| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-123 |
| Equity
Latest Equity |
44.05 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
745.42 |
| Dividend
Full Year Dividend % |
7 |
| Sales Turnover
Full Year Net Sales |
1104.92 |
| Net Profit
Full Year Net Profit |
-7.07 |
| Full Year CPS
Full Year Cash Per Share |
11.3 |
| Earning Per Share
Full Year Earning Per Share |
-1.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
295.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
179.2 |
| Networth
Full Year Return on Networth |
-1.23 |
| Price/Book Value
Price to Book value |
3.376116 |
| Yearly PE ratio
Full Year Price to Earning per share |
-376.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
53.5 |
| Bse value
BSE Value in lakhs |
36.96 |
| Nse value
NSE Value in lakhs |
463.78 |
| High
52 week high |
670 |
| Low
52 week low |
253 |
| Price
NSE Current market price |
605 |
| CPM
Current market price |
605 |
| Market cap
BSE / NSE Market Cap |
2665.14 |
| Net profit
Latest Quarter Net Profit |
-8.57 |
| Net profit variance
Latest Quarter Net Profit variance |
-205 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
986.95 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-3.9 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.4 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
47.47 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
42.48 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-132.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
29.86 |
| Equity
Latest Equity |
44.05 |
| LTP
Latest Price (BSE/NSE) |
605 |
| Gross block
Latest Gross Block |
881.34 |
| Loans
Total loans |
0.51 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.3 |
| Year GPM
Full Year Gross Profit Margin |
5.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 250 | 308 | 315 | 275 | 236 | 247 | 347 | 295 |
| YOY Sales Growth % | 0% | 39% | 23% | -11% | -6% | -20% | 10% | 7% |
| Gross Sales | 250 | 308 | 315 | 275 | 236 | 247 | 347 | 295 |
| + Expenses | 231 | 285 | 291 | 254 | 220 | 235 | 329 | 292 |
| Material Cost % | 76% | 71% | 52% | 87% | 72% | 55% | 65% | 82% |
| Raw Material Cost | 178 | 213 | 191 | 212 | 160 | 149 | 233 | 231 |
| Change in Inventory | 12 | 5 | -26 | 26 | 10 | -14 | -6 | 11 |
| Manufacturing Cost % | 16% | 15% | 13% | 14% | 16% | 15% | 14% | 15% |
| Employee Cost % | 9% | 8% | 7% | 9% | 10% | 11% | 8% | 9% |
| Other Cost % | -9% | -1% | 20% | -17% | -4% | 15% | 7% | -7% |
| Raw Materials % | 71% | 69% | 61% | 77% | 68% | 60% | 67% | 78% |
| Purchase of Finished Goods % | 1% | 2% | 3% | 2% | 4% | 4% | 4% | 1% |
| Stock Adjustments % | -5% | -2% | 8% | -9% | -4% | 6% | 2% | -4% |
| Other Manufacturing Expenses % | 16% | 15% | 13% | 14% | 16% | 15% | 14% | 15% |
| Operating Profit | 19 | 23 | 24 | 21 | 16 | 12 | 18 | 3 |
| OPM % | 8% | 8% | 8% | 8% | 7% | 5% | 5% | 1% |
| + Other Income | 1 | 0 | 3 | 3 | 5 | 1 | 1 | 2 |
| Miscellaneous Income | 1 | 0 | 3 | 3 | 5 | 1 | 1 | 2 |
| Interest | 4 | 3 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 11 | 12 | 12 | 12 | 15 | 15 | 15 | 15 |
| Profit before tax | 6 | 9 | 13 | 9 | 4 | -5 | 1 | -13 |
| + Tax % | 32% | 26% | 25% | 11% | 66% | 6% | 109% | 12% |
| Current Tax | 2 | 3 | 3 | 3 | 2 | 1 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 | -2 | 1 | -1 | 0 | -2 |
