| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
151 |
| Equity
Latest Equity |
27.11 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1644.44 |
| Dividend
Full Year Dividend % |
60 |
| Sales Turnover
Full Year Net Sales |
2466 |
| Net Profit
Full Year Net Profit |
101.05 |
| Full Year CPS
Full Year Cash Per Share |
13.6 |
| Earning Per Share
Full Year Earning Per Share |
7.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
627.11 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
123.3 |
| Networth
Full Year Return on Networth |
6.43 |
| Price/Book Value
Price to Book value |
0.770479 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7 |
| Bse value
BSE Value in lakhs |
27.71 |
| Nse value
NSE Value in lakhs |
432.66 |
| High
52 week high |
107 |
| Low
52 week low |
63 |
| Price
NSE Current market price |
95 |
| CPM
Current market price |
95 |
| Market cap
BSE / NSE Market Cap |
1293.28 |
| Net profit
Latest Quarter Net Profit |
46.14 |
| Net profit variance
Latest Quarter Net Profit variance |
73 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1892.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
92.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
231.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
58.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
120.89 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.95 |
| TTM PE
Trailing Twelve 12 month PE |
10.66 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
78.01 |
| Equity
Latest Equity |
27.11 |
| LTP
Latest Price (BSE/NSE) |
95 |
| Gross block
Latest Gross Block |
1591.51 |
| Loans
Total loans |
0.56 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8 |
| Year GPM
Full Year Gross Profit Margin |
9.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 528 | 511 | 500 | 600 | 597 | 631 | 637 | 627 |
| YOY Sales Growth % | 2% | 13% | 15% | 25% | 13% | 24% | 27% | 5% |
| Gross Sales | 528 | 511 | 500 | 600 | 597 | 631 | 637 | 627 |
| + Expenses | 508 | 496 | 478 | 553 | 542 | 584 | 614 | 556 |
| Material Cost % | 39% | 59% | 50% | 46% | 44% | 54% | 54% | 67% |
| Raw Material Cost | 247 | 295 | 251 | 312 | 305 | 354 | 359 | 383 |
| Change in Inventory | -40 | 9 | -1 | -36 | -40 | -16 | -17 | 35 |
| Manufacturing Cost % | 31% | 31% | 36% | 26% | 25% | 27% | 31% | 26% |
| Employee Cost % | 8% | 9% | 9% | 8% | 8% | 7% | 7% | 8% |
| Other Cost % | 17% | -3% | 1% | 12% | 14% | 5% | 5% | -11% |
| Raw Materials % | 47% | 58% | 50% | 52% | 51% | 56% | 56% | 61% |
| Purchase of Finished Goods % | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 7% | -2% | 0% | 6% | 7% | 3% | 3% | -6% |
| Power & Fuel % | 19% | 18% | 17% | 14% | 14% | 15% | 16% | 15% |
| Other Manufacturing Expenses % | 12% | 13% | 18% | 12% | 11% | 12% | 14% | 11% |
| Operating Profit | 20 | 15 | 23 | 47 | 55 | 48 | 23 | 72 |
| OPM % | 4% | 3% | 5% | 8% | 9% | 8% | 4% | 11% |
| + Other Income | 7 | 6 | 11 | 8 | 11 | 6 | 9 | 11 |
| Miscellaneous Income | 7 | 6 | 11 | 8 | 11 | 6 | 9 | 11 |
| Exceptional Income | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 20 | 21 | 21 | 20 | 21 | 21 | 22 | 20 |
| Profit before tax | 7 | 0 | 12 | 34 | 44 | 32 | 10 | 62 |
| + Tax % | 26% | 189% | 46% | 29% | 24% | 27% | 39% | 25% |
| Current Tax | 1 | -1 | 6 | 9 | 8 | 7 | 5 | 13 |
| Deferred Tax | 1 | 1 | -1 | 1 | 3 | 2 | -1 | 3 |
| + Net Profit | 5 | 0 | 6 | 25 | 34 | 23 | 6 | 47 |
| Extraordinary Income / Expense | 0 | -1 | -24 | -4 | 3 | 1 | -24 | -1 |
| Exceptional Item | 0 | -1 | -24 | -4 | 3 | 0 | -24 | -1 |
