| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
32 |
| Equity
Latest Equity |
13.4 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2045.51 |
| Dividend
Full Year Dividend % |
35 |
| Sales Turnover
Full Year Net Sales |
4565.2 |
| Net Profit
Full Year Net Profit |
265.86 |
| Full Year CPS
Full Year Cash Per Share |
54.3 |
| Earning Per Share
Full Year Earning Per Share |
39.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1125.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
307.4 |
| Networth
Full Year Return on Networth |
11.89 |
| Price/Book Value
Price to Book value |
2.579701 |
| Yearly PE ratio
Full Year Price to Earning per share |
20 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.6 |
| Bse value
BSE Value in lakhs |
45.81 |
| Nse value
NSE Value in lakhs |
765.08 |
| High
52 week high |
1077 |
| Low
52 week low |
645 |
| Price
NSE Current market price |
794 |
| CPM
Current market price |
793 |
| Market cap
BSE / NSE Market Cap |
5308.76 |
| Net profit
Latest Quarter Net Profit |
10.39 |
| Net profit variance
Latest Quarter Net Profit variance |
-80 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4120.97 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
349.91 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
413.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.82 |
| TTM NP
Trailing Twelve 12 month Net Profit |
197.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1.18 |
| TTM EPS
Trailing Twelve 12 month EPS |
33.59 |
| TTM PE
Trailing Twelve 12 month PE |
23.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
74.09 |
| Equity
Latest Equity |
13.4 |
| LTP
Latest Price (BSE/NSE) |
793 |
| Gross block
Latest Gross Block |
781.54 |
| Loans
Total loans |
62.14 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.5 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,011 | 952 | 1,216 | 1,005 | 1,177 | 1,061 | 1,322 | 1,126 |
| YOY Sales Growth % | 12% | -7% | 4% | 9% | 16% | 11% | 9% | 12% |
| Gross Sales | 1,011 | 952 | 1,216 | 1,005 | 1,177 | 1,061 | 1,322 | 1,126 |
| + Expenses | 938 | 868 | 1,092 | 919 | 1,049 | 965 | 1,199 | 1,079 |
| Material Cost % | 43% | 44% | 45% | 43% | 40% | 38% | 45% | 47% |
| Raw Material Cost | 432 | 418 | 544 | 427 | 476 | 399 | 592 | 525 |
| Manufacturing Cost % | 33% | 30% | 31% | 33% | 32% | 36% | 31% | 32% |
| Employee Cost % | 9% | 9% | 8% | 9% | 10% | 11% | 8% | 11% |
| Other Cost % | 8% | 8% | 7% | 7% | 6% | 7% | 6% | 7% |
| Raw Materials % | 43% | 44% | 45% | 43% | 40% | 38% | 45% | 47% |
| Other Manufacturing Expenses % | 33% | 30% | 31% | 33% | 32% | 36% | 31% | 32% |
| Development & Construction Cost % | 8% | 8% | 7% | 7% | 6% | 7% | 6% | 7% |
| Operating Profit | 73 | 84 | 124 | 86 | 128 | 96 | 124 | 47 |
| OPM % | 7% | 9% | 10% | 9% | 11% | 9% | 9% | 4% |
| + Other Income | 12 | 15 | 18 | 16 | 15 | 15 | 27 | 16 |
| Miscellaneous Income | 12 | 15 | 18 | 16 | 15 | 15 | 27 | 16 |
| Interest | 16 | 15 | 13 | 12 | 15 | 11 | 12 | 16 |
| Depreciation | 17 | 18 | 17 | 21 | 22 | 26 | 29 | 32 |
| Profit before tax | 53 | 67 | 112 | 70 | 106 | 74 | 110 | 14 |
| + Tax % | 27% | 26% | 26% | 26% | 26% | 27% | 25% | 27% |
| Current Tax | 17 | 14 | 30 | 21 | 28 | 17 | 27 | 8 |
| Deferred Tax | -3 | 3 | -2 | -2 | -1 | 3 | 1 | -4 |
