| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
63 |
| Equity
Latest Equity |
56.91 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
62.05 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1416.57 |
| Net Profit
Full Year Net Profit |
11.3 |
| Full Year CPS
Full Year Cash Per Share |
2.1 |
| Earning Per Share
Full Year Earning Per Share |
2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
308.51 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
20.9 |
| Networth
Full Year Return on Networth |
6.73 |
| Price/Book Value
Price to Book value |
0.478469 |
| Yearly PE ratio
Full Year Price to Earning per share |
5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.7 |
| Bse value
BSE Value in lakhs |
0.65 |
| Nse value
NSE Value in lakhs |
2.97 |
| High
52 week high |
18 |
| Low
52 week low |
8 |
| Price
NSE Current market price |
10 |
| CPM
Current market price |
10 |
| Market cap
BSE / NSE Market Cap |
59.08 |
| Net profit
Latest Quarter Net Profit |
2.51 |
| Net profit variance
Latest Quarter Net Profit variance |
57 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1513.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.16 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
62.52 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.99 |
| TTM PE
Trailing Twelve 12 month PE |
5.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.44 |
| Equity
Latest Equity |
56.91 |
| LTP
Latest Price (BSE/NSE) |
10 |
| Gross block
Latest Gross Block |
3.79 |
| Loans
Total loans |
40.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.4 |
| Year GPM
Full Year Gross Profit Margin |
1.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 186 | 253 | 314 | 577 | 228 | 303 | 309 | 456 |
| YOY Sales Growth % | -13% | -37% | -22% | 11% | 23% | 20% | -2% | -21% |
| Gross Sales | 186 | 253 | 314 | 577 | 228 | 303 | 309 | 456 |
| + Expenses | 183 | 251 | 310 | 567 | 227 | 298 | 306 | 446 |
| Material Cost % | 31% | -13% | 7% | -2% | 27% | -33% | 11% | 6% |
| Change in Inventory | 57 | -34 | 23 | -13 | 62 | -100 | 33 | 26 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 67% | 112% | 91% | 100% | 72% | 131% | 88% | 92% |
| Purchase of Finished Goods % | 129% | 85% | 106% | 96% | 126% | 65% | 109% | 103% |
| Stock Adjustments % | -31% | 13% | -7% | 2% | -27% | 33% | -11% | -6% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3 | 2 | 4 | 10 | 1 | 5 | 3 | 10 |
| OPM % | 1% | 1% | 1% | 2% | 0% | 2% | 1% | 2% |
| + Other Income | 3 | 3 | 1 | 3 | 3 | 2 | 2 | 3 |
| Miscellaneous Income | 3 | 3 | 1 | 3 | 3 | 2 | 2 | 3 |
| Interest | 4 | 4 | 3 | 5 | 3 | 3 | 2 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | 8 | 0 | 4 | 4 | 8 |
| + Tax % | 25% | 25% | 32% | 25% | 22% | 25% | 28% | 25% |
| Current Tax | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 0 | 2 | 6 | 0 | 3 | 3 | 6 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 190 | 186 | 299 | 548 | 552 | 691 | 1,059 | 1,410 | 1,501 | 1,274 |
| Sales Growth % | -2% | 61% | 84% | 1% | 25% | 53% | 33% | 6% | -15% | |
| Gross Sales | 691 | 1,058 | 1,410 | 1,501 | 1,274 | |||||
| + Expenses | 187 | 254 | 293 | 543 | 545 | 680 | 1,037 | 1,382 | 1,473 | 1,258 |
| Material Cost % | 98% | 98% | 98% | 99% | 98% | 98% | 97% | 98% | 98% | 98% |
| Raw Material Cost | 186 | 218 | 292 | 540 | 543 | 646 | 1,104 | 1,488 | 1,318 | 1,292 |
| Change in Inventory | 0 | -35 | 0 | 0 | 0 | 30 | -71 | -109 | 150 | -37 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 1% | 38% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Materials % | 98% | 117% | 98% | 99% | 98% | 94% | 104% | 105% | 88% | 101% |
