AXISCADES Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Aerospace & Defence
Variance

Full Year Net Profit Variance

-64
Equity

Latest Equity

21.27
Face Value

Latest Face Value

5
Reserves

Total Reserve

706.27
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

531.05
Net Profit

Full Year Net Profit

27.85
Full Year CPS

Full Year Cash Per Share

12.4
Earning Per Share

Full Year Earning Per Share

6.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

183.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

171.1
Networth

Full Year Return on Networth

12.2
Price/Book Value

Price to Book value

10.005845
Yearly PE ratio

Full Year Price to Earning per share

261.5
Yearly PC ratio

Full Year Price to Cash Per Share

138.3
Bse value

BSE Value in lakhs

124.31
Nse value

NSE Value in lakhs

2923.21
High

52 week high

2210
Low

52 week low

1061
Price

NSE Current market price

1712
CPM

Current market price

1712
Market cap

BSE / NSE Market Cap

7280.88
Net profit

Latest Quarter Net Profit

-7.13
Net profit variance

Latest Quarter Net Profit variance

-638
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

974.71
TTM OP

Trailing Twelve 12 month Operating Profit

124.42
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.76
TTM GP

Trailing Twelve 12 month Gross Profit

101.69
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.88
TTM NP

Trailing Twelve 12 month Net Profit

45.73
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-47.43
TTM EPS

Trailing Twelve 12 month EPS

7.71
TTM PE

Trailing Twelve 12 month PE

222.02
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

37.23
Equity

Latest Equity

21.27
LTP

Latest Price (BSE/NSE)

1712
Gross block

Latest Gross Block

585.39
Loans

Total loans

75.42
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-5.6
Year GPM

Full Year Gross Profit Margin

6.2
Quarter OPM

Latest quater Operation Profit Margin

4.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 264 275 268 94 299 343 109 183
YOY Sales Growth % 5% 19% 5% -58% 13% 25% -59% 94%
Gross Sales 264 275 268 94 299 343 109 183
Other Operating Income 0 0 0 0 0 0 0 0
+ Expenses 231 236 233 88 252 288 112 182
Material Cost % 18% 24% 17% 34% 23% 21% 102% 19%
Raw Material Cost 55 63 46 32 68 76 78 63
Change in Inventory -8 4 0 0 0 -4 33 -29
Manufacturing Cost % 14% 15% 18% 14% 14% 16% 25% 20%
Employee Cost % 50% 48% 48% 39% 46% 44% 34% 26%
Other Cost % 6% -1% 3% 6% 1% 3% -59% 34%
Raw Materials % 21% 23% 17% 34% 23% 22% 72% 35%
Purchase of Finished Goods % -0% 2% 3% 7% 1% 1% 1% 2%
Stock Adjustments % 3% -1% 0% -0% -0% 1% -30% 16%
Other Manufacturing Expenses % 14% 15% 18% 14% 14% 16% 25% 20%
Operating Profit 33 39 35 7 47 55 -3 1
OPM % 12% 14% 13% 7% 16% 16% -3% 1%
+ Other Income 4 2 4 27 6 2 23 3
Miscellaneous Income 4 2 4 27 6 2 23 3
Exceptional Income 0 0 0 19 0 0 21 0
Interest 9 7 8 6 7 7 9 9
Depreciation 10 11 10 5 10 11 10 9
Profit before tax 19 23 21 23 36 39 1 -14
+ Tax % 35% 36% -47% 7% 36% 29% 43% -4%
Current Tax 7 8 -2 5 10 11 6 6
Deferred Tax 0 1 -9 -3 3 0 -6 -5
+ Net Profit 12 15 32 21 23 28 0 -15
Extraordinary Income / Expense 0 -2 -2 19 0 -8 18 -8
Exceptional Item 0 -2 -2 0 0 -8 -3 0
Minority Interest (After Tax) 0 0 -1 0 0 0 0 0
Net Profit After Minority Interest 12 15 31 21 23 28 0 -15
EPS in Rs 2.93 3.50 7.24 4.88 5.42 6.52 0.10 -3.49

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 375 487 519 608 673 524 610 822 955 1,031
Sales Growth % 30% 7% 17% 11% -22% 17% 35% 16% 8%
Gross Sales 375 487 519 604 665 517 608 814 952 1,030
Other Operating Income 3 0 0 3 8 6 2 8 3 0
+ Expenses 323 448 505 596 581 501 542 744 828 899
Material Cost % 0% 14% 11% 16% 15% 19% 19% 22% 19% 21%
Raw Material Cost 0 67 55 95 103 99 117 179 185 205
Change in Inventory 0 0 0 0 0 0 0 0 0 8
Manufacturing Cost % 12% 4% 4% 4% 4% 10% 10% 8% 6% 6%
Employee Cost % 61% 52% 55% 58% 54% 51% 51% 44% 52% 50%
Other Cost % 13% 23% 28% 21% 13% 16% 8% 17% 9% 11%
Raw Materials % 0% 14% 11% 16% 15% 19% 19% 22% 19% 20%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 1% 2% 2%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% 0% -0% -1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 0% 1% 0%
Other Manufacturing Expenses % 11% 3% 4% 3% 3% 10% 10% 8% 5% 5%
Selling & Administration % 13% 22% 25% 17% 12% 7% 7% 7% 8% 9%
Miscellaneous Expenses % 0% 1% 3% 4% 1% 8% 1% 10% 1% 2%
Provisions & Contingencies % 0% 0% 2% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 53 38 15 11 92 23 68 77 128 131
OPM % 14% 8% 3% 2% 14% 4% 11% 9% 13% 13%
+ Other Income 4 16 15 24 8 15 9 6 16 28
Miscellaneous Income 2 16 15 24 8 15 9 10 10 21
Exceptional Income 0 1 0 15 0 0 0 0 0 0
Interest 2 13 14 25 30 24 17 37 58 34
Depreciation 10 12 19 20 33 26 25 27 34 40
Profit before tax 45 29 -3 -8 38 -10 37 21 53 88
+ Tax % 35% 50% -180% 9% 21% -104% 38% 123% 37% 14%
Current Tax 16 11 9 8 12 10 14 17 22 22
Deferred Tax 0 3 -4 -9 -3 1 0 9 -2 -10
+ Net Profit 29 15 -8 -8 30 -21 23 -5 33 75
Profit Growth % -50% -154% -2% -495% -170% -207% -121% -796% 125%
Extraordinary Income / Expense -1 1 -3 15 0 -41 -2 -68 0 -4
Exceptional Item -1 1 -3 15 0 -41 -2 -68 0 -4
Minority Interest (After Tax) 0 0 0 0 -1 0 0 0 -1 0
Net Profit After Minority Interest 29 14 -8 -8 30 -22 22 -5 33 75
EPS in Rs 10.65 3.85 0.00 0.00 8.02 -5.61 5.98 -1.26 7.96 17.70

