| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
37 |
| Equity
Latest Equity |
48.63 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
568.3 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
791.05 |
| Net Profit
Full Year Net Profit |
57.83 |
| Full Year CPS
Full Year Cash Per Share |
15.8 |
| Earning Per Share
Full Year Earning Per Share |
11.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
338.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
126.9 |
| Networth
Full Year Return on Networth |
12.32 |
| Price/Book Value
Price to Book value |
2.49803 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.1 |
| Bse value
BSE Value in lakhs |
39.48 |
| Nse value
NSE Value in lakhs |
471.48 |
| High
52 week high |
392 |
| Low
52 week low |
230 |
| Price
NSE Current market price |
317 |
| CPM
Current market price |
317 |
| Market cap
BSE / NSE Market Cap |
1541.32 |
| Net profit
Latest Quarter Net Profit |
33.95 |
| Net profit variance
Latest Quarter Net Profit variance |
51 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
371.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
68.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.5 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
87.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
40.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
37.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.89 |
| TTM PE
Trailing Twelve 12 month PE |
26.66 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
17.09 |
| Equity
Latest Equity |
48.63 |
| LTP
Latest Price (BSE/NSE) |
317 |
| Gross block
Latest Gross Block |
334.39 |
| Loans
Total loans |
0.35 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.1 |
| Year GPM
Full Year Gross Profit Margin |
12.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 60 | 98 | 92 | 215 | 115 | 102 | 235 | 338 |
| YOY Sales Growth % | 31% | 115% | -3% | 81% | 92% | 4% | 157% | 57% |
| Gross Sales | 60 | 98 | 92 | 215 | 115 | 102 | 235 | 338 |
| + Expenses | 54 | 82 | 79 | 184 | 104 | 100 | 207 | 293 |
| Material Cost % | -0% | 0% | 0% | -0% | -0% | -0% | 0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 76% | 81% | 83% | 84% | 84% | 92% | 82% | 83% |
| Employee Cost % | 13% | 3% | 3% | 1% | 6% | 7% | 6% | 4% |
| Other Cost % | 0% | -0% | -0% | 0% | 0% | 0% | -0% | -0% |
| Stock Adjustments % | 0% | -0% | -0% | 0% | 0% | 0% | -0% | -0% |
| Other Manufacturing Expenses % | 76% | 81% | 83% | 84% | 84% | 92% | 82% | 83% |
| Operating Profit | 6 | 15 | 13 | 31 | 11 | 2 | 28 | 45 |
| OPM % | 10% | 16% | 14% | 15% | 10% | 2% | 12% | 13% |
| + Other Income | 2 | 2 | 3 | 4 | 3 | 2 | 4 | 3 |
| Miscellaneous Income | 2 | 2 | 3 | 4 | 3 | 2 | 4 | 3 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 3 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 |
| Profit before tax | 3 | 13 | 11 | 29 | 8 | -3 | 24 | 40 |
| + Tax % | 32% | 27% | 26% | 23% | 28% | -48% | 27% | 18% |
| Current Tax | 0 | 3 | 3 | 7 | 1 | 1 | 6 | 11 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 |
| + Net Profit | 2 | 9 | 8 | 23 | 6 | -4 | 18 | 33 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 2 | 9 | 8 | 23 | 6 | -4 | 17 | 32 |
