| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
39 |
| Equity
Latest Equity |
29.44 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
6192.5 |
| Dividend
Full Year Dividend % |
300 |
| Sales Turnover
Full Year Net Sales |
6273.54 |
| Net Profit
Full Year Net Profit |
679.17 |
| Full Year CPS
Full Year Cash Per Share |
340.1 |
| Earning Per Share
Full Year Earning Per Share |
230.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1847.95 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2113.3 |
| Networth
Full Year Return on Networth |
11.66 |
| Price/Book Value
Price to Book value |
3.202574 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.9 |
| Bse value
BSE Value in lakhs |
340.82 |
| Nse value
NSE Value in lakhs |
8935.47 |
| High
52 week high |
7198 |
| Low
52 week low |
5563 |
| Price
NSE Current market price |
6774 |
| CPM
Current market price |
6768 |
| Market cap
BSE / NSE Market Cap |
19927.36 |
| Net profit
Latest Quarter Net Profit |
245.3 |
| Net profit variance
Latest Quarter Net Profit variance |
92 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5064.83 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
765.21 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1388.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
378.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
59.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
270.17 |
| TTM PE
Trailing Twelve 12 month PE |
25.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
291.08 |
| Equity
Latest Equity |
29.44 |
| LTP
Latest Price (BSE/NSE) |
6768 |
| Gross block
Latest Gross Block |
4323.15 |
| Loans
Total loans |
3.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.5 |
| Year GPM
Full Year Gross Profit Margin |
19.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,393 | 1,417 | 1,452 | 1,478 | 1,552 | 1,574 | 1,670 | 1,848 |
| YOY Sales Growth % | 17% | 25% | 20% | 12% | 11% | 11% | 15% | 25% |
| Gross Sales | 1,393 | 1,417 | 1,452 | 1,478 | 1,552 | 1,574 | 1,670 | 1,848 |
| + Expenses | 1,150 | 1,193 | 1,229 | 1,243 | 1,284 | 1,327 | 1,389 | 1,454 |
| Material Cost % | 58% | 47% | 49% | 57% | 55% | 44% | 55% | 70% |
| Raw Material Cost | 724 | 676 | 709 | 791 | 829 | 744 | 889 | 1,103 |
| Change in Inventory | 82 | -8 | 4 | 52 | 23 | -53 | 25 | 188 |
| Manufacturing Cost % | 27% | 27% | 26% | 25% | 22% | 21% | 23% | 20% |
| Employee Cost % | 8% | 8% | 8% | 8% | 8% | 11% | 6% | 7% |
| Other Cost % | -11% | 2% | 1% | -6% | -1% | 9% | -1% | -19% |
| Raw Materials % | 52% | 48% | 49% | 54% | 53% | 47% | 53% | 60% |
| Purchase of Finished Goods % | 1% | 1% | 2% | 1% | 1% | 2% | 2% | 2% |
| Stock Adjustments % | -6% | 1% | -0% | -4% | -1% | 3% | -2% | -10% |
| Power & Fuel % | 12% | 13% | 10% | 12% | 9% | 9% | 10% | 10% |
