| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
587.39 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
13654.3 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
49308.57 |
| Net Profit
Full Year Net Profit |
3642.48 |
| Full Year CPS
Full Year Cash Per Share |
8.1 |
| Earning Per Share
Full Year Earning Per Share |
6.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13020.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
24.2 |
| Networth
Full Year Return on Networth |
28.11 |
| Price/Book Value
Price to Book value |
7.107438 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.1 |
| Bse value
BSE Value in lakhs |
4918.39 |
| Nse value
NSE Value in lakhs |
68476.58 |
| High
52 week high |
215 |
| Low
52 week low |
119 |
| Price
NSE Current market price |
172 |
| CPM
Current market price |
172 |
| Market cap
BSE / NSE Market Cap |
100971.56 |
| Net profit
Latest Quarter Net Profit |
615.81 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
46364.48 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
8790.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6391.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2578.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.09 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.37 |
| TTM PE
Trailing Twelve 12 month PE |
26.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
952.94 |
| Equity
Latest Equity |
587.39 |
| LTP
Latest Price (BSE/NSE) |
172 |
| Gross block
Latest Gross Block |
18498.38 |
| Loans
Total loans |
21589.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.2 |
| Year GPM
Full Year Gross Profit Margin |
13.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11,105 | 11,946 | 14,637 | 11,657 | 12,518 | 14,762 | 17,139 | 13,020 |
| YOY Sales Growth % | -2% | 8% | 8% | 9% | 13% | 24% | 17% | 12% |
| Gross Sales | 11,105 | 11,946 | 14,637 | 11,657 | 12,518 | 14,762 | 17,139 | 13,020 |
| Other Operating Income | 43 | 49 | 59 | 52 | 58 | 68 | 108 | 50 |
| + Expenses | 9,065 | 9,610 | 11,757 | 9,484 | 10,117 | 12,265 | 13,850 | 10,610 |
| Material Cost % | 55% | 58% | 51% | 64% | 54% | 54% | 60% | 63% |
| Raw Material Cost | 6,207 | 6,934 | 7,974 | 6,887 | 6,813 | 8,204 | 10,323 | 7,604 |
| Change in Inventory | -131 | 34 | -556 | 542 | -70 | -249 | 44 | 561 |
| Manufacturing Cost % | 12% | 11% | 12% | 14% | 13% | 15% | 11% | 14% |
| Employee Cost % | 9% | 9% | 8% | 10% | 9% | 8% | 7% | 9% |
| Other Cost % | 6% | 2% | 10% | -6% | 4% | 6% | 1% | -5% |
| Raw Materials % | 56% | 58% | 54% | 59% | 54% | 56% | 60% | 58% |
| Purchase of Finished Goods % | 4% | 3% | 3% | 4% | 4% | 4% | 3% | 4% |
| Stock Adjustments % | 1% | -0% | 4% | -5% | 1% | 2% | -0% | -4% |
| Other Manufacturing Expenses % | 12% | 11% | 12% | 14% | 13% | 15% | 11% | 14% |
| Operating Profit | 2,040 | 2,336 | 2,880 | 2,173 | 2,401 | 2,497 | 3,289 | 2,410 |
| OPM % | 18% | 20% | 20% | 19% | 19% | 17% | 19% | 19% |
| + Other Income | 245 | 75 | 133 | 103 | 143 | 185 | 205 | 195 |
| Miscellaneous Income | 245 | 75 | 133 | 103 | 143 | 185 | 205 | 195 |
| Exceptional Income | 119 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 962 | 1,011 | 1,053 | 1,112 | 1,152 | 1,200 | 1,241 | 1,341 |
