Accuracy Shipping Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Logistics
Variance

Full Year Net Profit Variance

-16
Equity

Latest Equity

15.06
Face Value

Latest Face Value

1
Reserves

Total Reserve

109.65
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

670.58
Net Profit

Full Year Net Profit

3.92
Full Year CPS

Full Year Cash Per Share

1.1
Earning Per Share

Full Year Earning Per Share

0.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

140.81
Previous EPS

Previous earnings per share

0
Book Value

Book value

8.3
Networth

Full Year Return on Networth

3.93
Price/Book Value

Price to Book value

0.60241
Yearly PE ratio

Full Year Price to Earning per share

19.2
Yearly PC ratio

Full Year Price to Cash Per Share

4.6
Bse value

BSE Value in lakhs

0.5
Nse value

NSE Value in lakhs

1.61
High

52 week high

8
Low

52 week low

3
Price

NSE Current market price

5
CPM

Current market price

5
Market cap

BSE / NSE Market Cap

71.52
Net profit

Latest Quarter Net Profit

0.48
Net profit variance

Latest Quarter Net Profit variance

18
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

17.68
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

2.72
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

47.55
TTM EPS

Trailing Twelve 12 month EPS

0.25
TTM PE

Trailing Twelve 12 month PE

19
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

15.06
LTP

Latest Price (BSE/NSE)

5
Gross block

Latest Gross Block

173.34
Loans

Total loans

8.99
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

4.4
Year GPM

Full Year Gross Profit Margin

2.6
Quarter OPM

Latest quater Operation Profit Margin

4.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 253 254 237 162 191 158 161 141
YOY Sales Growth % 22% 36% 38% -20% -25% -38% -32% -13%
Gross Sales 253 254 237 162 191 158 161 141
+ Expenses 247 247 229 156 184 151 150 134
Material Cost % 1% -2% -0% 1% 1% 1% -1% 0%
Change in Inventory 3 -5 -1 2 2 2 -1 1
Manufacturing Cost % 76% 73% 70% 65% 68% 69% 61% 63%
Employee Cost % 2% 2% 2% 3% 3% 3% 4% 3%
Other Cost % 18% 24% 26% 27% 24% 23% 29% 29%
Purchase of Finished Goods % 20% 20% 25% 30% 27% 25% 27% 30%
Stock Adjustments % -1% 2% 0% -1% -1% -1% 1% -0%
Other Manufacturing Expenses % 76% 73% 70% 65% 68% 69% 61% 63%
Operating Profit 7 7 7 5 7 7 11 7
OPM % 3% 3% 3% 3% 4% 4% 7% 5%
+ Other Income 0 0 0 1 0 0 0 0
Miscellaneous Income 0 0 0 1 0 0 0 0
Interest 3 3 3 3 3 3 4 4
Depreciation 3 3 3 3 3 3 5 3
Profit before tax 1 1 1 1 1 1 2 0
+ Tax % 52% 32% 18% 31% 49% 34% -5% 23%
Current Tax 0 0 0 0 0 1 1 0
Deferred Tax 0 0 0 0 0 0 -1 0
+ Net Profit 0 1 1 0 1 1 2 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 1 1 0 1 1 2 0
EPS in Rs 0.03 0.06 0.05 0.03 0.04 0.05 0.14 0.03