| + Net Profit | 4 | 6 | 10 | 8 | 1 | -5 | 0 | -11 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
| Net Profit After Minority Interest | 4 | 6 | 10 | 8 | 2 | -3 | 1 | -9 |
| EPS in Rs | 0.95 | 1.45 | 2.24 | 1.85 | 0.31 | -1.08 | -0.03 | -2.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 271 | 293 | 362 | 408 | 518 | 784 | 915 | 987 | 1,182 | 1,105 |
| Sales Growth % | 8% | 23% | 13% | 27% | 51% | 17% | 8% | 20% | -6% | |
| Gross Sales | 257 | 293 | 362 | 408 | 518 | 784 | 915 | 987 | 1,182 | 1,105 |
| Excise Duty | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 239 | 260 | 324 | 362 | 444 | 691 | 846 | 891 | 1,086 | 1,038 |
| Material Cost % | 65% | 69% | 73% | 71% | 70% | 73% | 76% | 72% | 70% | 70% |
| Raw Material Cost | 178 | 213 | 273 | 302 | 361 | 610 | 728 | 712 | 842 | 792 |
| Change in Inventory | 0 | -10 | -10 | -13 | 1 | -37 | -35 | 1 | -14 | -16 |
| Manufacturing Cost % | 6% | 7% | 6% | 6% | 5% | 5% | 5% | 6% | 7% | 7% |
| Employee Cost % | 3% | 5% | 6% | 6% | 6% | 5% | 6% | 6% | 8% | 9% |
| Other Cost % | 14% | 8% | 5% | 6% | 5% | 5% | 6% | 6% | 7% | 7% |
| Raw Materials % | 66% | 72% | 75% | 74% | 70% | 78% | 80% | 72% | 71% | 72% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 3% |
| Stock Adjustments % | 0% | 3% | 3% | 3% | -0% | 5% | 4% | -0% | 1% | 1% |
| Power & Fuel % | 4% | 4% | 3% | 3% | 3% | 2% | 3% | 3% | 4% | 3% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 2% | 3% | 2% | 3% | 3% | 4% | 4% |
| Selling & Administration % | 13% | 5% | 4% | 5% | 5% | 5% | 5% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 1% |
| Operating Profit | 32 | 33 | 37 | 46 | 74 | 93 | 68 | 96 | 96 | 66 |
| OPM % | 12% | 11% | 10% | 11% | 14% | 12% | 7% | 10% | 8% | 6% |
| + Other Income | 0 | 8 | 12 | 10 | 8 | 4 | 2 | 4 | 5 | 10 |
| Miscellaneous Income | 1 | 8 | 12 | 10 | 8 | 4 | 2 | 4 | 5 | 10 |
| Interest | 4 | 3 | 6 | 6 | 5 | 4 | 9 | 6 | 12 | 11 |
| Depreciation | 5 | 7 | 10 | 13 | 18 | 26 | 28 | 30 | 45 | 57 |
| Profit before tax | 24 | 31 | 34 | 38 | 61 | 67 | 33 | 65 | 45 | 10 |
| + Tax % | 35% | 29% | 29% | 24% | 27% | 26% | 27% | 34% | 25% | 51% |
| Current Tax | 8 | 9 | 9 | 10 | 16 | 18 | 10 | 17 | 12 | 7 |
| Deferred Tax | 0 | 0 | 1 | -1 | 0 | -1 | -1 | 5 | -1 | -2 |
| + Net Profit | 16 | 22 | 24 | 29 | 44 | 50 | 24 | 43 | 34 | 5 |
| Profit Growth % | 40% | 8% | 19% | 56% | 12% | -52% | 79% | -20% | -86% | |
| Extraordinary Income / Expense | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 3 |
| Net Profit After Minority Interest | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 33 | 7 |
| EPS in Rs | 31.30 | 10.88 | 7.74 | 1.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 11 | 12 | 13 | 13 | 39 | 39 | 39 | 44 | 44 |
| Reserves | 32 | 102 | 218 | 293 | 338 | 364 | 416 | 534 | 747 | 773 |
| + Borrowings | 20 | 238 | 112 | 90 | 63 | 39 | 44 | 69 | 93 | 124 |
| Secured Borrowings | 11 | 13 | 47 | 78 | 63 | 39 | 44 | 61 | 90 | 123 |
| Unsecured Borrowings | 9 | 225 | 65 | 13 | 0 | 0 | 0 | 7 | 3 | 1 |
| + Other Liabilities | 64 | 49 | 49 | 85 | 80 | 102 | 163 | 358 | 333 | 334 |
| Current Liabilities | 30 | 50 | 48 | 85 | 79 | 99 | 160 | 269 | 251 | 262 |
| Provisions | 4 | 1 | 0 | 1 | 4 | 7 | 2 | 9 | 11 | 3 |