| Depreciation | 244 | 268 | 340 | 273 | 268 | 282 | 314 | 315 |
| Profit before tax | 1,078 | 1,132 | 1,621 | 891 | 1,124 | 1,200 | 1,940 | 950 |
| + Tax % | 29% | 28% | 23% | 26% | 27% | 28% | 29% | 30% |
| Current Tax | 355 | 418 | 653 | 260 | 340 | 380 | 582 | 304 |
| Deferred Tax | -43 | -106 | -279 | -26 | -35 | -43 | -23 | -22 |
| + Net Profit | 767 | 820 | 1,246 | 658 | 820 | 862 | 1,381 | 668 |
| Extraordinary Income / Expense | 119 | 2 | -111 | 0 | -40 | -325 | -19 | 0 |
| Exceptional Item | 119 | 2 | -111 | 0 | -40 | -325 | -19 | 0 |
| Minority Interest (After Tax) | -61 | -58 | -116 | -47 | -64 | -49 | -91 | -52 |
| Net Profit After Minority Interest | 706 | 762 | 1,130 | 611 | 756 | 813 | 1,291 | 616 |
| EPS in Rs | 2.40 | 2.59 | 3.85 | 2.08 | 1.29 | 1.38 | 2.20 | 1.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 24,584 | 30,335 | 33,621 | 22,412 | 19,754 | 26,565 | 42,292 | 46,455 | 43,215 | 49,309 |
| Sales Growth % | 23% | 11% | -33% | -12% | 34% | 59% | 10% | -7% | 14% | |
| Gross Sales | 18,738 | 25,600 | 32,753 | 21,758 | 19,378 | 26,110 | 41,488 | 45,569 | 48,369 | 56,076 |
| Excise Duty | 1,319 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 429 | 444 | 203 | 76 | 127 | 184 | 186 | 193 | 286 |
| + Expenses | 22,919 | 27,483 | 28,746 | 19,232 | 17,379 | 24,206 | 37,241 | 38,751 | 40,363 | 47,002 |
| Material Cost % | 60% | 63% | 64% | 60% | 61% | 66% | 68% | 63% | 69% | 69% |
| Raw Material Cost | 15,473 | 18,068 | 22,518 | 12,039 | 12,576 | 17,565 | 29,448 | 29,798 | 29,418 | 34,122 |
| Change in Inventory | -739 | 1,150 | -919 | 1,307 | -529 | 48 | -629 | -569 | 262 | -266 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 8% | 8% | 8% | 10% | 11% | 10% | 8% | 8% | 10% | 10% |
| Other Cost % | 24% | 18% | 11% | 14% | 14% | 13% | 11% | 10% | 13% | 15% |
| Raw Materials % | 63% | 60% | 67% | 54% | 64% | 66% | 70% | 64% | 68% | 69% |
| Purchase of Finished Goods % | 6% | 4% | 2% | 4% | 4% | 4% | 3% | 3% | 4% | 4% |
| Stock Adjustments % | 3% | -4% | 3% | -6% | 3% | -0% | 1% | 1% | -1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 10% | 10% | 10% | 12% | 9% | 8% | 9% | 8% | 10% | 10% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 4% | 5% | 5% | 2% | 3% | 3% | 5% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,665 | 2,851 | 4,874 | 3,180 | 2,376 | 2,359 | 5,051 | 7,704 | 2,852 | 2,306 |
| OPM % | 7% | 9% | 14% | 14% | 12% | 9% | 12% | 17% | 7% | 5% |
| + Other Income | 338 | 206 | 175 | 111 | 293 | 177 | 211 | 311 | 6,761 | 8,691 |
| Miscellaneous Income | 136 | 461 | 175 | 111 | 259 | 96 | 194 | 213 | 489 | 636 |
| Gain on Forex Transaction | 79 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 266 | 36 | 0 | 125 | 0 | 72 | 20 | 126 | 0 |
| Interest | 1,049 | 1,227 | 1,502 | 1,802 | 1,901 | 1,869 | 2,094 | 2,982 | 3,930 | 4,705 |
| Depreciation | 573 | 646 | 676 | 750 | 836 | 866 | 900 | 927 | 1,087 | 1,138 |
| Profit before tax | 1,330 | 2,342 | 2,872 | 739 | -67 | -200 | 2,269 | 4,106 | 4,596 | 5,155 |
| + Tax % | 15% | 32% | 24% | 38% | -4% | -43% | 40% | 34% | 26% | 28% |
| Current Tax | 440 | 789 | 526 | 195 | 63 | 103 | 967 | 1,479 | 1,726 | 1,561 |
| Deferred Tax | -244 | -38 | 151 | 85 | -61 | -17 | -60 | -69 | -512 | -128 |
