Asian Energy Services Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Crude Oil & Natural Gas
Variance

Full Year Net Profit Variance

37
Equity

Latest Equity

48.63
Face Value

Latest Face Value

10
Reserves

Total Reserve

568.3
Dividend

Full Year Dividend %

13
Sales Turnover

Full Year Net Sales

791.05
Net Profit

Full Year Net Profit

57.83
Full Year CPS

Full Year Cash Per Share

15.8
Earning Per Share

Full Year Earning Per Share

11.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

338.23
Previous EPS

Previous earnings per share

0
Book Value

Book value

126.9
Networth

Full Year Return on Networth

12.32
Price/Book Value

Price to Book value

2.49803
Yearly PE ratio

Full Year Price to Earning per share

26.7
Yearly PC ratio

Full Year Price to Cash Per Share

20.1
Bse value

BSE Value in lakhs

39.48
Nse value

NSE Value in lakhs

471.48
High

52 week high

392
Low

52 week low

230
Price

NSE Current market price

317
CPM

Current market price

317
Market cap

BSE / NSE Market Cap

1541.32
Net profit

Latest Quarter Net Profit

33.95
Net profit variance

Latest Quarter Net Profit variance

51
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

371.47
TTM OP

Trailing Twelve 12 month Operating Profit

68.72
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

18.5
TTM GP

Trailing Twelve 12 month Gross Profit

87.7
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.09
TTM NP

Trailing Twelve 12 month Net Profit

40.25
TTM NPV

Trailing Twelve 12 month Net Profit Variane

37.29
TTM EPS

Trailing Twelve 12 month EPS

11.89
TTM PE

Trailing Twelve 12 month PE

26.66
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

17.09
Equity

Latest Equity

48.63
LTP

Latest Price (BSE/NSE)

317
Gross block

Latest Gross Block

334.39
Loans

Total loans

0.35
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.1
Year GPM

Full Year Gross Profit Margin

12.3
Quarter OPM

Latest quater Operation Profit Margin

14.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 60 98 92 215 115 102 235 338
YOY Sales Growth % 31% 115% -3% 81% 92% 4% 157% 57%
Gross Sales 60 98 92 215 115 102 235 338
+ Expenses 54 82 79 184 104 100 207 293
Material Cost % -0% 0% 0% -0% -0% -0% 0% 0%
Change in Inventory 0 0 0 0 0 0 0 0
Manufacturing Cost % 76% 81% 83% 84% 84% 92% 82% 83%
Employee Cost % 13% 3% 3% 1% 6% 7% 6% 4%
Other Cost % 0% -0% -0% 0% 0% 0% -0% -0%
Stock Adjustments % 0% -0% -0% 0% 0% 0% -0% -0%
Other Manufacturing Expenses % 76% 81% 83% 84% 84% 92% 82% 83%
Operating Profit 6 15 13 31 11 2 28 45
OPM % 10% 16% 14% 15% 10% 2% 12% 13%
+ Other Income 2 2 3 4 3 2 4 3
Miscellaneous Income 2 2 3 4 3 2 4 3
Interest 1 1 1 2 2 2 4 3
Depreciation 4 4 4 5 5 5 4 5
Profit before tax 3 13 11 29 8 -3 24 40
+ Tax % 32% 27% 26% 23% 28% -48% 27% 18%
Current Tax 0 3 3 7 1 1 6 11
Deferred Tax 0 0 0 0 1 0 0 -4
+ Net Profit 2 9 8 23 6 -4 18 33
Extraordinary Income / Expense 0 0 0 0 0 -7 0 -3
Exceptional Item 0 0 0 0 0 -7 0 -3
Minority Interest (After Tax) 0 0 0 0 0 0 0 -1
Net Profit After Minority Interest 2 9 8 23 6 -4 17 32
EPS in Rs 0.51 2.20 1.85 5.04 1.24 -0.87 3.92 7.14

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 78 124 222 194 273 229 260 110 305 465
Sales Growth % 60% 79% -13% 41% -16% 14% -58% 177% 52%
Gross Sales 78 124 222 194 273 229 260 110 305 465
+ Expenses 103 143 201 163 215 194 194 135 284 399
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% -0% 0%
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 81% 46% 56% 66% 67% 64% 59% 74% 72% 74%
Employee Cost % 22% 18% 17% 11% 4% 6% 8% 26% 9% 7%
Other Cost % 28% 51% 18% 8% 8% 15% 7% 23% 12% 4%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% 0% 0% -0%
Power & Fuel % 3% 1% 0% 0% 0% 1% 2% 1% 0% 0%
Other Manufacturing Expenses % 79% 45% 56% 66% 67% 63% 57% 73% 72% 74%
Selling & Administration % 21% 15% 9% 5% 5% 5% 6% 13% 5% 3%
Miscellaneous Expenses % 7% 36% 9% 2% 4% 9% 1% 9% 7% 1%
Loss on Forex Transaction % 0% 0% 0% 2% 0% 0% 0% 0% 0% 0%
Provisions & Contingencies % 2% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit -25 -18 21 30 58 35 66 -25 21 66
OPM % -32% -15% 9% 16% 21% 15% 25% -23% 7% 14%
+ Other Income 29 23 13 5 5 14 3 5 26 12
Miscellaneous Income 29 23 11 9 5 6 3 5 8 12
Exceptional Income 0 19 7 0 1 0 0 0 0 0
Interest 11 8 6 6 3 1 1 2 2 4
Depreciation 18 15 17 19 20 23 28 22 17 18
Profit before tax -25 -18 11 8 41 25 41 -45 29 56
+ Tax % -7% -1% 2% 1% 28% 8% 5% 0% 11% 25%
Current Tax 2 0 0 0 11 2 2 0 1 14
Deferred Tax 0 0 0 0 0 0 0 0 2 0
+ Net Profit -27 -18 10 8 29 23 39 -44 26 42
Profit Growth % -33% -157% -19% 252% -23% 72% -215% -157% 65%
Extraordinary Income / Expense 0 19 -10 -6 -6 -12 0 -6 -2 0
Exceptional Item 0 19 -10 -6 -6 -12 0 -6 -2 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -27 -18 10 9 29 23 39 -44 25 42
EPS in Rs 0.00 0.00 2.71 2.39 7.76 5.99 10.30 -11.79 6.28 9.43