| + Net Profit | 38 | 50 | 83 | 51 | 79 | 54 | 82 | 10 |
| Net Profit After Minority Interest | 38 | 50 | 83 | 51 | 79 | 54 | 82 | 10 |
| EPS in Rs | 5.77 | 7.37 | 12.44 | 7.64 | 11.73 | 8.07 | 12.24 | 1.55 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,250 | 1,427 | 1,647 | 1,755 | 1,885 | 1,982 | 2,692 | 2,838 | 3,855 | 4,099 |
| Sales Growth % | 14% | 15% | 7% | 7% | 5% | 36% | 5% | 36% | 6% | |
| Gross Sales | 1,248 | 1,427 | 1,647 | 1,745 | 1,798 | 1,982 | 2,692 | 2,838 | 3,855 | 4,099 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,089 | 1,253 | 1,427 | 1,538 | 1,740 | 1,828 | 2,436 | 2,534 | 3,467 | 3,757 |
| Material Cost % | 49% | 51% | 46% | 44% | 48% | 46% | 46% | 48% | 48% | 44% |
| Raw Material Cost | 652 | 708 | 705 | 775 | 899 | 911 | 1,235 | 1,361 | 1,839 | 1,795 |
| Change in Inventory | -45 | 18 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 23% | 24% | 31% | 33% | 32% | 34% | 36% | 33% | 34% | 37% |
| Employee Cost % | 13% | 6% | 8% | 8% | 8% | 8% | 7% | 7% | 7% | 9% |
| Other Cost % | 3% | 7% | 2% | 2% | 4% | 4% | 2% | 1% | 1% | 2% |
| Raw Materials % | 52% | 50% | 43% | 44% | 48% | 46% | 46% | 48% | 48% | 44% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 4% | -1% | -3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 21% | 23% | 29% | 31% | 31% | 33% | 34% | 31% | 32% | 35% |
| Selling & Administration % | 3% | 6% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 2% | 3% | 1% | 0% | 0% | 1% |
| Development & Construction Cost % | 11% | 21% | 31% | 12% | 5% | 6% | 5% | 5% | 6% | 7% |
| Operating Profit | 161 | 174 | 219 | 216 | 145 | 154 | 257 | 304 | 388 | 342 |
| OPM % | 13% | 12% | 13% | 12% | 8% | 8% | 10% | 11% | 10% | 8% |
| + Other Income | 14 | 8 | 6 | 10 | 10 | 22 | 29 | 30 | 232 | 56 |
| Miscellaneous Income | 14 | 8 | 6 | 10 | 10 | 22 | 29 | 30 | 232 | 56 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 |
| Interest | 35 | 27 | 25 | 19 | 35 | 43 | 44 | 33 | 48 | 58 |
| Depreciation | 20 | 24 | 26 | 28 | 32 | 30 | 34 | 39 | 67 | 67 |
| Profit before tax | 119 | 131 | 175 | 179 | 88 | 103 | 208 | 262 | 505 | 273 |
| + Tax % | 29% | 34% | 34% | 35% | 36% | 25% | 26% | 26% | 26% | 26% |
| Current Tax | 34 | 43 | 67 | 69 | 29 | 25 | 57 | 68 | 135 | 73 |
| Deferred Tax | 0 | 2 | -8 | -7 | 4 | 1 | -4 | -1 | -6 | -3 |
| + Net Profit | 84 | 86 | 115 | 117 | 58 | 77 | 155 | 194 | 375 | 202 |
| Profit Growth % | 2% | 34% | 2% | -50% | 33% | 101% | 25% | 93% | -46% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 |
| Net Profit After Minority Interest | 84 | 86 | 115 | 117 | 64 | 77 | 155 | 194 | 375 | 202 |
| EPS in Rs | 12.60 | 12.84 | 17.23 | 17.51 | 9.61 | 11.52 | 23.17 | 28.96 | 55.95 | 30.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 409 | 495 | 608 | 724 | 789 | 865 | 1,022 | 1,215 | 1,587 | 1,785 |
| + Borrowings | 142 | 90 | 30 | 61 | 91 | 68 | 54 | 58 | 105 | 76 |
| Secured Borrowings | 113 | 62 | 13 | 31 | 25 | 16 | 1 | 3 | 45 | 14 |
| Unsecured Borrowings | 29 | 28 | 17 | 30 | 66 | 51 | 53 | 55 | 60 | 62 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 593 | 637 | 601 | 689 | 868 | 1,114 | 957 | 1,207 | 1,490 | 1,831 |
| Current Liabilities | 507 | 570 | 571 | 624 | 791 | 960 | 883 | 1,116 | 1,169 | 1,408 |