| EPS in Rs | 0.51 | 2.20 | 1.85 | 5.04 | 1.24 | -0.87 | 3.92 | 7.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 78 | 124 | 222 | 194 | 273 | 229 | 260 | 110 | 305 | 465 |
| Sales Growth % | 60% | 79% | -13% | 41% | -16% | 14% | -58% | 177% | 52% | |
| Gross Sales | 78 | 124 | 222 | 194 | 273 | 229 | 260 | 110 | 305 | 465 |
| + Expenses | 103 | 143 | 201 | 163 | 215 | 194 | 194 | 135 | 284 | 399 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 81% | 46% | 56% | 66% | 67% | 64% | 59% | 74% | 72% | 74% |
| Employee Cost % | 22% | 18% | 17% | 11% | 4% | 6% | 8% | 26% | 9% | 7% |
| Other Cost % | 28% | 51% | 18% | 8% | 8% | 15% | 7% | 23% | 12% | 4% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Power & Fuel % | 3% | 1% | 0% | 0% | 0% | 1% | 2% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 79% | 45% | 56% | 66% | 67% | 63% | 57% | 73% | 72% | 74% |
| Selling & Administration % | 21% | 15% | 9% | 5% | 5% | 5% | 6% | 13% | 5% | 3% |
| Miscellaneous Expenses % | 7% | 36% | 9% | 2% | 4% | 9% | 1% | 9% | 7% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -25 | -18 | 21 | 30 | 58 | 35 | 66 | -25 | 21 | 66 |
| OPM % | -32% | -15% | 9% | 16% | 21% | 15% | 25% | -23% | 7% | 14% |
| + Other Income | 29 | 23 | 13 | 5 | 5 | 14 | 3 | 5 | 26 | 12 |
| Miscellaneous Income | 29 | 23 | 11 | 9 | 5 | 6 | 3 | 5 | 8 | 12 |
| Exceptional Income | 0 | 19 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 11 | 8 | 6 | 6 | 3 | 1 | 1 | 2 | 2 | 4 |
| Depreciation | 18 | 15 | 17 | 19 | 20 | 23 | 28 | 22 | 17 | 18 |
| Profit before tax | -25 | -18 | 11 | 8 | 41 | 25 | 41 | -45 | 29 | 56 |
| + Tax % | -7% | -1% | 2% | 1% | 28% | 8% | 5% | 0% | 11% | 25% |
| Current Tax | 2 | 0 | 0 | 0 | 11 | 2 | 2 | 0 | 1 | 14 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| + Net Profit | -27 | -18 | 10 | 8 | 29 | 23 | 39 | -44 | 26 | 42 |
| Profit Growth % | -33% | -157% | -19% | 252% | -23% | 72% | -215% | -157% | 65% | |
| Extraordinary Income / Expense | 0 | 19 | -10 | -6 | -6 | -12 | 0 | -6 | -2 | 0 |
| Exceptional Item | 0 | 19 | -10 | -6 | -6 | -12 | 0 | -6 | -2 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -27 | -18 | 10 | 9 | 29 | 23 | 39 | -44 | 25 | 42 |
| EPS in Rs | 0.00 | 0.00 | 2.71 | 2.39 | 7.76 | 5.99 | 10.30 | -11.79 | 6.28 | 9.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 26 | 38 | 38 | 38 | 38 | 38 | 38 | 41 | 45 |
| Reserves | -12 | 56 | 102 | 114 | 144 | 166 | 204 | 162 | 237 | 354 |
| + Borrowings | 110 | 83 | 28 | 10 | 0 | 4 | 8 | 21 | 22 | 24 |
| Secured Borrowings | 34 | 4 | 19 | 6 | 0 | 2 | 7 | 18 | 21 | 24 |
| Unsecured Borrowings | 77 | 78 | 9 | 4 | 0 | 2 | 2 | 3 | 1 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 1 |
| + Other Liabilities | 50 | 45 | 84 | 56 | 126 | 140 | 88 | 76 | 84 | 170 |
| Current Liabilities | 50 | 45 | 84 | 56 | 123 | 140 | 87 | 76 | 85 | 167 |
| Provisions | 0 | 0 | 5 | 5 | 11 | 13 | 13 | 15 | 0 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 39 |
| Other liability items | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 1 | 6 |
| Total Liabilities | 171 | 209 | 253 | 218 | 308 | 348 | 338 | 297 | 384 | 592 |
