| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
79 |
| Equity
Latest Equity |
31.7 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1993.78 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2080.08 |
| Net Profit
Full Year Net Profit |
132.29 |
| Full Year CPS
Full Year Cash Per Share |
12.9 |
| Earning Per Share
Full Year Earning Per Share |
4.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
564.11 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
63.9 |
| Networth
Full Year Return on Networth |
6.46 |
| Price/Book Value
Price to Book value |
7.464789 |
| Yearly PE ratio
Full Year Price to Earning per share |
114.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37 |
| Bse value
BSE Value in lakhs |
68.62 |
| Nse value
NSE Value in lakhs |
663.64 |
| High
52 week high |
568 |
| Low
52 week low |
402 |
| Price
NSE Current market price |
478 |
| CPM
Current market price |
477 |
| Market cap
BSE / NSE Market Cap |
15112.17 |
| Net profit
Latest Quarter Net Profit |
38.84 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
524.88 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
25.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
78.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.17 |
| TTM PE
Trailing Twelve 12 month PE |
114.33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
31.7 |
| LTP
Latest Price (BSE/NSE) |
477 |
| Gross block
Latest Gross Block |
3396.98 |
| Loans
Total loans |
714.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
27.3 |
| Year GPM
Full Year Gross Profit Margin |
25.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
28.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 403 | 417 | 431 | 460 | 487 | 499 | 530 | 564 |
| YOY Sales Growth % | 29% | 32% | 21% | 20% | 23% | 23% | ||
| Gross Sales | 403 | 417 | 431 | 460 | 487 | 499 | 530 | 564 |
| + Expenses | 300 | 310 | 316 | 332 | 360 | 363 | 386 | 403 |
| Material Cost % | 2% | 0% | 1% | 0% | 0% | -0% | 1% | 1% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 7 | 0 | 5 | 1 | 2 | -1 | 4 | 6 |
| Manufacturing Cost % | 46% | 44% | 46% | 44% | 44% | 44% | 44% | 44% |
| Employee Cost % | 19% | 19% | 19% | 19% | 20% | 20% | 20% | 18% |
| Other Cost % | 8% | 11% | 7% | 9% | 9% | 9% | 8% | 8% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 11% | 11% | 9% | 10% | 10% | 9% | 9% | 10% |
| Stock Adjustments % | -2% | -0% | -1% | -0% | -0% | 0% | -1% | -1% |
| Other Manufacturing Expenses % | 46% | 44% | 46% | 44% | 44% | 44% | 44% | 44% |
| Operating Profit | 104 | 107 | 115 | 128 | 128 | 136 | 144 | 161 |
| OPM % | 26% | 26% | 27% | 28% | 26% | 27% | 27% | 29% |
| + Other Income | 6 | 12 | 13 | 15 | 13 | 8 | 11 | 14 |
| Miscellaneous Income | 6 | 12 | 13 | 15 | 13 | 8 | 11 | 14 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 27 | 28 | 28 | 25 | 25 | 23 | 21 | 22 |
| Depreciation | 56 | 57 | 58 | 60 | 63 | 68 | 69 | 77 |
| Profit before tax | 27 | 33 | 41 | 59 | 54 | 54 | 65 | 77 |
| + Tax % | 33% | 36% | 31% | 27% | 29% | 32% | 33% | 35% |
| Current Tax | 9 | 10 | 10 | 11 | 18 | 19 | 20 | 25 |
| Deferred Tax | 0 | 2 | 3 | 5 | -2 | -2 | 1 | 2 |
| + Net Profit | 18 | 21 | 28 | 43 | 38 | 36 | 44 | 50 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 1 |
| Exceptional Item | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 1 |
| Minority Interest (After Tax) | -6 | -5 | -6 | -10 | -8 | -7 | -10 | -10 |
| Net Profit After Minority Interest | 12 | 17 | 22 | 33 | 30 | 30 | 34 | 40 |
| EPS in Rs | 0.43 | 0.45 | 0.73 | 1.04 | 0.95 | 0.94 | 1.07 | 1.25 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 202 | 531 | 471 | 696 | 1,018 | 1,332 | 1,711 |
| Sales Growth % | 163% | -11% | 48% | 46% | 31% | 28% | |
| Gross Sales | 1,711 | ||||||
| + Expenses | 187 | 415 | 383 | 516 | 749 | 975 | 1,257 |
| Material Cost % | 15% | 13% | 13% | 12% | 11% | 10% | 9% |
| Raw Material Cost | 30 | 73 | 58 | 86 | 117 | 142 | 175 |
| Change in Inventory | 0 | -4 | 2 | -3 | -3 | -5 | -13 |
| Manufacturing Cost % | 18% | 14% | 14% | 16% | 17% | 18% | 19% |
| Employee Cost % | 16% | 21% | 25% | 20% | 19% | 18% | 19% |
| Other Cost % | 44% | 31% | 30% | 26% | 27% | 27% | 26% |
| Raw Materials % | 15% | 14% | 12% | 12% | 11% | 11% | 10% |
| Purchase of Finished Goods % | 10% | ||||||
| Stock Adjustments % | -0% | 1% | -0% | 0% | 0% | 0% | 1% |