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 26 38 38 38 38 38 38 41 45
Reserves -12 56 102 114 144 166 204 162 237 354
+ Borrowings 110 83 28 10 0 4 8 21 22 24
Secured Borrowings 34 4 19 6 0 2 7 18 21 24
Unsecured Borrowings 77 78 9 4 0 2 2 3 1 0
Deferred Credit 0 0 0 0 0 2 3 3 3 1
+ Other Liabilities 50 45 84 56 126 140 88 76 84 170
Current Liabilities 50 45 84 56 123 140 87 76 85 167
Provisions 0 0 5 5 11 13 13 15 0 1
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 48 0 0 0 0 0 0 12 39
Other liability items 0 0 0 0 3 0 2 0 1 6
Total Liabilities 171 209 253 218 308 348 338 297 384 592
+ Fixed Assets 95 83 100 87 90 132 112 96 112 115
Gross Block 173 95 128 134 157 221 275 281 314 334
Accumulated Depreciation 78 11 28 47 67 89 163 185 202 219
CWIP 0 0 0 0 0 0 0 0 1 3
Investments 0 0 0 0 0 0 6 20 12 33
+ Other Assets 75 126 152 132 218 216 220 181 259 441
Inventories 6 2 2 1 0 0 0 0 0 0
Trade receivables 43 28 62 59 88 125 111 107 136 224
Cash Equivalents 10 29 25 25 82 24 50 27 39 78
Loans n Advances 6 30 50 33 20 56 49 31 46 132
Other asset items 11 38 14 14 28 12 10 17 38 7
Total Assets 171 209 253 218 308 348 338 297 384 592

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -1 -18 27 27 89 -7 48 -3 -44 -33
Profit from Operations 4 25 40 33 71 55 66 -19 44 68
Working Capital Changes -5 -43 -11 2 23 -74 -19 15 -86 -92
Profit Before Tax & Extraordinary Items -25 -18 11 9 41 25 41 -45 29 56
Depreciation 18 15 17 19 20 23 28 22 17 18
Interest (Net) 9 5 2 1 0 -4 -2 -3 0 0
Profit / Loss on Sale of Assets 0 2 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -1 -2 -7
Provisions & Write-offs (Net) 4 18 10 3 11 11 0 1 -1 1
Profit / Loss in Forex -1 3 0 -1 -1 0 0 0 -1 0
Receivables -30 -21 -37 0 -30 -49 13 0 -45 -89
Inventories -2 4 0 1 1 0 0 0 0 0
Trade Payables 21 27 29 -9 20 37 -21 -26 29 70
Loans & Advances 6 0 0 0 0 0 0 0 0 0
Change in Deposits 0 0 0 -8 4 14 -21 13 -16 -23
Direct Taxes Paid 0 0 -2 -8 -5 13 1 1 -2 -9
+ Cash from Investing Activity -2 -4 -29 -19 -11 -33 -49 -18 -14 -34
Purchase of Fixed Assets -2 -17 -16 -24 -14 -37 -42 -1 -29 -19
Sale of Fixed Assets 0 10 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 -6 -14 -47 -100
Sale of Investments 0 0 0 0 0 0 0 1 57 86
Interest Received 1 1 1 3 2 5 1 2 2 2
Acquisition of Companies 0 0 0 0 0 0 0 0 0 0
Inter-Corporate Deposits 0 0 0 0 0 0 0 -12 0 -1
Others -1 1 -14 2 1 -1 -1 7 3 -2
+ Cash from Financing Activity 9 42 -17 -15 -17 1 6 10 49 78
Proceeds from Issue of Shares 0 86 36 0 0 0 2 0 38 39
Proceeds from Other Long-Term Borrowings 0 0 5 0 0 3 1 1 0 7
Proceeds from Short-Term Borrowings 0 27 0 0 0 0 4 12 2 0
Proceeds from Deposits 0 0 35 60 16 0 0 0 0 0
Repayment of Long-Term Borrowings 0 -50 0 -14 -6 0 0 -1 -1 -2
Repayment of Short-Term Borrowings 0 -4 -25 -4 0 0 0 0 0 -2
Repayment of Financial Liabilities 0 0 0 0 -1 -1 -1 -1 -1 -1
Interest Paid -5 -19 -8 -1 -3 -1 0 -1 -2 -3
Others 14 3 -60 -56 -23 0 0 0 12 39
Net Cash Flow 5 20 -19 -7 61 -39 5 -11 -9 11