| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
-22 |
| Equity
Latest Equity |
91.35 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
6026.71 |
| Dividend
Full Year Dividend % |
2475 |
| Sales Turnover
Full Year Net Sales |
5152.23 |
| Net Profit
Full Year Net Profit |
915.08 |
| Full Year CPS
Full Year Cash Per Share |
11.4 |
| Earning Per Share
Full Year Earning Per Share |
10 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1433.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
67 |
| Networth
Full Year Return on Networth |
15.59 |
| Price/Book Value
Price to Book value |
4.597015 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27.1 |
| Bse value
BSE Value in lakhs |
444.45 |
| Nse value
NSE Value in lakhs |
10481.54 |
| High
52 week high |
360 |
| Low
52 week low |
209 |
| Price
NSE Current market price |
308 |
| CPM
Current market price |
308 |
| Market cap
BSE / NSE Market Cap |
28136.38 |
| Net profit
Latest Quarter Net Profit |
231.4 |
| Net profit variance
Latest Quarter Net Profit variance |
102 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5345.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2078.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
38.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1562.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1316.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
3.84 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.3 |
| TTM PE
Trailing Twelve 12 month PE |
27.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
77.99 |
| Equity
Latest Equity |
91.35 |
| LTP
Latest Price (BSE/NSE) |
308 |
| Gross block
Latest Gross Block |
808.54 |
| Loans
Total loans |
2975.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.6 |
| Year GPM
Full Year Gross Profit Margin |
27.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
34.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,515 | 1,262 | 1,056 | 1,141 | 1,202 | 1,335 | 1,459 | 1,430 |
| YOY Sales Growth % | 45% | 19% | -22% | -19% | -21% | 6% | 38% | 25% |
| Gross Sales | 1,515 | 1,262 | 1,056 | 1,141 | 1,202 | 1,335 | 1,459 | 1,430 |
| + Expenses | 843 | 766 | 713 | 866 | 786 | 806 | 861 | 945 |
| Manufacturing Cost % | 41% | 42% | 50% | 52% | 43% | 40% | 42% | 47% |
| Employee Cost % | 15% | 19% | 18% | 24% | 23% | 21% | 17% | 19% |
| Other Cost % | -0% | -0% | 0% | -0% | -0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 41% | 42% | 50% | 52% | 43% | 40% | 42% | 47% |
| Provisions & Contingencies % | -0% | -0% | 0% | -0% | -0% | 0% | 0% | 0% |
| Operating Profit | 672 | 496 | 343 | 275 | 415 | 529 | 599 | 485 |
| OPM % | 44% | 39% | 32% | 24% | 35% | 40% | 41% | 34% |
| + Other Income | 1 | 2 | 2 | 3 | 2 | 3 | 8 | 4 |
| Miscellaneous Income | 1 | 2 | 2 | 3 | 2 | 3 | 8 | 4 |
| Interest | 75 | 84 | 80 | 83 | 93 | 127 | 134 | 129 |
| Depreciation | 26 | 27 | 29 | 30 | 31 | 32 | 33 | 35 |
| Profit before tax | 572 | 387 | 236 | 164 | 294 | 373 | 440 | 325 |
| + Tax % | 26% | 27% | 26% | 30% | 28% | 28% | 27% | 29% |
| Current Tax | 147 | 101 | 59 | 51 | 82 | 104 | 120 | 95 |
| Deferred Tax | 2 | 5 | 2 | -1 | 0 | 1 | 0 | -2 |
| + Net Profit | 423 | 281 | 175 | 114 | 212 | 269 | 320 | 231 |
| Net Profit After Minority Interest | 423 | 281 | 175 | 114 | 212 | 269 | 320 | 231 |
