| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-283 |
| Equity
Latest Equity |
135.29 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
94614.39 |
| Dividend
Full Year Dividend % |
130 |
| Sales Turnover
Full Year Net Sales |
100468.61 |
| Net Profit
Full Year Net Profit |
-2975.53 |
| Full Year CPS
Full Year Cash Per Share |
23.4 |
| Earning Per Share
Full Year Earning Per Share |
-22 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
32439.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
700.3 |
| Networth
Full Year Return on Networth |
-3.99 |
| Price/Book Value
Price to Book value |
4.500928 |
| Yearly PE ratio
Full Year Price to Earning per share |
-143.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
135 |
| Bse value
BSE Value in lakhs |
1234.64 |
| Nse value
NSE Value in lakhs |
36369.56 |
| High
52 week high |
3245 |
| Low
52 week low |
1753 |
| Price
NSE Current market price |
3151 |
| CPM
Current market price |
3152 |
| Market cap
BSE / NSE Market Cap |
426444.85 |
| Net profit
Latest Quarter Net Profit |
-220.71 |
| Net profit variance
Latest Quarter Net Profit variance |
-124 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
102310.72 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-11692.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-11.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19660 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5743.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-283.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3540.6 |
| Equity
Latest Equity |
135.29 |
| LTP
Latest Price (BSE/NSE) |
3152 |
| Gross block
Latest Gross Block |
134264.76 |
| Loans
Total loans |
33195.38 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.4 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 25,472 | 22,608 | 22,848 | 26,966 | 21,961 | 21,249 | 24,820 | 32,439 |
| YOY Sales Growth % | 12% | 16% | -9% | -8% | -14% | -6% | 9% | 20% |
| Gross Sales | 25,472 | 22,608 | 22,848 | 26,966 | 21,961 | 21,249 | 24,820 | 32,439 |
| + Expenses | 21,770 | 18,848 | 19,782 | 23,256 | 18,651 | 17,942 | 21,178 | 28,709 |
| Material Cost % | 1% | 10% | 9% | 12% | 16% | 32% | 38% | 34% |
| Raw Material Cost | 1,760 | 1,792 | 2,568 | 3,590 | 3,393 | 4,962 | 7,596 | 11,828 |
| Change in Inventory | -1,593 | 548 | -474 | -326 | 120 | 1,778 | 1,812 | -886 |
| Manufacturing Cost % | 29% | 32% | 29% | 28% | 32% | 33% | 28% | 24% |
| Employee Cost % | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 3% |
| Other Cost % | 52% | 38% | 45% | 43% | 33% | 16% | 15% | 28% |
| Raw Materials % | 7% | 8% | 11% | 13% | 15% | 23% | 31% | 36% |
| Purchase of Finished Goods % | 40% | 43% | 40% | 41% | 34% | 33% | 30% | 23% |
| Stock Adjustments % | 6% | -2% | 2% | 1% | -1% | -8% | -7% | 3% |
| Other Manufacturing Expenses % | 29% | 32% | 29% | 28% | 32% | 33% | 28% | 24% |
| Loss on Forex Transaction % | 0% | -0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3,702 | 3,760 | 3,067 | 3,710 | 3,310 | 3,307 | 3,642 | 3,731 |
| OPM % | 15% | 17% | 13% | 14% | 15% | 16% | 15% | 12% |
| + Other Income | 594 | 588 | 652 | 4,582 | 475 | 4,179 | 6,288 | 748 |
| Miscellaneous Income | 594 | 588 | 652 | 4,582 | 475 | 4,179 | 6,288 | 748 |
| Exceptional Income | 0 | 0 | 0 | 3,946 | 0 | 3,583 | 5,632 | 0 |
| Interest | 1,130 | 910 | 2,141 | 1,796 | 1,035 | 1,711 | 1,626 | 1,646 |