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 19 19 19 19 19 19 19 21 21
Reserves 144 283 273 266 296 280 312 319 564 628
+ Borrowings 27 81 138 152 172 104 72 346 319 258
Secured Borrowings 27 54 138 152 144 73 49 209 175 182
Unsecured Borrowings 0 27 0 0 28 31 23 137 144 75
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 58 77 328 337 375 340 392 222 231 217
Current Liabilities 53 68 210 225 298 278 377 206 256 202
Provisions 6 4 9 13 16 11 16 29 28 42
Minority Interest 3 3 3 4 4 5 5 6 6 7
Other liability items 4 6 114 108 73 57 11 10 29 18
Total Liabilities 243 459 758 774 862 742 796 906 1,135 1,123
+ Fixed Assets 48 159 344 339 355 288 286 312 414 398
Gross Block 119 170 376 391 438 436 437 473 594 585
Accumulated Depreciation 71 10 32 52 83 148 151 161 180 188
CWIP 1 6 1 1 1 0 0 0 0 8
Investments 0 0 6 30 34 50 19 33 37 60
+ Other Assets 195 294 407 404 473 404 491 560 685 658
Inventories 0 2 30 23 23 23 53 67 69 61
Trade receivables 84 84 166 153 166 128 145 179 234 302
Cash Equivalents 34 72 62 58 70 85 105 100 153 89
Loans n Advances 51 87 98 110 149 116 143 184 248 178
Other asset items 26 49 51 60 64 52 44 30 -19 28
Total Assets 243 459 758 774 862 742 796 906 1,135 1,123

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 31 9 -38 37 65 122 31 71 79 88
Profit from Operations 57 40 26 40 103 69 82 160 148 136
Working Capital Changes -14 -8 -55 10 -23 52 -38 -77 -47 -23
Profit Before Tax & Extraordinary Items 45 29 -3 -8 38 -10 37 21 53 88
Depreciation 10 12 19 20 33 26 25 27 34 40
Interest (Net) 1 8 8 19 22 18 12 33 50 21
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 -1 0 0 0 0 0 0 0 1
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 3 0
Provisions & Write-offs (Net) 2 -9 4 15 4 0 1 4 1 3
Profit / Loss in Forex -1 0 -2 10 5 -2 1 -1 2 1
Receivables -21 16 -53 -2 -14 38 -27 -32 -41 -68
Inventories 0 1 -11 7 -1 -4 -28 -14 -3 9
Trade Payables 0 -62 5 9 24 -12 42 9 -13 -8
Loans & Advances -5 27 -1 2 2 0 0 0 0 0
Direct Taxes Paid -12 -23 -9 -12 -15 1 -13 -13 -22 -24
+ Cash from Investing Activity -20 1 -32 -13 -2 -21 30 -199 -162 8
Purchase of Fixed Assets -8 -29 -17 -15 -6 -6 -14 -11 -20 -38
Sale of Fixed Assets 0 0 4 7 0 0 0 0 0 11
Purchase of Investments -4 -6 -5 -21 -4 -10 0 -15 0 -20
Sale of Investments 5 6 0 0 0 0 32 0 4 0
Interest Received 1 2 9 2 3 3 4 1 1 11
Dividend Received 0 0 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 -35 -2 0 0 0 0 -56 0
Inter-Corporate Deposits -16 1 0 0 4 0 0 0 0 0
Others 3 28 13 16 1 -9 8 -177 -91 44
+ Cash from Financing Activity -1 2 47 -7 -48 -93 -42 133 64 -100
Proceeds from Issue of Shares 0 10 0 0 0 0 1 2 222 3
Proceeds from Other Long-Term Borrowings 0 0 0 7 0 0 11 161 215 63
Proceeds from Bank Borrowings 2 0 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 5 0 0 65 16 6
Proceeds from Deposits 0 12 2 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 -23 -16 -31 -23 -318 -119
Repayment of Short-Term Borrowings 0 0 0 0 0 -51 -4 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -16 -13 -13 -14 -20 -23
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -2 -6 -8 -14 -15 -13 -6 -57 -38 -29
Others -2 -13 53 0 0 0 0 0 -13 0
Net Cash Flow 10 12 -23 17 14 8 18 4 -19 -3