| EPS in Rs | 46.98 | 31.25 | 19.33 | 12.66 | 23.39 | 29.59 | 3.52 | 2.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 440 | 770 | 778 | 748 | 1,289 | 2,292 | 3,002 | 4,272 | 5,239 | 5,138 |
| Sales Growth % | 75% | 1% | -4% | 72% | 78% | 31% | 42% | 23% | -2% | |
| Gross Sales | 722 | 1,264 | 2,268 | 3,002 | 4,272 | 5,238 | 5,137 | |||
| + Expenses | 437 | 516 | 575 | 571 | 832 | 1,370 | 1,709 | 2,580 | 3,257 | 3,319 |
| Manufacturing Cost % | 6% | 3% | 1% | 35% | 31% | 27% | 26% | 24% | 23% | 23% |
| Employee Cost % | 31% | 16% | 21% | 21% | 13% | 12% | 13% | 13% | 16% | 21% |
| Other Cost % | 63% | 47% | 52% | 20% | 20% | 20% | 18% | 23% | 22% | 21% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 3% | 0% | 34% | 31% | 27% | 26% | 24% | 23% | 23% |
| Selling & Administration % | 61% | 46% | 17% | 14% | 16% | 19% | 17% | 22% | 22% | 19% |
| Miscellaneous Expenses % | 1% | 1% | 35% | 7% | 4% | 1% | 1% | 1% | 1% | 1% |
| Provisions & Contingencies % | 5% | 3% | 0% | 0% | 0% | 0% | 0% | |||
| Operating Profit | 3 | 254 | 203 | 176 | 457 | 922 | 1,293 | 1,692 | 1,982 | 1,819 |
| OPM % | 1% | 33% | 26% | 24% | 35% | 40% | 43% | 40% | 38% | 35% |
| + Other Income | 112 | 14 | 11 | 7 | 10 | 5 | 19 | 7 | 8 | 15 |
| Miscellaneous Income | 30 | 35 | 31 | 20 | 8 | 9 | 16 | |||
| Interest | 54 | 95 | 70 | 50 | 42 | 76 | 91 | 137 | 296 | 438 |
| Depreciation | 14 | 15 | 20 | 21 | 18 | 19 | 30 | 50 | 103 | 125 |
| Profit before tax | 114 | 410 | 836 | 1,192 | 1,514 | 1,592 | 1,272 | |||
| + Tax % | 28% | 28% | 25% | 25% | 26% | 26% | 28% | |||
| Current Tax | 17 | 54 | 46 | 30 | 113 | 209 | 295 | 375 | 409 | 357 |
| Deferred Tax | 0 | -3 | -2 | 2 | 0 | 3 | 6 | 13 | 11 | 0 |
| + Net Profit | 82 | 297 | 625 | 890 | 1,126 | 1,172 | 915 | |||
| Profit Growth % | 261% | 110% | 42% | 26% | 4% | -22% | ||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Net Profit After Minority Interest | 31 | 108 | 80 | 82 | 297 | 625 | 890 | 1,126 | 1,172 | 915 |
| EPS in Rs | 21.59 | 14.99 | 11.09 | 11.44 | 36.28 | 75.41 | 106.68 | 133.98 | 129.81 | 10.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 72 | 72 | 72 | 82 | 83 | 83 | 84 | 90 | 91 |
| Reserves | 375 | 403 | 459 | 519 | 1,049 | 1,502 | 2,078 | 2,954 | 5,531 | 6,027 |
| + Borrowings | 772 | 1,125 | 872 | 491 | 1,171 | 1,258 | 788 | 2,541 | 3,414 | 7,951 |
| Secured Borrowings | 769 | 1,124 | 851 | 475 | 1,166 | 1,231 | 756 | 2,402 | 2,509 | 4,976 |
| Unsecured Borrowings | 3 | 1 | 21 | 16 | 6 | 26 | 32 | 139 | 905 | 2,975 |
| Deferred Credit | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 641 | 767 | 805 | 827 | 1,383 | 3,020 | 3,523 | 6,191 | 4,155 | 4,707 |
| Current Liabilities | 641 | 764 | 774 | 1,108 | 2,512 | 4,381 | 4,534 | 7,682 | 7,836 | 9,803 |
| Provisions | 1 | 2 | 0 | 7 | 21 | 13 | 24 | 23 | 39 | 63 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 31 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 4 | 3 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,803 | 2,367 | 2,209 | 1,910 | 3,685 | 5,862 | 6,472 | 11,770 | 13,190 | 18,776 |
| + Fixed Assets | 123 | 116 | 134 | 124 | 115 | 152 | 187 | 409 | 499 | 505 |
| Gross Block | 247 | 251 | 154 | 159 | 156 | 203 | 262 | 527 | 701 | 809 |