| Minority Interest (After Tax) | -1 | 1 | 0 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 4 | 1 | 6 | 24 | 33 | 22 | 5 | 46 |
| EPS in Rs | 0.33 | 0.06 | 0.43 | 1.73 | 2.41 | 1.65 | 0.35 | 3.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,380 | 1,333 | 1,376 | 1,477 | 1,509 | 1,962 | 2,368 | 1,894 | 2,020 | 2,466 |
| Sales Growth % | -3% | 3% | 7% | 2% | 30% | 21% | -20% | 7% | 22% | |
| Gross Sales | 838 | 949 | 1,376 | 1,477 | 1,509 | 1,962 | 2,368 | 1,894 | 2,020 | 2,466 |
| Excise Duty | 101 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,178 | 1,150 | 1,074 | 1,199 | 1,299 | 1,701 | 2,080 | 1,786 | 1,945 | 2,292 |
| Material Cost % | 41% | 44% | 40% | 44% | 49% | 51% | 51% | 52% | 55% | 58% |
| Raw Material Cost | 520 | 542 | 701 | 634 | 713 | 999 | 1,196 | 971 | 1,075 | 1,332 |
| Change in Inventory | 48 | 51 | -147 | 11 | 32 | -2 | 14 | 13 | 42 | 109 |
| Manufacturing Cost % | 25% | 26% | 25% | 25% | 24% | 25% | 27% | 31% | 28% | 24% |
| Employee Cost % | 8% | 9% | 10% | 10% | 10% | 9% | 8% | 9% | 9% | 7% |
| Other Cost % | 11% | 7% | 3% | 3% | 3% | 2% | 2% | 2% | 4% | 3% |
| Raw Materials % | 38% | 41% | 51% | 43% | 47% | 51% | 51% | 51% | 53% | 54% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Stock Adjustments % | -3% | -4% | 11% | -1% | -2% | 0% | -1% | -1% | -2% | -4% |
| Power & Fuel % | 15% | 16% | 15% | 15% | 14% | 16% | 18% | 21% | 18% | 15% |
| Other Manufacturing Expenses % | 9% | 10% | 10% | 10% | 10% | 9% | 9% | 11% | 10% | 9% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 1% | 2% | 1% | 1% | 1% | 3% | 2% |
| Operating Profit | 202 | 183 | 303 | 278 | 210 | 261 | 288 | 108 | 75 | 174 |
| OPM % | 15% | 14% | 22% | 19% | 14% | 13% | 12% | 6% | 4% | 7% |
| + Other Income | 26 | 44 | 62 | 44 | 52 | 116 | 36 | 59 | 45 | 32 |
| Miscellaneous Income | 22 | 26 | 62 | 48 | 57 | 116 | 41 | 59 | 51 | 33 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Interest | 27 | 33 | 31 | 29 | 27 | 13 | 4 | 2 | 2 | 3 |
| Depreciation | 51 | 55 | 55 | 62 | 61 | 64 | 76 | 76 | 81 | 83 |
| Profit before tax | 160 | 148 | 278 | 231 | 174 | 300 | 253 | 90 | 38 | 120 |
| + Tax % | 26% | 33% | 31% | 9% | 17% | 18% | 25% | 16% | 29% | 28% |
| Current Tax | 20 | 35 | 83 | 58 | 37 | 59 | 65 | 17 | 10 | 29 |
| Deferred Tax | 22 | 14 | 4 | -38 | -8 | -5 | -2 | -3 | 1 | 4 |
| + Net Profit | 121 | 99 | 192 | 211 | 141 | 246 | 191 | 76 | 27 | 87 |
| Profit Growth % | -18% | 93% | 10% | -33% | 74% | -22% | -60% | -65% | 228% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -10 | 0 | -11 | -5 | -25 | -24 |
| Exceptional Item | 0 | 0 | 0 | 0 | -10 | 0 | -11 | -5 | -25 | -26 |
| Minority Interest (After Tax) | -3 | -2 | -1 | -7 | -6 | -3 | -5 | -1 | -1 | -4 |
| Net Profit After Minority Interest | 121 | 117 | 190 | 203 | 135 | 242 | 186 | 75 | 26 | 83 |
| EPS in Rs | 46.02 | 43.73 | 70.80 | 77.66 | 52.12 | 18.11 | 14.06 | 5.61 | 1.96 | 6.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 906 | 960 | 1,104 | 1,126 | 1,270 | 1,491 | 1,514 | 1,556 | 1,565 | 1,644 |
| + Borrowings | 369 | 255 | 301 | 261 | 159 | 55 | 24 | 31 | 13 | 1 |
| Secured Borrowings | 129 | 31 | 54 | 38 | 19 | 4 | 17 | 26 | 12 | 0 |
| Unsecured Borrowings | 240 | 224 | 247 | 222 | 140 | 51 | 7 | 5 | 1 | 1 |
| + Other Liabilities | 415 | 390 | 427 | 393 | 422 | 466 | 470 | 461 | 502 | 502 |
| Current Liabilities | 303 | 266 | 285 | 245 | 253 | 268 | 272 | 259 | 290 | 297 |
| Provisions | 7 | 8 | 7 | 8 | 8 | 8 | 10 | 12 | 14 | 13 |
| Minority Interest | 76 | 78 | 79 | 84 | 91 | 94 | 96 | 98 | 96 | 99 |
| Other liability items | 63 | 69 | 71 | 70 | 84 | 110 | 111 | 112 | 124 | 115 |
