Avro India Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plastic products
Variance

Full Year Net Profit Variance

43
Equity

Latest Equity

13.42
Face Value

Latest Face Value

1
Reserves

Total Reserve

68.06
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

94.64
Net Profit

Full Year Net Profit

4.37
Full Year CPS

Full Year Cash Per Share

0.7
Earning Per Share

Full Year Earning Per Share

0.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

25.34
Previous EPS

Previous earnings per share

0
Book Value

Book value

6.1
Networth

Full Year Return on Networth

5.67
Price/Book Value

Price to Book value

0.983607
Yearly PE ratio

Full Year Price to Earning per share

18.4
Yearly PC ratio

Full Year Price to Cash Per Share

9
Bse value

BSE Value in lakhs

7.96
Nse value

NSE Value in lakhs

41.98
High

52 week high

16
Low

52 week low

4
Price

NSE Current market price

6
CPM

Current market price

6
Market cap

BSE / NSE Market Cap

76.34
Net profit

Latest Quarter Net Profit

0.69
Net profit variance

Latest Quarter Net Profit variance

-34
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

10.16
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.33
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

0.32
TTM PE

Trailing Twelve 12 month PE

17.78
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

13.42
LTP

Latest Price (BSE/NSE)

6
Gross block

Latest Gross Block

45.26
Loans

Total loans

1.87
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

3.4
Year GPM

Full Year Gross Profit Margin

11.2
Quarter OPM

Latest quater Operation Profit Margin

0.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 18 24 19 22 21 25 27 25
YOY Sales Growth % -5% -18% -13% 30% 16% 4% 39% 17%
Gross Sales 18 24 19 22 21 25 27 25
+ Expenses 16 23 19 20 20 24 27 25
Material Cost % 64% 61% 61% 73% 69% 73% 42% 75%
Raw Material Cost 11 14 12 14 13 16 13 17
Change in Inventory 0 1 0 1 1 2 -2 2
Manufacturing Cost % 22% 17% 29% 22% 24% 25% 24% 24%
Employee Cost % 4% 2% 6% 7% 8% 7% 8% 10%
Other Cost % 1% 13% 2% -7% -5% -6% 24% -9%
Raw Materials % 61% 59% 59% 67% 63% 66% 48% 65%
Purchase of Finished Goods % 6% 18% 5% 5% 7% 7% 12% 10%
Stock Adjustments % -3% -3% -2% -6% -6% -7% 6% -9%
Other Manufacturing Expenses % 22% 17% 29% 22% 24% 25% 24% 24%
Operating Profit 2 2 1 1 1 1 1 0
OPM % 9% 6% 3% 6% 4% 2% 2% 0%
+ Other Income 1 1 2 2 2 3 3 2
Miscellaneous Income 1 1 2 2 2 3 3 2
Interest 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 1 1 2 2 1
+ Tax % 32% 27% 24% 27% 17% 24% 37% 9%
Current Tax 0 0 0 0 0 0 1 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 1 1 1 1 1 1 1
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 1 1 1 1 1
EPS in Rs 0.79 0.91 1.02 0.73 0.05

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 16 27 49 44 53 65 80 93 78 95
Sales Growth % 73% 82% -10% 21% 22% 24% 17% -16% 21%
Gross Sales 65 80 93 78 95
Excise Duty 2 0 0 0 0 0 0 0 0 0
+ Expenses 13 25 45 42 49 60 74 88 73 91
Material Cost % 64% 73% 82% 83% 80% 69% 73% 71% 63% 61%
Raw Material Cost 10 20 40 37 42 45 58 67 52 60
Change in Inventory 0 0 1 0 0 0 0 -1 -3 -3
Manufacturing Cost % 12% 9% 5% 5% 6% 16% 13% 14% 15% 17%
Employee Cost % 2% 2% 2% 2% 2% 2% 1% 2% 4% 7%
Other Cost % 3% 10% 3% 6% 4% 5% 5% 7% 11% 12%
Raw Materials % 65% 74% 81% 83% 80% 69% 73% 72% 67% 64%
Purchase of Finished Goods % 4% 24% 24% 9% 8%
Stock Adjustments % 1% 2% -2% 1% -0% 1% 0% 1% 3% 3%
Power & Fuel % 11% 6% 3% 3% 3% 2% 2% 4% 8% 8%
Other Manufacturing Expenses % 2% 3% 2% 2% 3% 14% 11% 10% 8% 9%
Selling & Administration % 1% 6% 5% 4% 5% 5% 5% 6% 10% 11%
Miscellaneous Expenses % 0% 0% 1% 0% 0% 0% 1% 0% 1% 1%
Operating Profit 3 2 4 2 4 5 6 6 5 3
OPM % 19% 6% 8% 5% 8% 8% 8% 6% 6% 4%
+ Other Income 0 0 0 0 0 0 2 4 5 9
Miscellaneous Income 0 2 4 5 9
Interest 0 0 0 0 0 0 1 1 2 2
Depreciation 1 1 1 1 1 1 2 3 4 5
Profit before tax 4 6 6 4 6
+ Tax % 24% 29% 28% 24% 26%
Current Tax 0 0 0 0 1 1 2 2 1 2
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 3 4 4 3 5
Profit Growth % 50% -3% -24% 51%
Extraordinary Income / Expense 0 0 0 0 0
Exceptional Item 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 3 5
EPS in Rs 2.29 3.45