| Other Manufacturing Expenses % | 15% | 14% | 16% | 12% | 12% | 12% | 13% | 10% |
| Operating Profit | 243 | 224 | 223 | 236 | 267 | 247 | 281 | 394 |
| OPM % | 17% | 16% | 15% | 16% | 17% | 16% | 17% | 21% |
| + Other Income | 35 | 19 | 50 | 28 | 50 | 40 | 92 | 35 |
| Miscellaneous Income | 35 | 19 | 50 | 28 | 50 | 40 | 92 | 35 |
| Interest | 9 | 4 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 78 | 81 | 82 | 82 | 81 | 80 | 79 | 78 |
| Profit before tax | 191 | 158 | 186 | 177 | 231 | 203 | 289 | 347 |
| + Tax % | 27% | 26% | 30% | 25% | 21% | 20% | 27% | 27% |
| Current Tax | 41 | 41 | 37 | 37 | 51 | 38 | 45 | 76 |
| Deferred Tax | 11 | 0 | 19 | 8 | -2 | 2 | 32 | 17 |
| + Net Profit | 140 | 117 | 130 | 132 | 182 | 164 | 211 | 254 |
| Minority Interest (After Tax) | -3 | -8 | -4 | -5 | -3 | -3 | -1 | -9 |
| Net Profit After Minority Interest | 137 | 109 | 127 | 128 | 179 | 161 | 210 | 245 |
| EPS in Rs | 46.47 | 36.93 | 42.97 | 43.40 | 60.88 | 54.60 | 71.38 | 83.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,996 | 3,556 | 4,038 | 4,093 | 3,731 | 5,081 | 5,428 | 4,726 | 5,583 | 6,274 |
| Sales Growth % | 19% | 14% | 1% | -9% | 36% | 7% | -13% | 18% | 12% | |
| Gross Sales | 2,541 | 3,067 | 4,038 | 4,093 | 3,732 | 5,081 | 5,428 | 4,726 | 5,583 | 6,274 |
| Excise Duty | 162 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,541 | 3,075 | 3,271 | 3,191 | 2,814 | 4,169 | 4,653 | 4,089 | 4,670 | 5,243 |
| Material Cost % | 48% | 51% | 52% | 48% | 45% | 51% | 53% | 53% | 49% | 53% |
| Raw Material Cost | 1,425 | 1,751 | 2,213 | 1,965 | 1,756 | 2,796 | 2,829 | 2,361 | 2,876 | 3,353 |
| Change in Inventory | 11 | 53 | -107 | 5 | -60 | -207 | 35 | 149 | -130 | -47 |
| Manufacturing Cost % | 17% | 16% | 16% | 16% | 16% | 16% | 17% | 18% | 18% | 16% |
| Employee Cost % | 7% | 6% | 6% | 7% | 8% | 7% | 7% | 8% | 8% | 8% |
| Other Cost % | 13% | 14% | 6% | 7% | 6% | 8% | 9% | 7% | 9% | 7% |
| Raw Materials % | 48% | 49% | 55% | 48% | 47% | 55% | 52% | 50% | 52% | 53% |
| Purchase of Finished Goods % | 1% | 0% | 1% | 3% | 4% | 4% | 4% | 3% | 1% | 2% |
| Stock Adjustments % | -0% | -1% | 3% | -0% | 2% | 4% | -1% | -3% | 2% | 1% |
| Power & Fuel % | 11% | 10% | 10% | 9% | 8% | 10% | 12% | 12% | 12% | 10% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 7% | 7% | 6% | 5% | 6% | 6% | 5% |
| Selling & Administration % | 4% | 4% | 4% | 4% | 4% | 6% | 6% | 4% | 5% | 4% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 3% | 3% | 2% | 3% | 3% | 3% | 3% |
| Operating Profit | 455 | 481 | 767 | 902 | 917 | 911 | 775 | 637 | 913 | 1,031 |
| OPM % | 15% | 14% | 19% | 22% | 25% | 18% | 14% | 13% | 16% | 16% |
| + Other Income | 57 | 30 | 40 | 83 | 110 | 84 | 119 | 68 | 120 | 209 |