| Total Liabilities | 1,716 | 1,632 | 1,859 | 1,808 | 1,879 | 2,039 | 2,035 | 2,075 | 2,108 | 2,174 |
| + Fixed Assets | 658 | 650 | 700 | 711 | 716 | 712 | 806 | 813 | 952 | 931 |
| Gross Block | 765 | 812 | 917 | 989 | 1,047 | 1,101 | 1,263 | 1,346 | 1,565 | 1,592 |
| Accumulated Depreciation | 107 | 162 | 217 | 278 | 327 | 386 | 452 | 524 | 603 | 652 |
| CWIP | 30 | 98 | 58 | 32 | 52 | 71 | 125 | 181 | 57 | 42 |
| Investments | 358 | 261 | 356 | 267 | 366 | 409 | 307 | 317 | 322 | 529 |
| + Other Assets | 671 | 623 | 745 | 798 | 745 | 848 | 797 | 764 | 776 | 672 |
| Inventories | 302 | 280 | 428 | 442 | 424 | 468 | 414 | 434 | 445 | 299 |
| Trade receivables | 185 | 176 | 184 | 213 | 218 | 240 | 232 | 189 | 194 | 228 |
| Cash Equivalents | 43 | 50 | 60 | 63 | 27 | 38 | 60 | 56 | 57 | 69 |
| Loans n Advances | 92 | 105 | 49 | 52 | 43 | 48 | 46 | 39 | 38 | 38 |
| Other asset items | 49 | 12 | 24 | 28 | 33 | 54 | 45 | 47 | 42 | 38 |
| Total Assets | 1,716 | 1,632 | 1,859 | 1,808 | 1,879 | 2,039 | 2,035 | 2,075 | 2,108 | 2,174 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 245 | 202 | 114 | 181 | 253 | 176 | 286 | 142 | 128 | 278 |
| Profit from Operations | 224 | 212 | 327 | 291 | 220 | 282 | 305 | 125 | 107 | 196 |
| Working Capital Changes | 46 | 27 | -146 | -41 | 59 | -48 | 41 | 36 | 30 | 108 |
| Profit Before Tax & Extraordinary Items | 169 | 152 | 254 | 226 | 144 | 222 | 246 | 69 | 44 | 126 |
| Depreciation | 51 | 55 | 55 | 62 | 61 | 64 | 67 | 76 | 81 | 83 |
| Interest (Net) | 16 | 23 | 23 | 24 | 20 | 10 | -3 | -9 | -6 | -3 |
| Dividend Received | 0 | 0 | 0 | -1 | 0 | -9 | -5 | -6 | -6 | -1 |
| Profit / Loss on Sale of Assets | 0 | -2 | -1 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | -8 | -6 | -8 | -4 | -2 | -2 | -7 | -4 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 2 | 1 | 6 | 3 | 4 | 5 | 2 | 4 |
| Receivables | -39 | 16 | -8 | -18 | -5 | -27 | 9 | 44 | -2 | -32 |
| Inventories | 39 | 22 | -148 | -14 | 19 | -44 | 54 | -20 | -12 | 147 |
| Trade Payables | 39 | -29 | -1 | 10 | 22 | 20 | -4 | 9 | 36 | 1 |
| Loans & Advances | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -8 | 0 | 0 |
| Direct Taxes Paid | -25 | -37 | -67 | -68 | -27 | -57 | -60 | -19 | -9 | -25 |
| + Cash from Investing Activity | -259 | -17 | -133 | -15 | -141 | -27 | -204 | -102 | -93 | -246 |
| Purchase of Fixed Assets | -159 | -111 | -65 | -52 | -90 | -93 | -217 | -135 | -96 | -55 |
| Sale of Fixed Assets | 0 | 2 | 1 | 10 | 0 | 1 | 0 | 1 | 0 | 3 |
| Purchase of Investments | -264 | -354 | -483 | -538 | -322 | -237 | -483 | -386 | -408 | -519 |
| Sale of Investments | 158 | 430 | 405 | 554 | 268 | 286 | 483 | 402 | 398 | 319 |
| Interest Received | 10 | 9 | 7 | 5 | 8 | 2 | 4 | 11 | 6 | 6 |
| Dividend Received | 0 | 2 | 1 | 6 | 2 | 9 | 5 | 6 | 6 | 1 |
| Inter-Corporate Deposits | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -6 | 3 | 0 | 0 | -7 | 5 | 2 | 0 | 0 | -1 |
| + Cash from Financing Activity | 24 | -175 | 23 | -167 | -132 | -148 | -91 | -23 | -34 | -27 |
| Proceeds from Other Long-Term Borrowings | 94 | 0 | 56 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -109 | 0 | -41 | -103 | -104 | -31 | 0 | -18 | -13 |
| Repayment of Short-Term Borrowings | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | -30 | -29 | -82 | -3 | -28 | -55 | -28 | -14 | -11 |
| Interest Paid | -22 | -29 | -30 | -29 | -28 | -15 | -5 | -1 | -2 | -3 |
| Others | -48 | -5 | -5 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 10 | 11 | 4 | -1 | -21 | 2 | -10 | 17 | 0 | 5 |