| Depreciation | 934 | 1,035 | 1,006 | 1,236 | 1,284 | 1,377 | 1,372 | 2,103 |
| Profit before tax | 2,232 | 2,403 | 572 | 5,259 | 1,466 | 4,398 | 6,932 | 729 |
| + Tax % | 26% | 21% | 103% | 24% | 39% | 23% | 20% | 117% |
| Current Tax | 466 | 472 | 479 | 1,360 | 659 | 1,060 | 1,462 | 704 |
| Deferred Tax | 118 | 41 | 109 | -76 | -88 | -59 | -57 | 150 |
| + Net Profit | 1,772 | 1,989 | 229 | 4,015 | 976 | 3,414 | 5,727 | -167 |
| Extraordinary Income / Expense | -4 | -6 | -4 | 3,946 | 0 | 3,583 | 5,632 | 0 |
| Exceptional Item | 0 | 0 | 0 | 3,946 | 0 | 3,583 | 5,632 | 0 |
| Profit / Loss of Associates | 124 | 98 | 245 | 40 | 81 | 18 | 200 | -42 |
| Minority Interest (After Tax) | -318 | -247 | -171 | -170 | -242 | -216 | -100 | -54 |
| Net Profit After Minority Interest | 1,455 | 1,742 | 58 | 3,845 | 734 | 3,199 | 5,627 | -221 |
| EPS in Rs | 12.30 | 14.82 | 0.04 | 32.98 | 6.02 | 27.38 | 46.78 | -1.71 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 36,608 | 35,924 | 40,379 | 43,403 | 39,537 | 69,420 | 127,540 | 96,421 | 97,895 | 100,469 |
| Sales Growth % | -2% | 12% | 7% | -9% | 76% | 84% | -24% | 2% | 3% | |
| Gross Sales | 36,955 | 36,240 | 40,379 | 43,403 | 39,537 | 69,420 | 134,576 | 96,421 | 97,895 | 100,469 |
| Excise Duty | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 34,437 | 34,112 | 39,105 | 41,248 | 37,291 | 65,707 | 119,095 | 85,760 | 83,656 | 86,479 |
| Material Cost % | 85% | 84% | 83% | 80% | 77% | 77% | 73% | 52% | 52% | 54% |
| Raw Material Cost | 30,945 | 30,771 | 33,821 | 34,350 | 29,791 | 57,651 | 93,814 | 51,508 | 49,525 | 56,933 |
| Change in Inventory | 36 | -773 | -500 | 310 | 457 | -3,934 | -327 | -1,116 | 1,845 | -2,825 |
| Manufacturing Cost % | 5% | 6% | 6% | 7% | 11% | 11% | 11% | 24% | 19% | 18% |
| Employee Cost % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 3% | 4% |
| Other Cost % | 3% | 4% | 6% | 6% | 5% | 4% | 7% | 11% | 10% | 11% |
| Raw Materials % | 85% | 86% | 84% | 79% | 75% | 83% | 74% | 53% | 51% | 57% |
| Purchase of Finished Goods % | 84% | 85% | 81% | 75% | 70% | 79% | 76% | 45% | 41% | 29% |
| Stock Adjustments % | -0% | 2% | 1% | -1% | -1% | 6% | 0% | 1% | -2% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 2% |
| Other Manufacturing Expenses % | 5% | 6% | 6% | 7% | 11% | 11% | 11% | 24% | 17% | 16% |
| Selling & Administration % | 3% | 3% | 3% | 5% | 3% | 3% | 6% | 9% | 9% | 10% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 2% | 1% | 1% | 1% | 2% | 1% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 2,172 | 1,812 | 1,273 | 2,155 | 2,246 | 3,713 | 8,445 | 10,661 | 14,239 | 13,989 |
| OPM % | 6% | 5% | 3% | 5% | 6% | 5% | 7% | 11% | 15% | 14% |
| + Other Income | 822 | 642 | 1,201 | 1,012 | 754 | 1,013 | 1,215 | 1,862 | 6,416 | 11,690 |
| Miscellaneous Income | 1,123 | 623 | 1,201 | 1,012 | 754 | 1,013 | 1,195 | 1,863 | 6,416 | 11,690 |
| Exceptional Income | 320 | 2 | 538 | 328 | 0 | 0 | 0 | 2 | 3,946 | 9,215 |
| Interest | 1,257 | 1,250 | 1,625 | 1,572 | 1,377 | 2,526 | 3,969 | 4,555 | 5,978 | 6,019 |
| Depreciation | 315 | 664 | 390 | 472 | 537 | 1,248 | 2,436 | 3,042 | 4,211 | 6,135 |
| Profit before tax | 1,081 | 510 | 459 | 1,122 | 1,086 | 952 | 3,254 | 4,926 | 10,466 | 13,525 |
| + Tax % | 25% | 22% | 31% | 29% | 31% | 50% | 32% | 33% | 28% | 28% |
| Current Tax | 183 | 113 | 168 | 241 | 123 | 391 | 767 | 1,606 | 2,776 | 3,884 |
| Deferred Tax | 88 | -1 | -23 | 83 | 217 | 85 | 271 | 25 | 192 | -53 |