| Minority Interest | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 74 |
| Equity Share Warrants | 0 | 0 | 37 | 20 | 0 | 0 | 0 | 65 | 0 | 28 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2 | 2 |
| Other liability items | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 100 | 7 | 9 |
| Total Liabilities | 121 | 401 | 391 | 482 | 494 | 544 | 662 | 1,000 | 1,217 | 1,275 |
| + Fixed Assets | 49 | 79 | 117 | 154 | 221 | 236 | 281 | 497 | 555 | 571 |
| Gross Block | 74 | 110 | 157 | 207 | 291 | 332 | 404 | 717 | 818 | 881 |
| Accumulated Depreciation | 25 | 31 | 40 | 53 | 70 | 95 | 123 | 220 | 263 | 310 |
| CWIP | 0 | 15 | 12 | 30 | 8 | 7 | 6 | 8 | 37 | 90 |
| Investments | 0 | 1 | 0 | 0 | 0 | 4 | 40 | 52 | 65 | 68 |
| + Other Assets | 71 | 307 | 262 | 297 | 265 | 296 | 336 | 443 | 560 | 546 |
| Inventories | 23 | 44 | 52 | 82 | 78 | 132 | 171 | 199 | 213 | 242 |
| Trade receivables | 34 | 39 | 36 | 59 | 63 | 71 | 66 | 80 | 95 | 104 |
| Cash Equivalents | 1 | 205 | 147 | 128 | 72 | 42 | 35 | 56 | 138 | 84 |
| Loans n Advances | 11 | 17 | 15 | 23 | 40 | 42 | 60 | 76 | 84 | 82 |
| Other asset items | 2 | 2 | 11 | 4 | 12 | 10 | 4 | 33 | 30 | 35 |
| Total Assets | 121 | 401 | 391 | 482 | 494 | 544 | 662 | 1,000 | 1,217 | 1,275 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 16 | 15 | 26 | 12 | 21 | 36 | 69 | 125 | 29 | 35 |
| Profit from Operations | 25 | 98 | 100 | 71 | ||||||
| Working Capital Changes | -2 | 44 | -59 | -28 | ||||||
| Profit Before Tax & Extraordinary Items | 24 | 31 | 36 | 38 | 61 | 67 | 33 | 65 | 45 | 10 |
| Depreciation | 5 | 7 | 10 | 13 | 18 | 26 | 28 | 30 | 45 | 57 |
| Interest (Net) | 4 | -1 | -6 | -4 | -1 | 2 | 8 | 4 | 10 | 9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Receivables | -3 | -10 | 8 | -33 | -29 | -8 | 5 | 19 | -18 | -8 |
| Inventories | -9 | -22 | -8 | -30 | 4 | -53 | -39 | 13 | -14 | -29 |
| Trade Payables | 9 | 22 | -2 | 36 | -19 | 22 | 62 | 14 | -21 | 13 |
| Direct Taxes Paid | -6 | -12 | -11 | -8 | -13 | -16 | -14 | -18 | -12 | -8 |
| + Cash from Investing Activity | -9 | -27 | -44 | -52 | -56 | -37 | -68 | -214 | -151 | -134 |
| Purchase of Fixed Assets | -9 | -17 | -34 | -41 | -85 | -42 | -73 | -96 | -110 | -99 |
| Sale of Fixed Assets | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 9 | 31 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -120 | -1 | -2 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Capital WIP | 0 | -15 | -12 | -19 | 23 | 1 | 1 | -3 | -29 | -52 |
| Interest Received | 0 | 4 | 10 | 7 | 6 | 5 | 3 | 2 | 1 | 2 |
| Others | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | -20 | -13 |
| + Cash from Financing Activity | -8 | 215 | -39 | 20 | -21 | -30 | -8 | -64 | 205 | 45 |
| Proceeds from Issue of Shares | 0 | 0 | 56 | 50 | 0 | 0 | 0 | 1 | 194 | 28 |
| Proceeds from Other Long-Term Borrowings | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 31 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5 | 0 | -126 | -22 | -17 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -26 | 0 | -122 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -1 | 0 | 0 | -4 | -2 | -4 | -3 |
| Interest Paid | -4 | -5 | -10 | -11 | ||||||
| Others | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 65 | 0 | 0 |
| Net Cash Flow | -1 | 203 | -57 | -19 | -56 | -30 | -7 | -153 | 83 | -54 |