| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-17 |
| Equity
Latest Equity |
35.27 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4336.93 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
12186.48 |
| Net Profit
Full Year Net Profit |
203.6 |
| Full Year CPS
Full Year Cash Per Share |
149.2 |
| Earning Per Share
Full Year Earning Per Share |
57.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4147.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1239.7 |
| Networth
Full Year Return on Networth |
11.55 |
| Price/Book Value
Price to Book value |
5.857062 |
| Yearly PE ratio
Full Year Price to Earning per share |
125.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
48.7 |
| Bse value
BSE Value in lakhs |
625.05 |
| Nse value
NSE Value in lakhs |
25551.52 |
| High
52 week high |
8970 |
| Low
52 week low |
5404 |
| Price
NSE Current market price |
7262 |
| CPM
Current market price |
7261 |
| Market cap
BSE / NSE Market Cap |
25607.04 |
| Net profit
Latest Quarter Net Profit |
85 |
| Net profit variance
Latest Quarter Net Profit variance |
-27 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8186.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
638.77 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.8 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
658.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
185.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.04 |
| TTM EPS
Trailing Twelve 12 month EPS |
57.73 |
| TTM PE
Trailing Twelve 12 month PE |
125.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
209.59 |
| Equity
Latest Equity |
35.27 |
| LTP
Latest Price (BSE/NSE) |
7261 |
| Gross block
Latest Gross Block |
4017.23 |
| Loans
Total loans |
122.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.1 |
| Year GPM
Full Year Gross Profit Margin |
5.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,401 | 1,685 | 2,133 | 3,754 | 3,449 | 1,647 | 2,943 | 4,148 |
| YOY Sales Growth % | 41% | 82% | 65% | 34% | 44% | -2% | 38% | 10% |
| Gross Sales | 2,401 | 1,685 | 2,133 | 3,754 | 3,449 | 1,647 | 2,943 | 4,148 |
| + Expenses | 2,211 | 1,574 | 1,984 | 3,472 | 3,199 | 1,563 | 2,808 | 3,856 |
| Material Cost % | 75% | 81% | 83% | 80% | 78% | 77% | 84% | 79% |
| Raw Material Cost | 1,840 | 1,322 | 1,675 | 2,982 | 2,730 | 1,272 | 2,374 | 3,266 |
| Change in Inventory | -40 | 48 | 105 | 16 | -41 | 2 | 87 | 25 |
| Manufacturing Cost % | 7% | 9% | 8% | 7% | 6% | 10% | 11% | 8% |
| Employee Cost % | 3% | 5% | 4% | 2% | 3% | 6% | 4% | 4% |
| Other Cost % | 7% | -1% | -2% | 4% | 6% | 2% | -3% | 2% |
| Raw Materials % | 77% | 78% | 79% | 79% | 79% | 77% | 81% | 79% |
| Purchase of Finished Goods % | 4% | 4% | 8% | 4% | 4% | 2% | 3% | 3% |
| Stock Adjustments % | 2% | -3% | -5% | -0% | 1% | -0% | -3% | -1% |
| Other Manufacturing Expenses % | 7% | 9% | 8% | 7% | 6% | 10% | 11% | 8% |
| Operating Profit | 191 | 111 | 150 | 282 | 250 | 84 | 134 | 291 |
| OPM % | 8% | 7% | 7% | 8% | 7% | 5% | 5% | 7% |
| + Other Income | 21 | 18 | 16 | 19 | 30 | 16 | 55 | 84 |
| Miscellaneous Income | 21 | 18 | 16 | 19 | 30 | 16 | 55 | 84 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 |
| Interest | 52 | 49 | 54 | 55 | 63 | 77 | 79 | 65 |
| Depreciation | 55 | 57 | 59 | 58 | 62 | 70 | 91 | 99 |
| Profit before tax | 104 | 24 | 53 | 189 | 154 | -48 | 19 | 211 |
| + Tax % | 28% | 11% | 30% | 37% | 31% | 33% | 150% | 23% |
| Current Tax | 29 | -1 | 12 | 58 | 44 | -11 | 31 | 50 |
| Deferred Tax | 1 | 4 | 4 | 12 | 5 | -4 | -3 | -1 |
| + Net Profit | 75 | 21 | 37 | 118 | 106 | -32 | -9 | 162 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 64 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 64 |