| + Net Profit | 1,223 | 1,673 | 2,195 | 460 | -70 | -285 | 1,362 | 2,696 | 3,383 | 3,721 |
| Profit Growth % | 37% | 31% | -79% | -115% | 310% | -577% | 98% | 25% | 10% | |
| Extraordinary Income / Expense | -351 | -20 | 3 | -53 | 76 | -324 | 48 | -84 | 15 | -384 |
| Exceptional Item | -351 | -20 | 22 | -53 | 76 | -324 | 48 | -84 | 15 | -384 |
| Minority Interest (After Tax) | -44 | -53 | -116 | -123 | -96 | -73 | -121 | -213 | -276 | -250 |
| Net Profit After Minority Interest | 1,589 | 1,760 | 2,079 | 337 | -165 | -359 | 1,241 | 2,484 | 3,107 | 3,471 |
| EPS in Rs | 5.74 | 6.20 | 7.48 | 1.57 | -0.24 | -0.97 | 4.64 | 9.18 | 11.52 | 6.33 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 285 | 293 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 587 |
| Reserves | 6,100 | 7,128 | 8,452 | 7,495 | 7,568 | 7,010 | 8,260 | 8,710 | 11,938 | 13,654 |
| + Borrowings | 13,168 | 15,791 | 19,168 | 22,417 | 24,077 | 24,145 | 31,161 | 40,802 | 49,962 | 63,936 |
| Secured Borrowings | 8,901 | 8,680 | 12,337 | 12,942 | 14,501 | 14,460 | 19,629 | 27,566 | 34,410 | 42,346 |
| Unsecured Borrowings | 4,267 | 7,111 | 6,830 | 9,475 | 9,577 | 9,685 | 11,532 | 13,237 | 15,552 | 21,590 |
| + Other Liabilities | 7,056 | 10,171 | 11,212 | 7,924 | 10,119 | 12,125 | 14,965 | 17,789 | 19,352 | 22,527 |
| Current Liabilities | 6,926 | 9,363 | 10,270 | 6,910 | 9,063 | 10,985 | 12,036 | 14,202 | 15,021 | 17,725 |
| Provisions | 409 | 653 | 624 | 727 | 633 | 657 | 715 | 1,330 | 1,752 | 2,378 |
| Minority Interest | 589 | 825 | 1,075 | 1,107 | 1,268 | 1,286 | 2,245 | 2,810 | 3,613 | 4,305 |
| Equity Application Money | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 284 | 554 | 718 | 646 | 617 | 621 | 1,061 | 1,272 | 1,351 | 1,433 |
| Total Liabilities | 26,609 | 33,383 | 39,126 | 38,130 | 42,058 | 43,574 | 54,679 | 67,595 | 81,546 | 100,704 |
| + Fixed Assets | 6,591 | 6,596 | 6,695 | 8,031 | 8,484 | 7,895 | 8,129 | 8,157 | 8,837 | 10,435 |
| Gross Block | 7,562 | 8,156 | 8,899 | 11,134 | 12,416 | 12,495 | 13,549 | 15,088 | 15,948 | 18,498 |
| Accumulated Depreciation | 971 | 1,560 | 2,204 | 3,103 | 3,932 | 4,600 | 5,420 | 6,931 | 7,111 | 8,063 |
| CWIP | 244 | 439 | 678 | 574 | 336 | 240 | 268 | 415 | 577 | 940 |
| Investments | 1,933 | 4,383 | 1,492 | 960 | 1,096 | 2,652 | 4,852 | 2,329 | 6,610 | 7,467 |
| + Other Assets | 17,841 | 21,965 | 30,261 | 28,565 | 32,143 | 32,787 | 41,430 | 56,695 | 65,523 | 81,862 |
| Inventories | 2,955 | 2,214 | 3,077 | 1,547 | 2,496 | 2,541 | 3,440 | 4,008 | 3,986 | 4,672 |
| Trade receivables | 1,238 | 1,176 | 2,717 | 1,505 | 3,021 | 3,264 | 4,187 | 3,898 | 3,347 | 3,087 |
| Cash Equivalents | 1,064 | 1,231 | 1,777 | 2,235 | 1,779 | 2,138 | 2,187 | 7,080 | 7,263 | 10,757 |
| Loans n Advances | 5,623 | 6,963 | 9,147 | 10,589 | 9,208 | 9,810 | 11,295 | 13,613 | 15,609 | 19,839 |
| Other asset items | 6,961 | 10,382 | 13,541 | 12,689 | 15,639 | 15,035 | 20,321 | 28,096 | 35,317 | 43,507 |
| Total Assets | 26,609 | 33,383 | 39,126 | 38,130 | 42,058 | 43,574 | 54,679 | 67,595 | 81,546 | 100,704 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 270 | 1,462 | -3,745 | 383 | -1,065 | 2,845 | -4,499 | -6,258 | 128 | -4,895 |