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 3 3 3 10 10 10 13 13
Reserves 1 4 9 10 14 11 15 19 72 76
+ Borrowings 4 3 3 3 4 8 12 16 20 18
Secured Borrowings 2 3 3 3 4 8 12 16 18 16
Unsecured Borrowings 2 0 0 0 0 0 0 0 1 2
+ Other Liabilities 4 6 5 4 3 9 5 10 12 14
Current Liabilities 4 6 4 4 3 9 5 10 12 13
Provisions 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 0 0 3 3
Other liability items 0 0 0 0 0 0 0 0 0 1
Total Liabilities 10 16 20 20 25 37 41 54 117 121
+ Fixed Assets 4 8 8 8 10 12 15 20 25 26
Gross Block 8 13 14 15 12 21 24 32 40 45
Accumulated Depreciation 4 5 6 7 1 9 10 12 16 20
CWIP 0 0 0 0 0 0 0 1 3 6
Investments 0 0 0 0 1 0 1 1 2 0
+ Other Assets 6 8 12 11 14 25 25 32 88 89
Inventories 2 2 1 1 2 5 6 7 15 20
Trade receivables 3 5 8 8 11 19 17 21 24 28
Cash Equivalents 0 0 1 0 0 0 1 0 42 30
Loans n Advances 1 1 2 1 1 0 1 4 6 11
Other asset items 0 0 0 0 0 0 0 1 1 0
Total Assets 10 16 20 20 25 37 41 54 117 121

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 2 3 -2 2 0 -1 3 6 -2 -4
Profit from Operations 10 11
Working Capital Changes -11 -13
Profit Before Tax & Extraordinary Items 0 1 2 1 2 4 6 6 4 6
Depreciation 1 1 1 1 1 1 2 3 4 5
Interest (Net) 0 0 0 0 0 0 1 1 1 -1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 1
Receivables -1 -2 -3 0 -3 -8 2 -4 -3 -5
Inventories 0 0 0 0 0 -3 -1 0 -8 -5
Trade Payables 2 2 -1 -1 0 6 -4 3 2 -1
Direct Taxes Paid 0 0 0 0 -1 -1 -2 -2 -1 -2
+ Cash from Investing Activity -1 -2 -2 -1 -1 -2 -6 -9 -24 -20
Purchase of Fixed Assets -1 -2 -2 -2 -1 -3 -5 -9 -11 -9
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 1
Purchase of Investments 0 0 0 -1 -1 0 -1 -1 -2 -1
Sale of Investments 0 0 0 1 0 1 0 1 2 2
Interest Received 0 0 0 0 0 0 0 0 0 1
Others 0 0 0 0 0 0 0 0 -12 -16
+ Cash from Financing Activity 0 -1 4 -1 1 3 3 3 56 -4
Proceeds from Issue of Shares 0 0 5 0 0 0 0 0 50 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 1 2 3 3 3
Proceeds from Short-Term Borrowings 0 24 46 29 42 64 93 104 97 112
Repayment of Long-Term Borrowings 0 0 0 0 0 -1 -1 -1 -1 -2
Repayment of Short-Term Borrowings 0 -24 -46 -29 -41 -62 -91 -102 -95 -115
Interest Paid -2 -1
Others 0 0 0 0 0 0 0 0 3 0
Net Cash Flow 0 0 0 0 0 0 0 0 30 -28