| Minority Interest (After Tax) | -2 | -2 | -1 | -2 | -2 | -1 | -18 | -28 |
| Net Profit After Minority Interest | 72 | 19 | 36 | 116 | 104 | -33 | -27 | 134 |
| EPS in Rs | 21.48 | 5.70 | 10.61 | 34.32 | 30.65 | -9.35 | -7.75 | 38.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,145 | 1,736 | 2,161 | 2,752 | 3,963 | 3,031 | 4,206 | 6,927 | 6,729 | 9,973 |
| Sales Growth % | 52% | 24% | 27% | 44% | -24% | 39% | 65% | -3% | 48% | |
| Gross Sales | 1,893 | 2,752 | 3,963 | 3,031 | 4,206 | 6,927 | 6,729 | 9,973 | ||
| Excise Duty | 56 | 84 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 988 | 1,576 | 1,991 | 2,539 | 3,654 | 2,810 | 3,931 | 6,509 | 6,240 | 9,240 |
| Material Cost % | 75% | 79% | 81% | 84% | 83% | 83% | 84% | 85% | 82% | 82% |
| Raw Material Cost | 865 | 1,398 | 1,730 | 2,330 | 3,325 | 2,526 | 3,525 | 5,925 | 5,472 | 8,315 |
| Change in Inventory | -6 | -28 | 17 | -17 | -23 | -16 | 5 | -57 | 28 | -130 |
| Manufacturing Cost % | 4% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 5% |
| Employee Cost % | 3% | 3% | 2% | 2% | 3% | 3% | 4% | 3% | 4% | 3% |
| Other Cost % | 4% | 6% | 5% | 2% | 2% | 3% | 2% | 3% | 3% | 3% |
| Raw Materials % | 76% | 81% | 80% | 85% | 84% | 83% | 84% | 86% | 81% | 83% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 5% | ||
| Stock Adjustments % | 1% | 2% | -1% | 1% | 1% | 1% | -0% | 1% | -0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 4% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 157 | 160 | 170 | 213 | 309 | 220 | 275 | 418 | 490 | 733 |
| OPM % | 14% | 9% | 8% | 8% | 8% | 7% | 7% | 6% | 7% | 7% |
| + Other Income | 3 | 9 | 9 | 10 | 8 | 33 | 33 | 53 | 55 | 74 |
| Miscellaneous Income | 9 | 10 | 8 | 33 | 33 | 53 | 55 | 74 | ||
| Interest | 53 | 64 | 54 | 25 | 43 | 42 | 46 | 112 | 167 | 209 |
| Depreciation | 31 | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 |
| Profit before tax | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 | ||
| + Tax % | 30% | 30% | 14% | 31% | 28% | 25% | 27% | 32% | ||
| Current Tax | 2 | 9 | 20 | 31 | 43 | 32 | 31 | 52 | 46 | 99 |
| Deferred Tax | 6 | 5 | 7 | 10 | -17 | 5 | 12 | 4 | 6 | 20 |
| + Net Profit | 62 | 95 | 164 | 83 | 111 | 164 | 139 | 251 | ||
| Profit Growth % | 53% | 73% | -49% | 34% | 47% | -15% | 80% | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | -6 | -2 | -2 | -7 | -7 | -8 |
| Net Profit After Minority Interest | 24 | 22 | 62 | 94 | 158 | 82 | 109 | 157 | 133 | 244 |
| EPS in Rs | 11.11 | 8.87 | 19.81 | 30.14 | 52.20 | 24.72 | 33.04 | 48.61 | 41.39 | 74.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 24 | 31 | 31 | 31 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 241 | 339 | 861 | 955 | 1,097 | 1,570 | 1,701 | 1,875 | 2,031 | 2,252 |
| + Borrowings | 358 | 395 | 114 | 251 | 383 | 399 | 1,069 | 1,455 | 1,539 | 2,059 |
| Secured Borrowings | 358 | 362 | 113 | 246 | 352 | 380 | 1,022 | 1,341 | 1,430 | 1,937 |
| Unsecured Borrowings | 0 | 32 | 1 | 6 | 30 | 19 | 47 | 114 | 109 | 122 |
| Deferred Credit | 13 | 8 | 6 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| + Other Liabilities | 494 | 493 | 721 | 1,133 | 1,388 | 1,582 | 2,107 | 2,876 | 2,987 | 4,082 |
| Current Liabilities | 448 | 532 | 733 | 1,135 | 1,336 | 1,580 | 2,069 | 3,007 | 2,742 | 3,810 |
| Provisions | 3 | 3 | 7 | 8 | 4 | 16 | 6 | 13 | 11 | 18 |
| Minority Interest | 0 | 0 | 0 | 19 | 35 | 36 | 39 | 45 | 52 | 25 |
| Other liability items | 48 | 6 | 29 | 30 | 71 | 14 | 51 | 76 | 302 | 329 |
| Total Liabilities | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,426 |
| + Fixed Assets | 500 | 557 | 710 | 809 | 1,106 | 1,144 | 1,505 | 2,222 | 2,825 | 3,040 |