| Provisions | 1 | 2 | 11 | 5 | 5 | 3 | 4 | 5 | 6 | 7 |
| Other liability items | 85 | 68 | 30 | 67 | 78 | 161 | 79 | 97 | 323 | 427 |
| Total Liabilities | 1,157 | 1,235 | 1,252 | 1,488 | 1,762 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 |
| + Fixed Assets | 118 | 198 | 190 | 191 | 226 | 235 | 228 | 293 | 337 | 456 |
| Gross Block | 354 | 457 | 238 | 267 | 333 | 372 | 394 | 495 | 600 | 782 |
| Accumulated Depreciation | 236 | 260 | 48 | 75 | 107 | 137 | 166 | 202 | 264 | 325 |
| CWIP | 85 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 954 | 1,036 | 1,062 | 1,296 | 1,535 | 1,826 | 1,818 | 2,199 | 2,851 | 3,238 |
| Inventories | 205 | 201 | 189 | 150 | 223 | 297 | 242 | 244 | 316 | 339 |
| Trade receivables | 500 | 514 | 566 | 518 | 493 | 374 | 443 | 606 | 746 | 785 |
| Cash Equivalents | 88 | 123 | 125 | 209 | 244 | 418 | 433 | 588 | 780 | 964 |
| Loans n Advances | 60 | 81 | 52 | 286 | 352 | 499 | 472 | 599 | 824 | 962 |
| Other asset items | 101 | 118 | 130 | 132 | 222 | 237 | 228 | 162 | 185 | 188 |
| Total Assets | 1,157 | 1,235 | 1,252 | 1,488 | 1,762 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 77 | 126 | 81 | 86 | 110 | 259 | 66 | 301 | 257 | 359 |
| Profit from Operations | 156 | 172 | 208 | 221 | 183 | 197 | 265 | 296 | 372 | 339 |
| Working Capital Changes | -72 | -33 | -71 | -56 | -27 | 94 | -140 | 55 | 22 | 119 |
| Profit Before Tax & Extraordinary Items | 119 | 131 | 175 | 179 | 97 | 103 | 208 | 262 | 504 | 273 |
| Depreciation | 20 | 24 | 26 | 28 | 32 | 30 | 34 | 39 | 67 | 67 |
| Interest (Net) | 17 | 14 | 5 | 3 | 13 | 16 | 18 | 2 | 1 | -6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 0 |
| Provisions & Write-offs (Net) | 3 | 3 | 2 | 12 | 42 | 47 | 5 | -5 | -4 | 7 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -76 | -49 | -77 | -93 | -44 | 112 | -60 | -154 | 52 | -47 |
| Inventories | -38 | -34 | 59 | -33 | -73 | -78 | 55 | -2 | -72 | -23 |
| Trade Payables | 63 | 45 | -49 | 94 | 194 | 249 | -152 | 258 | 277 | 331 |
| Loans & Advances | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | -12 | -56 | -79 | -47 | -32 | -59 | -49 | -137 | -99 |
| + Cash from Investing Activity | -25 | -9 | -20 | -43 | -46 | -48 | -101 | -166 | -310 | -323 |
| Purchase of Fixed Assets | -22 | -20 | -18 | -30 | -37 | -36 | -28 | -106 | -114 | -189 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 1 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 9 | 6 | 4 | 7 | 9 | 10 | 9 | 15 | 23 | 42 |
| Others | -12 | 6 | -7 | -20 | -19 | -23 | -83 | -77 | -220 | -177 |
| + Cash from Financing Activity | -57 | -70 | -70 | 19 | -36 | -51 | -44 | -16 | 21 | -52 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 5 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 3 | 41 | 0 |
| Repayment of Long-Term Borrowings | -18 | -9 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 |
| Repayment of Short-Term Borrowings | -13 | -43 | -61 | 0 | -14 | -32 | -15 | 0 | 0 | -35 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | -1 | -3 | -3 | -3 | -4 |
| Dividend Paid | 0 | 0 | 0 | -2 | -2 | 0 | 0 | -2 | -3 | -3 |
| Interest Paid | -26 | -18 | -9 | -10 | -19 | -19 | -26 | -13 | -16 | -15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -6 | 48 | -9 | 62 | 27 | 161 | -79 | 120 | -31 | -16 |