| Miscellaneous Income | 41 | 38 | 30 | 66 | 110 | 84 | 119 | 68 | 120 | 209 |
| Gain on Forex Transaction | 0 | 0 | 10 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 25 | 13 | 7 | 9 | 9 | 9 | 8 | 11 | 24 | 17 |
| Depreciation | 95 | 110 | 119 | 130 | 136 | 177 | 198 | 243 | 317 | 322 |
| Profit before tax | 401 | 397 | 680 | 845 | 882 | 810 | 688 | 451 | 692 | 900 |
| + Tax % | 31% | 33% | 36% | 21% | 25% | 25% | 26% | 28% | 28% | 23% |
| Current Tax | 87 | 108 | 244 | 213 | 207 | 214 | 179 | 114 | 158 | 172 |
| Deferred Tax | 36 | 23 | 1 | -38 | 15 | -9 | 2 | 13 | 36 | 40 |
| + Net Profit | 285 | 270 | 436 | 671 | 660 | 605 | 507 | 324 | 499 | 689 |
| Profit Growth % | -5% | 61% | 54% | -2% | -8% | -16% | -36% | 54% | 38% | |
| Minority Interest (After Tax) | 0 | -5 | -4 | -4 | -4 | 0 | 7 | -1 | -15 | -11 |
| Net Profit After Minority Interest | 323 | 276 | 432 | 666 | 656 | 604 | 514 | 323 | 484 | 678 |
| EPS in Rs | 108.95 | 94.76 | 146.91 | 226.05 | 222.90 | 204.24 | 171.56 | 110.02 | 169.32 | 234.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 29 |
| Reserves | 1,936 | 2,214 | 2,676 | 3,125 | 3,797 | 4,399 | 4,642 | 5,085 | 5,569 | 6,193 |
| + Borrowings | 168 | 16 | 55 | 108 | 127 | 144 | 52 | 237 | 202 | 183 |
| Secured Borrowings | 37 | 3 | 46 | 97 | 113 | 78 | 42 | 227 | 198 | 180 |
| Unsecured Borrowings | 131 | 13 | 9 | 12 | 14 | 66 | 10 | 9 | 4 | 3 |
| + Other Liabilities | 591 | 749 | 783 | 880 | 982 | 1,117 | 1,028 | 1,104 | 1,179 | 1,465 |
| Current Liabilities | 524 | 682 | 736 | 825 | 913 | 1,065 | 956 | 1,040 | 1,093 | 1,381 |
| Provisions | 13 | 19 | 31 | 38 | 44 | 59 | 24 | 21 | 26 | 38 |
| Minority Interest | 15 | 20 | 24 | 26 | 31 | 31 | 48 | 49 | 64 | 75 |
| Other liability items | 54 | 51 | 55 | 36 | 41 | 38 | 41 | 36 | 43 | 40 |
| Total Liabilities | 2,724 | 3,009 | 3,543 | 4,144 | 4,935 | 5,690 | 5,752 | 6,455 | 6,980 | 7,870 |
| + Fixed Assets | 1,026 | 1,027 | 1,104 | 1,125 | 1,418 | 1,634 | 1,770 | 2,792 | 2,847 | 2,676 |
| Gross Block | 1,187 | 1,295 | 1,470 | 1,618 | 2,016 | 2,363 | 2,663 | 3,886 | 4,224 | 4,323 |
| Accumulated Depreciation | 161 | 268 | 365 | 493 | 597 | 729 | 893 | 1,094 | 1,377 | 1,647 |
| CWIP | 59 | 96 | 172 | 368 | 250 | 420 | 1,033 | 281 | 124 | 110 |
| Investments | 429 | 470 | 752 | 1,137 | 1,361 | 1,339 | 881 | 1,392 | 1,766 | 2,592 |
| + Other Assets | 1,211 | 1,415 | 1,515 | 1,513 | 1,906 | 2,297 | 2,068 | 1,990 | 2,242 | 2,492 |
| Inventories | 419 | 411 | 512 | 503 | 594 | 864 | 789 | 618 | 729 | 815 |
| Trade receivables | 519 | 723 | 698 | 720 | 733 | 989 | 845 | 927 | 1,126 | 1,271 |
| Cash Equivalents | 28 | 49 | 55 | 35 | 348 | 69 | 52 | 72 | 65 | 95 |
| Loans n Advances | 160 | 171 | 220 | 179 | 150 | 233 | 232 | 253 | 230 | 257 |