| Gross Block | 633 | 730 | 932 | 1,090 | 1,469 | 1,591 | 2,039 | 2,887 | 3,637 | 4,017 |
| Accumulated Depreciation | 133 | 173 | 222 | 281 | 363 | 447 | 534 | 665 | 811 | 977 |
| CWIP | 36 | 21 | 30 | 34 | 12 | 43 | 128 | 50 | 91 | 198 |
| Investments | 0 | 0 | 6 | 0 | 0 | 108 | 225 | 193 | 217 | 236 |
| + Other Assets | 579 | 672 | 983 | 1,528 | 1,781 | 2,289 | 3,051 | 3,775 | 3,457 | 4,953 |
| Inventories | 226 | 269 | 396 | 561 | 656 | 716 | 841 | 1,091 | 841 | 1,655 |
| Trade receivables | 248 | 310 | 379 | 787 | 854 | 1,069 | 1,315 | 1,763 | 1,569 | 1,750 |
| Cash Equivalents | 18 | 35 | 134 | 45 | 120 | 290 | 563 | 559 | 691 | 727 |
| Loans n Advances | 43 | 82 | 96 | 141 | 158 | 117 | 182 | 482 | 256 | 481 |
| Other asset items | 44 | -24 | -22 | -6 | -7 | 97 | 151 | -121 | 99 | 340 |
| Total Assets | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,426 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 152 | 142 | 127 | -63 | 288 | 221 | 241 | 321 | 965 | 711 |
| Profit from Operations | 120 | 132 | 192 | 215 | 333 | 237 | 301 | 433 | 508 | 755 |
| Working Capital Changes | 43 | 19 | -48 | -248 | 4 | -8 | -6 | -58 | 503 | 27 |
| Profit Before Tax & Extraordinary Items | 33 | 36 | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 |
| Depreciation | 31 | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 |
| Interest (Net) | 51 | 61 | 52 | 23 | 40 | 28 | 16 | 74 | 138 | 160 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 2 | 5 | 2 | 1 | 1 | 3 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | 1 | 3 | 2 | 1 | 5 | 4 | 8 | 7 | 18 |
| Profit / Loss in Forex | 1 | -6 | 0 | -11 | 16 | -6 | 0 | -1 | -4 | -15 |
| Receivables | -12 | -63 | -34 | -406 | -35 | -215 | -217 | -451 | 261 | -184 |
| Inventories | -36 | -44 | -97 | -153 | -60 | -61 | -104 | -250 | 297 | -814 |
| Trade Payables | 45 | 123 | 78 | 351 | 136 | 218 | 353 | 603 | -160 | 1,019 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -10 | -9 | -17 | -30 | -49 | -8 | -54 | -54 | -46 | -71 |
| + Cash from Investing Activity | -84 | -84 | -152 | -111 | -320 | -481 | -678 | -489 | -1,035 | -953 |
| Purchase of Fixed Assets | -101 | -81 | -102 | -120 | -145 | -185 | -414 | -662 | -412 | -575 |
| Sale of Fixed Assets | 1 | 1 | 2 | 2 | 4 | 13 | 6 | 9 | 14 | 19 |
| Purchase of Investments | 0 | 0 | -6 | 0 | 0 | -108 | -158 | -84 | -103 | -116 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 105 | 184 | 100 |
| Interest Received | 3 | 2 | 2 | 1 | 1 | 10 | 19 | 31 | 40 | 45 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | -38 |
| Acquisition of Companies | 0 | 0 | -54 | 0 | -167 | 0 | -47 | 0 | -306 | -102 |
| Others | 13 | -5 | 7 | 6 | -14 | -212 | -135 | 113 | -341 | -287 |
| + Cash from Financing Activity | -68 | -46 | 128 | 93 | 63 | 370 | 555 | 193 | -122 | 323 |
| Proceeds from Issue of Shares | 0 | 0 | 475 | 0 | 0 | 400 | 0 | 0 | 0 | 35 |
| Proceeds from Issue of Debentures | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 151 | 48 | 74 | 119 | 84 | 115 | 230 | 342 | 251 | 491 |
| Proceeds from Short-Term Borrowings | 6 | 0 | 0 | 15 | 92 | 3 | 424 | 22 | 0 | 180 |
| Repayment of Long-Term Borrowings | -164 | -13 | -247 | -16 | -55 | -101 | -50 | -52 | -117 | -164 |
| Repayment of Short-Term Borrowings | 0 | -117 | -109 | 0 | 0 | 0 | 0 | 0 | -74 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -4 | -1 | -2 | -3 | -14 | -13 |
| Dividend Paid | 0 | -6 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -60 | -58 | -56 | -24 | -41 | -39 | -45 | -116 | -167 | -206 |
| Others | 0 | 50 | -10 | 0 | 0 | -6 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 11 | 103 | -81 | 31 | 110 | 119 | 25 | -191 | 81 |