| + Net Profit | 925 | 597 | 506 | 1,040 | 1,046 | 788 | 2,422 | 3,335 | 8,005 | 9,951 |
| Profit Growth % | -53% | -17% | 154% | -6% | -36% | 365% | 49% | 128% | 29% | |
| Extraordinary Income / Expense | 27 | -273 | -158 | 199 | -259 | 0 | -382 | -714 | 3,933 | 9,215 |
| Exceptional Item | 27 | -273 | -158 | 199 | -259 | 0 | -369 | -715 | 3,946 | 9,215 |
| Profit / Loss of Associates | 118 | 219 | 192 | 242 | 299 | 312 | 213 | 41 | 508 | 257 |
| Minority Interest (After Tax) | 62 | 163 | 211 | 98 | -123 | -11 | 42 | -96 | -893 | -611 |
| Net Profit After Minority Interest | 988 | 757 | 717 | 1,138 | 923 | 777 | 2,464 | 3,240 | 7,112 | 9,339 |
| EPS in Rs | 7.34 | 3.41 | 2.86 | 7.26 | 6.79 | 4.32 | 19.38 | 28.90 | 64.96 | 75.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 110 | 110 | 110 | 110 | 110 | 110 | 114 | 114 | 115 | 129 |
| Reserves | 14,026 | 14,979 | 14,646 | 16,837 | 17,049 | 20,329 | 31,760 | 35,161 | 46,397 | 79,620 |
| + Borrowings | 20,846 | 17,637 | 11,243 | 12,419 | 16,227 | 41,604 | 53,200 | 65,310 | 91,473 | 106,622 |
| Secured Borrowings | 15,589 | 13,915 | 9,242 | 8,466 | 9,393 | 20,940 | 25,356 | 34,822 | 53,597 | 73,426 |
| Unsecured Borrowings | 5,257 | 3,722 | 2,001 | 3,953 | 6,834 | 20,664 | 27,844 | 30,488 | 37,876 | 33,195 |
| + Other Liabilities | 12,630 | 23,679 | 16,537 | 17,509 | 18,231 | 39,543 | 56,204 | 60,001 | 59,857 | 74,498 |
| Current Liabilities | 11,929 | 22,367 | 15,613 | 15,505 | 15,760 | 31,017 | 42,105 | 40,858 | 39,212 | 52,814 |
| Provisions | 71 | 79 | 91 | 111 | 89 | 263 | 223 | 306 | 415 | 569 |
| Minority Interest | 562 | 778 | 388 | 1,263 | 1,751 | 4,672 | 4,839 | 5,110 | 6,156 | 8,252 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 1,817 | 1,177 | 3,801 | 3,801 | 1,177 |
| Other liability items | 1,513 | 1,966 | 1,891 | 1,860 | 1,537 | 7,056 | 9,640 | 11,916 | 12,088 | 15,471 |
| Total Liabilities | 47,611 | 56,405 | 42,536 | 46,875 | 51,617 | 101,586 | 141,278 | 160,586 | 197,843 | 260,868 |
| + Fixed Assets | 13,668 | 10,555 | 9,020 | 10,476 | 10,838 | 30,123 | 56,881 | 65,978 | 77,260 | 115,174 |
| Gross Block | 14,634 | 11,907 | 10,482 | 12,442 | 13,035 | 33,692 | 62,378 | 74,560 | 89,964 | 134,265 |
| Accumulated Depreciation | 966 | 1,352 | 1,462 | 1,965 | 2,197 | 3,570 | 5,497 | 8,582 | 12,703 | 19,091 |
| CWIP | 7,731 | 5,526 | 5,765 | 7,347 | 8,825 | 23,544 | 24,025 | 35,180 | 51,516 | 51,753 |
| Investments | 1,042 | 1,461 | 1,511 | 1,952 | 5,503 | 4,292 | 6,310 | 8,701 | 9,887 | 9,428 |
| + Other Assets | 25,170 | 38,864 | 26,240 | 27,099 | 26,451 | 43,627 | 54,062 | 50,728 | 59,180 | 84,513 |
| Inventories | 1,652 | 2,343 | 2,669 | 2,562 | 1,757 | 6,788 | 6,918 | 9,487 | 10,287 | 18,713 |
| Trade receivables | 12,742 | 12,099 | 14,307 | 13,147 | 11,983 | 13,712 | 12,553 | 9,793 | 9,616 | 12,543 |
| Cash Equivalents | 1,715 | 1,884 | 1,709 | 3,377 | 1,811 | 3,916 | 5,374 | 7,068 | 6,962 | 11,809 |
| Loans n Advances | 7,737 | 20,718 | 6,144 | 6,411 | 5,251 | 11,485 | 13,569 | 10,407 | 13,004 | 18,604 |
| Other asset items | 1,324 | 1,820 | 1,410 | 1,603 | 5,649 | 7,726 | 15,648 | 13,972 | 19,310 | 22,844 |
| Total Assets | 47,611 | 56,405 | 42,536 | 46,875 | 51,617 | 101,586 | 141,278 | 160,586 | 197,843 | 260,868 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 774 | 2,942 | 3,236 | 2,454 | 4,043 | 1,385 | 17,626 | 10,312 | 4,513 | 2,357 |