| Profit from Operations | 2,834 | 3,407 | 3,901 | 1,801 | 844 | 1,246 | 3,323 | 5,562 | 6,445 | 7,633 |
| Working Capital Changes | -2,090 | -1,366 | -6,893 | -1,196 | -1,947 | 1,654 | -7,261 | -10,954 | -5,166 | -11,105 |
| Profit Before Tax & Extraordinary Items | 1,633 | 1,814 | 2,195 | 460 | -70 | -285 | 1,362 | 2,696 | 3,383 | 3,721 |
| Depreciation | 573 | 646 | 676 | 750 | 836 | 866 | 900 | 927 | 1,087 | 1,138 |
| Interest (Net) | 146 | 129 | 58 | 78 | 240 | 307 | 346 | 348 | 303 | 207 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -8 | -6 | 11 | -5 | -4 | -1 | -14 | -14 | -23 | -46 |
| Profit / Loss on Sale of Investments | -211 | -43 | -48 | -17 | -83 | -13 | -37 | -61 | -164 | -64 |
| Provisions & Write-offs (Net) | 694 | 810 | 302 | 233 | -11 | 169 | -84 | 205 | 714 | 1,353 |
| Profit / Loss in Forex | -30 | 12 | 19 | 4 | -7 | 13 | 37 | 3 | -3 | -29 |
| Receivables | 584 | 52 | -1,555 | 1,202 | -1,554 | -254 | -902 | 306 | 490 | 281 |
| Inventories | -785 | 741 | -856 | 1,527 | -959 | -48 | -900 | -568 | 22 | -686 |
| Trade Payables | 114 | 1,598 | 119 | -2,509 | 2,062 | 1,916 | 320 | -782 | 1,225 | 1,271 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 5 | 0 |
| Direct Taxes Paid | -474 | -578 | -753 | -221 | 37 | -56 | -561 | -866 | -1,150 | -1,423 |
| + Cash from Investing Activity | -1,676 | -3,163 | 1,897 | -1,201 | -973 | -1,917 | -2,904 | 1,135 | -5,759 | -6,986 |
| Purchase of Fixed Assets | -449 | -651 | -1,126 | -1,349 | -752 | -509 | -929 | -1,134 | -1,648 | -2,945 |
| Sale of Fixed Assets | 13 | 12 | 31 | 26 | 26 | 107 | 75 | 46 | 49 | 129 |
| Purchase of Investments | -1,277 | -2,391 | -1 | -23 | -715 | -2,444 | -4,227 | -2,292 | -5,250 | -1,826 |
| Sale of Investments | 0 | 7 | 2,978 | 573 | 518 | 797 | 2,153 | 4,777 | 1,148 | 1,087 |
| Interest Received | 33 | 40 | 41 | 28 | 103 | 40 | 35 | 84 | 89 | 172 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -225 | -1 | 0 | -70 | 0 | -218 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -455 | 500 | 0 | 53 | -390 | 330 | 60 |
| Others | 4 | 46 | -24 | -1 | -583 | 91 | 155 | 44 | -477 | -3,663 |
| + Cash from Financing Activity | 738 | 1,905 | 2,398 | 1,239 | 1,331 | -378 | 7,281 | 8,432 | 6,958 | 11,617 |
| Proceeds from Issue of Shares | 119 | 191 | 85 | 0 | 3 | 138 | 1,058 | 5 | 2 | 3 |
| Proceeds from Other Long-Term Borrowings | 4,186 | 3,020 | 3,752 | 3,319 | 9,508 | 9,007 | 15,140 | 19,963 | 22,697 | 28,184 |
| Proceeds from Short-Term Borrowings | 6,830 | 10,302 | 11,338 | 17,494 | 6,491 | 5,250 | 5,431 | 12,889 | 19,986 | 21,828 |
| Repayment of Long-Term Borrowings | -3,534 | -1,327 | -662 | -1,014 | -7,576 | -8,174 | -8,832 | -12,333 | -11,405 | -13,834 |
| Repayment of Short-Term Borrowings | -6,226 | -9,432 | -11,122 | -16,792 | -6,666 | -6,067 | -4,826 | -10,844 | -22,227 | -22,313 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -36 | -41 | -51 | -67 | -75 | -141 | -82 |
| Dividend Paid | -325 | -549 | -860 | -1,276 | 0 | -176 | -294 | -763 | -2,041 | -1,835 |
| Interest Paid | -201 | -192 | -134 | -157 | -298 | -305 | -330 | -410 | -305 | -334 |
| Others | -110 | -106 | 0 | -300 | -90 | 0 | 0 | 0 | 393 | 0 |
| Net Cash Flow | -668 | 205 | 549 | 421 | -707 | 550 | -122 | 3,309 | 1,327 | -264 |