| Accumulated Depreciation | 124 | 135 | 20 | 35 | 41 | 51 | 76 | 118 | 201 | 304 |
| CWIP | 1 | 0 | 1 | 2 | 0 | 12 | 62 | 1 | 4 | 10 |
| Investments | 50 | 6 | 15 | 35 | 6 | 19 | 109 | 0 | 202 | 257 |
| + Other Assets | 1,630 | 2,246 | 2,059 | 1,748 | 3,565 | 5,680 | 6,115 | 11,360 | 12,485 | 18,004 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 858 | 158 | 215 | 39 | 228 | 565 | 374 | 487 | 300 | 434 |
| Cash Equivalents | 618 | 927 | 986 | 1,414 | 1,877 | 4,875 | 5,491 | 9,844 | 11,804 | 16,560 |
| Loans n Advances | 133 | 1,126 | 843 | 296 | 1,460 | 243 | 256 | 1,037 | 381 | 1,009 |
| Other asset items | 21 | 34 | 16 | 0 | 0 | -3 | -6 | -8 | 0 | 0 |
| Total Assets | 1,803 | 2,367 | 2,209 | 1,910 | 3,685 | 5,862 | 6,472 | 11,770 | 13,190 | 18,776 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -210 | -309 | 689 | 643 | -1,199 | 558 | 804 | -330 | -1,860 | -4,142 |
| Profit from Operations | 110 | 264 | 205 | 214 | 492 | 912 | 1,331 | 1,737 | 2,028 | 1,960 |
| Working Capital Changes | -301 | -519 | 534 | 458 | -1,591 | -133 | -239 | -1,679 | -3,477 | -5,755 |
| Profit Before Tax & Extraordinary Items | 48 | 159 | 129 | 115 | 410 | 836 | 1,192 | 1,514 | 1,592 | 1,272 |
| Depreciation | 14 | 15 | 14 | 22 | 19 | 19 | 31 | 50 | 103 | 125 |
| Interest (Net) | 43 | 82 | 49 | 43 | 36 | 67 | 69 | 107 | 248 | 397 |
| Dividend Received | -1 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 1 | 0 | -11 | 0 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 7 | 10 | 15 | 38 | 35 | 4 | 4 | 9 | 2 | 3 |
| Receivables | -416 | 691 | -73 | 139 | -222 | -341 | 187 | -121 | 185 | -138 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 208 | 83 | 23 | 302 | 1,337 | 1,790 | 5 | 3,125 | 121 | 1,853 |
| Loans & Advances | -18 | -998 | 286 | 481 | -848 | -229 | 353 | -479 | -2,215 | -1,429 |
| Direct Taxes Paid | -19 | -54 | -50 | -29 | -99 | -221 | -288 | -388 | -410 | -346 |
| + Cash from Investing Activity | -50 | 47 | -6 | -28 | 25 | -52 | -185 | -91 | -341 | -111 |
| Purchase of Fixed Assets | -12 | -7 | -12 | -13 | -14 | -70 | -114 | -208 | -164 | -81 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 14 | 0 | 0 | 0 |
| Purchase of Investments | -126 | -3 | -17 | -1,700 | -4,453 | -6,809 | -1,141 | -337 | -1,363 | -7,144 |
| Sale of Investments | 76 | 48 | 8 | 1,682 | 4,492 | 6,826 | 1,056 | 453 | 1,186 | 7,113 |
| Interest Received | 8 | 8 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 350 | 239 | -361 | -449 | 894 | -165 | -908 | 1,331 | 1,917 | 3,656 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 0 | 301 | 23 | 11 | 13 | 1,511 | 17 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 39 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 694 | 66 | 1,003 | 2,661 | 4,441 | 11,382 |
| Proceeds from Bank Borrowings | 413 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -275 | -376 | -4 | 0 | -1,476 | -909 | -3,581 | -6,784 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -7 | -4 | -3 | -2 | -2 | -8 | -13 |
| Dividend Paid | -10 | -20 | -19 | -19 | -43 | -209 | -376 | -324 | -199 | -444 |
| Interest Paid | -51 | -91 | -62 | -44 | -35 | -66 | -69 | -109 | -262 | -500 |
| Others | -2 | -4 | -4 | -4 | -15 | 0 | 0 | 0 | -26 | 0 |
| Net Cash Flow | 91 | -23 | 323 | 166 | -280 | 340 | -289 | 910 | -284 | -597 |