| Profit from Operations | 2,344 | 3,462 | 2,129 | 3,182 | 2,355 | 4,122 | 9,191 | 12,049 | 15,445 | 15,148 |
| Working Capital Changes | -1,350 | -270 | 1,409 | -461 | 1,800 | -2,532 | 9,345 | -29 | -8,837 | -10,079 |
| Profit Before Tax & Extraordinary Items | 905 | 508 | 511 | 1,122 | 1,086 | 952 | 3,250 | 4,927 | 10,461 | 13,525 |
| Depreciation | 640 | 1,358 | 1,087 | 602 | 617 | 1,248 | 2,436 | 3,042 | 4,211 | 6,135 |
| Interest (Net) | 935 | 1,314 | 1,147 | 1,048 | 945 | 1,756 | 3,132 | 3,507 | 4,611 | 4,581 |
| Dividend Received | -4 | -4 | -3 | 0 | 0 | 0 | 0 | -11 | 0 | 0 |
| Profit / Loss on Sale of Assets | 9 | 12 | 0 | -43 | -3 | -1 | -2 | -188 | -163 | 2 |
| Profit / Loss on Sale of Investments | -102 | -32 | -570 | -12 | -2 | -2 | -15 | -120 | -172 | -353 |
| Provisions & Write-offs (Net) | 23 | 198 | 61 | 108 | 217 | -25 | 99 | 149 | 66 | 236 |
| Profit / Loss in Forex | -120 | 205 | -80 | 410 | -462 | 229 | 21 | 28 | 405 | 259 |
| Receivables | -3,965 | -532 | -2,109 | 455 | -248 | -2,939 | -2,064 | 1,320 | -1,454 | -5,299 |
| Inventories | -352 | -713 | -369 | 173 | 343 | -5,024 | -130 | -2,569 | -767 | -8,340 |
| Trade Payables | 3,395 | 288 | 4,110 | -870 | 1,985 | 7,188 | 12,806 | -2,846 | -2,955 | 6,335 |
| Direct Taxes Paid | -220 | -250 | -211 | -267 | -112 | -205 | -910 | -1,708 | -2,095 | -2,712 |
| + Cash from Investing Activity | -1,460 | -7,649 | 2,487 | -1,082 | -8,611 | -17,041 | -15,459 | -18,767 | -26,417 | -27,680 |
| Purchase of Fixed Assets | -4,167 | -7,305 | -1,772 | -2,901 | -4,139 | -11,647 | -14,725 | -22,366 | -29,879 | -33,369 |
| Sale of Fixed Assets | 20 | 11 | 7 | 180 | 780 | 2 | 70 | 120 | 364 | 19 |
| Purchase of Investments | -52 | 0 | 0 | -40 | 0 | -32 | -260 | -1,191 | -1,347 | -1,489 |
| Sale of Investments | 0 | 6 | 243 | 0 | 222 | 89 | 28 | 159 | 4,751 | 10,799 |
| Interest Received | 651 | 547 | 476 | 459 | 322 | 821 | 608 | 1,127 | 1,184 | 1,042 |
| Dividend Received | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
| Investment in Group Companies | -73 | -80 | -324 | -253 | -3,488 | -363 | -1,372 | -1,070 | -1,139 | -2,262 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | -1,484 | -914 | -13 | -142 | -713 |
| Others | 2,157 | -832 | 2,584 | 1,474 | -2,308 | -4,426 | 1,105 | 4,458 | -208 | -1,708 |
| + Cash from Financing Activity | 716 | 5,120 | -6,158 | -221 | 3,109 | 15,901 | -1,198 | 8,879 | 22,655 | 28,484 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 7,700 | 0 | 4,168 | 24,854 |
| Proceeds from Other Long-Term Borrowings | 4,266 | 11,982 | 3,031 | 3,274 | 7,520 | 12,868 | 30,339 | 21,868 | 33,854 | 35,010 |
| Proceeds from Short-Term Borrowings | 0 | 3,087 | 0 | 1,161 | 0 | 5,496 | 0 | 653 | 965 | 5,860 |
| Repayment of Long-Term Borrowings | -2,221 | -8,484 | -2,003 | -3,255 | -1,760 | -270 | -19,266 | -10,717 | -9,910 | -30,999 |
| Repayment of Short-Term Borrowings | -326 | 0 | -5,633 | 0 | -1,287 | 0 | -15,137 | 0 | 0 | -2,624 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -40 | -18 | -107 | -746 | -1,495 | -1,435 | -1,713 |
| Dividend Paid | 0 | -53 | -53 | -186 | 0 | -110 | -114 | -137 | -148 | -640 |
| Interest Paid | -1,581 | -1,726 | -1,606 | -1,532 | -1,212 | -2,601 | -3,342 | -4,055 | -5,599 | -5,102 |
| Others | 577 | 313 | 105 | 357 | -135 | 626 | -631 | 2,761 | 761 | 3,839 |
| Net Cash Flow | 30 | 413 | -436 | 1,151 | -1,459 | 246 | 970 | 424 | 751 | 3,161 |