| Purchase of Finished Goods % | 89% | 98% | 105% | 88% | 101% | |||||
| Stock Adjustments % | 0% | 19% | 0% | 0% | 0% | -4% | 7% | 8% | -10% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 2 | -68 | 5 | 5 | 7 | 11 | 22 | 29 | 29 | 16 |
| OPM % | 1% | -36% | 2% | 1% | 1% | 2% | 2% | 2% | 2% | 1% |
| + Other Income | 0 | 1 | 1 | 2 | 4 | 5 | 5 | 8 | 13 | 10 |
| Miscellaneous Income | 5 | 7 | 8 | 13 | 10 | |||||
| Interest | 1 | 1 | 2 | 2 | 4 | 3 | 6 | 11 | 13 | 16 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 14 | 21 | 25 | 28 | 10 | |||||
| + Tax % | 25% | 25% | 25% | 26% | 27% | |||||
| Current Tax | 0 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 7 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 11 | 16 | 19 | 21 | 7 | |||||
| Profit Growth % | 39% | 20% | 12% | -67% | ||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 | 57 |
| Reserves | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 43 | 51 |
| + Borrowings | 23 | 27 | 22 | 13 | 37 | 47 | 1,431 | 295 | 85 | 220 |
| Secured Borrowings | 13 | 15 | 12 | 3 | 27 | 27 | 1,391 | 255 | 44 | 179 |
| Unsecured Borrowings | 10 | 11 | 9 | 10 | 10 | 20 | 40 | 40 | 41 | 41 |
| + Other Liabilities | 25 | 42 | 40 | 69 | 79 | 58 | 57 | 91 | 97 | 32 |
| Current Liabilities | 25 | 42 | 40 | 69 | 79 | 58 | 57 | 91 | 97 | 32 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 359 |
| + Fixed Assets | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Gross Block | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 25 | 0 | 24 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| + Other Assets | 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 462 | 278 | 354 |
| Inventories | 18 | 54 | 18 | 32 | 57 | 27 | 98 | 208 | 58 | 95 |
| Trade receivables | 7 | 21 | 21 | 43 | 27 | 40 | 43 | 66 | 55 | 72 |
| Cash Equivalents | 0 | 0 | 0 | 25 | 55 | 60 | 119 | 172 | 150 | 138 |
| Loans n Advances | 4 | 2 | 9 | 7 | 6 | 16 | 1,284 | 15 | 15 | 49 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 359 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 18 | -26 | 30 | -1 | 12 | -6 | -63 | -44 | 191 | -140 |
| Profit Before Tax & Extraordinary Items | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 28 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest (Net) | 1 | 1 | 1 | 0 | 5 | -1 | 11 | 19 | 3 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 10 | -14 | -7 | -19 | 16 | -13 | -4 | -23 | 11 | -17 |
| Inventories | -8 | -35 | 35 | -14 | -25 | 30 | -71 | -109 | 150 | -37 |
| Trade Payables | 13 | 15 | -2 | 28 | 11 | -22 | 0 | 33 | 6 | -65 |
| Loans & Advances | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | -1 | -1 | -2 | -3 | -5 | -6 | -7 | -3 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -24 | 24 | -23 | 25 | -3 | 3 | -8 | -8 | 10 | 8 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -16 | -1 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Sale of Investments | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 2 | 0 | 3 | 0 | 8 | 11 | 10 |
| Others | -25 | 0 | -24 | 24 | -3 | 0 | -5 | 0 | 0 | 0 |
| + Cash from Financing Activity | 6 | 2 | -7 | 0 | 22 | 7 | 131 | 106 | -223 | 119 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 10 | 0 | 0 | 5 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 7 | 1 | 0 | 1 | 24 | 10 | 132 | 117 | 1 | 134 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -2 | -9 | 0 | 0 | 0 | 0 | -211 | 0 |
| Others | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 24 | 31 | 4 | 59 | 54 | -22 | -13 |