| Other asset items | 84 | 60 | 30 | 76 | 80 | 141 | 150 | 120 | 92 | 53 |
| Total Assets | 2,724 | 3,009 | 3,543 | 4,144 | 4,935 | 5,690 | 5,752 | 6,455 | 6,980 | 7,870 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 392 | 356 | 404 | 881 | 718 | 231 | 707 | 667 | 603 | 1,023 |
| Profit from Operations | 529 | 521 | 800 | 931 | 945 | 938 | 873 | 664 | 963 | 1,098 |
| Working Capital Changes | -55 | -59 | -143 | 167 | -25 | -505 | 27 | 111 | -209 | 73 |
| Profit Before Tax & Extraordinary Items | 446 | 412 | 680 | 845 | 882 | 810 | 688 | 451 | 692 | 901 |
| Depreciation | 95 | 110 | 119 | 130 | 136 | 177 | 198 | 243 | 317 | 322 |
| Interest (Net) | 25 | 12 | 7 | 5 | -5 | -3 | -4 | -1 | 17 | -18 |
| Dividend Received | -7 | -8 | -6 | -19 | -57 | -4 | -7 | -9 | -8 | -20 |
| Profit / Loss on Sale of Assets | -4 | 0 | 1 | 0 | 0 | 2 | 32 | 3 | 5 | 2 |
| Provisions & Write-offs (Net) | 0 | 0 | 5 | 5 | 2 | -2 | 1 | 2 | 3 | -1 |
| Profit / Loss in Forex | 10 | -2 | 5 | -17 | 18 | -7 | 14 | 3 | 12 | -2 |
| Receivables | -82 | -198 | 12 | -4 | -33 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -3 | 8 | -100 | 5 | -93 | -275 | 65 | 167 | -115 | -92 |
| Trade Payables | 22 | 121 | -79 | 94 | 88 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -82 | -105 | -254 | -217 | -202 | -202 | -193 | -107 | -151 | -148 |
| + Cash from Investing Activity | -175 | -129 | -408 | -782 | -645 | -163 | -469 | -683 | -494 | -891 |
| Purchase of Fixed Assets | -217 | -143 | -208 | -374 | -323 | -591 | -875 | -504 | -270 | -175 |
| Sale of Fixed Assets | 5 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 3 |
| Purchase of Investments | -1 | -3 | -203 | -446 | -97 | -95 | -45 | -220 | -321 | -800 |
| Sale of Investments | 22 | 4 | 4 | 3 | 0 | 219 | 405 | 18 | 67 | 44 |
| Interest Received | 0 | 0 | 0 | 3 | 13 | 3 | 1 | 1 | 1 | 18 |
| Dividend Received | 0 | 14 | 10 | 21 | 58 | 9 | 19 | 12 | 17 | 32 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 |
| Others | 17 | -1 | -10 | 10 | -297 | 292 | 26 | 10 | 15 | -7 |
| + Cash from Financing Activity | -212 | -207 | -1 | -111 | -52 | -57 | -257 | 38 | -118 | -98 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 45 | 53 | 25 | 0 | 5 | 188 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 74 | 0 | 3 | 0 | 0 |
| Repayment of Long-Term Borrowings | -31 | -23 | 0 | 0 | 0 | -62 | -34 | -7 | -27 | -13 |
| Repayment of Short-Term Borrowings | -112 | -129 | -7 | 0 | -7 | 0 | -62 | 0 | -7 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Dividend Paid | -36 | -38 | -41 | -152 | 0 | -59 | -96 | -74 | -59 | -74 |
| Interest Paid | -27 | -13 | -7 | -9 | -9 | -10 | -8 | -12 | -24 | -5 |
| Others | -6 | -5 | 9 | -3 | -62 | 0 | -62 | -62 | 0 | -1 |
| Net Cash Flow | 5 | 19 | -5 | -11 | 21 | 11 | -20 | 22 | -9 | 34 |