| + Fixed Assets | 95 | 83 | 100 | 87 | 90 | 132 | 112 | 96 | 112 | 115 |
| Gross Block | 173 | 95 | 128 | 134 | 157 | 221 | 275 | 281 | 314 | 334 |
| Accumulated Depreciation | 78 | 11 | 28 | 47 | 67 | 89 | 163 | 185 | 202 | 219 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 20 | 12 | 33 |
| + Other Assets | 75 | 126 | 152 | 132 | 218 | 216 | 220 | 181 | 259 | 441 |
| Inventories | 6 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 43 | 28 | 62 | 59 | 88 | 125 | 111 | 107 | 136 | 224 |
| Cash Equivalents | 10 | 29 | 25 | 25 | 82 | 24 | 50 | 27 | 39 | 78 |
| Loans n Advances | 6 | 30 | 50 | 33 | 20 | 56 | 49 | 31 | 46 | 132 |
| Other asset items | 11 | 38 | 14 | 14 | 28 | 12 | 10 | 17 | 38 | 7 |
| Total Assets | 171 | 209 | 253 | 218 | 308 | 348 | 338 | 297 | 384 | 592 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | -18 | 27 | 27 | 89 | -7 | 48 | -3 | -44 | -33 |
| Profit from Operations | 4 | 25 | 40 | 33 | 71 | 55 | 66 | -19 | 44 | 68 |
| Working Capital Changes | -5 | -43 | -11 | 2 | 23 | -74 | -19 | 15 | -86 | -92 |
| Profit Before Tax & Extraordinary Items | -25 | -18 | 11 | 9 | 41 | 25 | 41 | -45 | 29 | 56 |
| Depreciation | 18 | 15 | 17 | 19 | 20 | 23 | 28 | 22 | 17 | 18 |
| Interest (Net) | 9 | 5 | 2 | 1 | 0 | -4 | -2 | -3 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -7 |
| Provisions & Write-offs (Net) | 4 | 18 | 10 | 3 | 11 | 11 | 0 | 1 | -1 | 1 |
| Profit / Loss in Forex | -1 | 3 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 |
| Receivables | -30 | -21 | -37 | 0 | -30 | -49 | 13 | 0 | -45 | -89 |
| Inventories | -2 | 4 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 21 | 27 | 29 | -9 | 20 | 37 | -21 | -26 | 29 | 70 |
| Loans & Advances | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | 0 | 0 | 0 | -8 | 4 | 14 | -21 | 13 | -16 | -23 |
| Direct Taxes Paid | 0 | 0 | -2 | -8 | -5 | 13 | 1 | 1 | -2 | -9 |
| + Cash from Investing Activity | -2 | -4 | -29 | -19 | -11 | -33 | -49 | -18 | -14 | -34 |
| Purchase of Fixed Assets | -2 | -17 | -16 | -24 | -14 | -37 | -42 | -1 | -29 | -19 |
| Sale of Fixed Assets | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -14 | -47 | -100 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 57 | 86 |
| Interest Received | 1 | 1 | 1 | 3 | 2 | 5 | 1 | 2 | 2 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | -1 |
| Others | -1 | 1 | -14 | 2 | 1 | -1 | -1 | 7 | 3 | -2 |
| + Cash from Financing Activity | 9 | 42 | -17 | -15 | -17 | 1 | 6 | 10 | 49 | 78 |
| Proceeds from Issue of Shares | 0 | 86 | 36 | 0 | 0 | 0 | 2 | 0 | 38 | 39 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 5 | 0 | 0 | 3 | 1 | 1 | 0 | 7 |
| Proceeds from Short-Term Borrowings | 0 | 27 | 0 | 0 | 0 | 0 | 4 | 12 | 2 | 0 |
| Proceeds from Deposits | 0 | 0 | 35 | 60 | 16 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -50 | 0 | -14 | -6 | 0 | 0 | -1 | -1 | -2 |
| Repayment of Short-Term Borrowings | 0 | -4 | -25 | -4 | 0 | 0 | 0 | 0 | 0 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Interest Paid | -5 | -19 | -8 | -1 | -3 | -1 | 0 | -1 | -2 | -3 |
| Others | 14 | 3 | -60 | -56 | -23 | 0 | 0 | 0 | 12 | 39 |
| Net Cash Flow | 5 | 20 | -19 | -7 | 61 | -39 | 5 | -11 | -9 | 11 |