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 206 199 332 339 348 375 824 877 708 946
Sales Growth % -3% 66% 2% 3% 8% 120% 6% -19% 34%
Gross Sales 375 824 877 708 946
+ Expenses 200 190 306 314 320 345 778 843 684 916
Material Cost % 93% 0% 0% 0% 1% 4% 14% 29% 31% 23%
Raw Material Cost 192 0 0 0 5 14 131 267 207 215
Change in Inventory 0 0 0 0 0 0 -16 -17 14 2
Manufacturing Cost % 0% 91% 88% 89% 85% 83% 77% 64% 61% 71%
Employee Cost % 1% 1% 1% 1% 2% 2% 1% 2% 2% 2%
Other Cost % 2% 3% 3% 2% 3% 4% 2% 2% 2% 1%
Raw Materials % 93% 0% 0% 0% 1% 4% 16% 30% 29% 23%
Purchase of Finished Goods % 3% 16% 30% 29% 23%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 2% 2% -2% -0%
Power & Fuel % 0% 6% 0% 0% 0% 9% 6% 5% 5% 4%
Other Manufacturing Expenses % 0% 85% 88% 89% 85% 74% 72% 59% 56% 67%
Selling & Administration % 1% 2% 2% 1% 2% 3% 2% 2% 1% 1%
Miscellaneous Expenses % 1% 1% 1% 1% 2% 1% 0% 0% 0% 0%
Operating Profit 6 10 26 25 28 29 46 35 24 30
OPM % 3% 5% 8% 7% 8% 8% 6% 4% 3% 3%
+ Other Income 2 1 1 5 1 1 2 1 1 1
Miscellaneous Income 1 2 1 1 1
Interest 2 3 4 5 8 6 10 12 12 13
Depreciation 4 5 8 12 16 12 13 12 13 12
Profit before tax 13 27 12 0 7
+ Tax % 29% 32% 32% -16% 32%
Current Tax 0 1 5 4 2 4 8 4 0 2
Deferred Tax 0 0 0 1 -1 0 1 0 0 0
+ Net Profit 9 18 8 0 5
Profit Growth % 105% -55% -94% 851%
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 8 4 9 18 8 1 5
EPS in Rs 5.36 2.74 5.88 1.20 0.55 0.03 0.31

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 9 10 15 15 15 15 15 15 15
Reserves 3 5 15 54 58 67 93 101 101 106
+ Borrowings 24 24 50 67 78 90 117 109 109 130
Secured Borrowings 24 24 50 66 67 89 113 101 92 121
Unsecured Borrowings 0 0 0 1 11 1 4 8 18 9
Deferred Credit 0 4 24 27 0 42 31 16 9 17
+ Other Liabilities 14 22 18 27 29 27 75 62 53 64
Current Liabilities 14 22 18 27 29 26 69 56 47 58
Provisions 3 4 5 6 0 0 0 0 0 2
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 8 8 0 0
Other liability items 0 0 0 0 0 0 6 6 6 6
Total Liabilities 44 60 93 164 180 199 300 286 278 315
+ Fixed Assets 22 19 39 60 51 55 56 74 70 66
Gross Block 26 29 57 90 97 114 127 157 166 173
Accumulated Depreciation 4 11 18 31 46 58 71 83 96 108
CWIP 0 3 5 0 3 0 5 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 22 38 49 104 126 144 240 212 208 250
Inventories 0 0 0 1 1 1 17 32 18 16
Trade receivables 16 25 35 84 98 105 134 107 115 145
Cash Equivalents 0 1 1 2 1 6 8 16 12 15
Loans n Advances 6 11 11 16 24 30 78 57 60 51
Other asset items 0 1 1 2 2 2 2 1 3 23
Total Assets 44 60 93 164 180 199 300 286 278 315

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 3 2 7 0 0 17 -19 46 28 1
Profit from Operations 0 28 30 47 35 32 30
Working Capital Changes 0 -27 -9 -58 15 -4 -27
Profit Before Tax & Extraordinary Items 2 3 15 0 5 13 27 12 0 7
Depreciation 4 5 8 0 16 12 13 12 13 12
Interest (Net) 2 2 3 0 7 5 8 11 10 11
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Receivables -3 -9 -10 0 -13 12 -29 28 -9 -30
Inventories 0 0 0 0 0 0 -16 -14 14 2
Trade Payables -1 7 -6 0 4 -4 35 -10 -2 7
Loans & Advances 0 -6 0 0 0 0 0 0 0 0
Interest Paid (Net) 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 -4 -8 -4 0 -2
+ Cash from Investing Activity -17 -5 -30 0 -9 -13 -11 -25 -9 -10
Purchase of Fixed Assets -17 -6 -30 0 -10 -14 -12 -27 -9 -7
Sale of Fixed Assets 0 1 0 0 0 0 1 2 0 0
Interest Received 0 0 0 0 1 1 1 1 1 1
Others 0 0 0 0 0 0 0 0 0 -4
+ Cash from Financing Activity 14 3 24 0 8 1 27 -21 -19 9
Proceeds from Issue of Shares 2 6 1 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 14 0 0 0 15 6 27 0 0 21
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 -8 0 0
Dividend Paid 0 0 0 0 0 0 0 -1 0 0
Interest Paid 0 -7 -5 -9 -11 -11 -12
Others 0 -3 26 0 0 0 8 0 -8 0
Net Cash Flow 0 0 0 0 -1 4 -3 0 0 0