| Power & Fuel % | 2% | 1% | 1% | 1% | 1% | 2% | 1% |
| Other Manufacturing Expenses % | 16% | 12% | 13% | 15% | 16% | 16% | 17% |
| Selling & Administration % | 41% | 9% | 8% | 22% | 24% | 25% | 24% |
| Miscellaneous Expenses % | 3% | 20% | 23% | 2% | 2% | 1% | 2% |
| Operating Profit | 15 | 116 | 89 | 180 | 269 | 357 | 454 |
| OPM % | 8% | 22% | 19% | 26% | 26% | 27% | 27% |
| + Other Income | 6 | 13 | 6 | 18 | 14 | 44 | 46 |
| Miscellaneous Income | 46 | ||||||
| Interest | 20 | 54 | 44 | 49 | 76 | 101 | 115 |
| Depreciation | 21 | 93 | 95 | 98 | 128 | 170 | 231 |
| Profit before tax | 160 | ||||||
| + Tax % | 31% | ||||||
| Current Tax | 0 | 10 | 13 | 15 | 20 | 28 | 39 |
| Deferred Tax | 0 | -1 | -3 | -1 | -40 | 18 | 10 |
| + Net Profit | 110 | ||||||
| Extraordinary Income / Expense | -3 | ||||||
| Exceptional Item | -3 | ||||||
| Profit / Loss of Associates | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 4 | -5 | -9 | -12 | -27 |
| Net Profit After Minority Interest | 0 | -21 | -55 | 38 | 94 | 83 | 83 |
| EPS in Rs | -28.64 | -85.10 | 62.92 | 130.24 | 101.88 | 3.49 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 8 | 9 | 32 |
| Reserves | 290 | 242 | 177 | 206 | 622 | 1,330 | 1,835 |
| + Borrowings | 135 | 162 | 185 | 633 | 857 | 966 | 961 |
| Secured Borrowings | 129 | 157 | 183 | 280 | 352 | 373 | 247 |
| Unsecured Borrowings | 6 | 5 | 2 | 353 | 506 | 594 | 714 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 60 | 339 | 417 | 179 | 336 | 445 | 837 |
| Current Liabilities | 36 | 130 | 133 | 202 | 208 | 272 | 348 |
| Provisions | 1 | 6 | 8 | 12 | 7 | 19 | 18 |
| Minority Interest | 0 | 18 | 14 | 21 | 30 | 40 | 60 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 24 | 192 | 270 | 15 | 101 | 137 | 453 |
| Total Liabilities | 492 | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,665 |
| + Fixed Assets | 99 | 551 | 575 | 701 | 1,293 | 1,746 | 2,523 |
| Gross Block | 152 | 738 | 854 | 1,082 | 1,794 | 2,399 | 3,397 |
| Accumulated Depreciation | 53 | 188 | 279 | 381 | 501 | 653 | 874 |
| CWIP | 1 | 8 | 11 | 28 | 99 | 118 | 153 |
| Investments | 238 | 1 | 0 | 0 | 34 | 471 | 264 |
| + Other Assets | 154 | 192 | 201 | 295 | 397 | 416 | 724 |
| Inventories | 11 | 33 | 28 | 33 | 36 | 52 | 80 |
| Trade receivables | 25 | 52 | 47 | 57 | 76 | 97 | 124 |
| Cash Equivalents | 83 | 44 | 65 | 117 | 149 | 125 | 258 |
| Loans n Advances | 13 | 27 | 28 | 93 | 71 | 53 | 117 |
| Other asset items | 21 | 34 | 33 | -4 | 65 | 90 | 146 |
| Total Assets | 492 | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,665 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 103 | 99 | 164 | 233 | 346 | 360 |
| Profit from Operations | 128 | 97 | 195 | 281 | 373 | 491 |
| Working Capital Changes | -9 | 10 | -15 | -13 | 5 | -94 |
| Profit Before Tax & Extraordinary Items | -11 | -48 | 57 | 84 | 141 | 160 |
| Depreciation | 93 | 95 | 98 | 128 | 170 | 231 |
| Interest (Net) | 51 | 41 | 42 | 67 | 88 | 100 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -5 | -25 | -17 |
| Provisions & Write-offs (Net) | 0 | 0 | 9 | 11 | 7 | 9 |
| Profit / Loss in Forex | -3 | -1 | -8 | -6 | -12 | 2 |
| Receivables | -10 | -6 | -21 | -31 | -29 | -44 |
| Inventories | -8 | 6 | -5 | -2 | -15 | -26 |
| Trade Payables | 15 | 11 | 17 | 13 | 36 | 27 |
| Direct Taxes Paid | -16 | -7 | -16 | -35 | -32 | -37 |
| + Cash from Investing Activity | -85 | -46 | -155 | -509 | -914 | -750 |
| Purchase of Fixed Assets | -202 | -127 | -71 | -158 | -232 | -321 |
| Sale of Fixed Assets | 0 | 93 | 1 | 1 | 4 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -29 | -412 | 0 |
| Sale of Investments | 124 | 0 | 0 | 0 | 0 | 224 |
| Interest Received | 0 | 1 | 1 | 2 | 5 | 3 |
| Others | -8 | -13 | -87 | -325 | -278 | -657 |
| + Cash from Financing Activity | -73 | -37 | 35 | 303 | 553 | 382 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 301 | 637 | 280 |
| Proceeds from Issue of Debentures | 0 | 0 | 20 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 11 | 37 | 91 | 173 | 245 | 62 |
| Repayment of Long-Term Borrowings | -7 | -17 | -18 | -78 | -216 | -203 |
| Repayment of Financial Liabilities | -45 | -38 | -51 | -63 | -81 | -99 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | -1 |
| Interest Paid | -32 | -19 | -21 | -29 | -32 | -32 |
| Others | 0 | 0 | 15 | 0 | 0 | 375 |
| Net Cash Flow | -56 | 17 | 44 | 27 | -15 | -8 |