| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
274.8 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
36331.45 |
| Dividend
Full Year Dividend % |
1500 |
| Sales Turnover
Full Year Net Sales |
62905 |
| Net Profit
Full Year Net Profit |
10787.47 |
| Full Year CPS
Full Year Cash Per Share |
416 |
| Earning Per Share
Full Year Earning Per Share |
392.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
24003.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1332.1 |
| Networth
Full Year Return on Networth |
28.57 |
| Price/Book Value
Price to Book value |
7.769687 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.9 |
| Bse value
BSE Value in lakhs |
363.45 |
| Nse value
NSE Value in lakhs |
39887.07 |
| High
52 week high |
12470 |
| Low
52 week low |
8606 |
| Price
NSE Current market price |
10350 |
| CPM
Current market price |
10350 |
| Market cap
BSE / NSE Market Cap |
284421.97 |
| Net profit
Latest Quarter Net Profit |
3436.1 |
| Net profit variance
Latest Quarter Net Profit variance |
62 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
47515.4 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9182.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
18247.47 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.59 |
| TTM NP
Trailing Twelve 12 month Net Profit |
7371.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
57.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
476.76 |
| TTM PE
Trailing Twelve 12 month PE |
21.71 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
379 |
| Equity
Latest Equity |
274.8 |
| LTP
Latest Price (BSE/NSE) |
10350 |
| Gross block
Latest Gross Block |
15919.24 |
| Loans
Total loans |
6644.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.7 |
| Year GPM
Full Year Gross Profit Margin |
23.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12,689 | 12,204 | 12,647 | 15,254 | 15,378 | 17,108 | 20,870 | 24,003 |
| YOY Sales Growth % | 7% | 8% | 9% | 19% | 21% | 40% | 65% | 57% |
| Gross Sales | 12,689 | 12,204 | 12,647 | 15,254 | 15,378 | 17,108 | 20,870 | 24,003 |
| Other Operating Income | 480 | 442 | 487 | 481 | 826 | 725 | 819 | 1,122 |
| + Expenses | 9,938 | 9,847 | 9,854 | 12,425 | 11,725 | 14,033 | 16,343 | 19,107 |
| Material Cost % | 68% | 62% | 63% | 65% | 65% | 61% | 64% | 65% |
| Raw Material Cost | 8,509 | 7,657 | 8,042 | 9,785 | 9,926 | 11,008 | 13,261 | 15,783 |
| Change in Inventory | 71 | -35 | -75 | 160 | 67 | -547 | 25 | -185 |
| Manufacturing Cost % | 6% | 11% | 8% | 12% | 9% | 9% | 8% | 8% |
| Employee Cost % | 4% | 4% | 4% | 3% | 3% | 5% | 7% | 6% |
| Other Cost % | 1% | 4% | 3% | 1% | -1% | 7% | -0% | 1% |
| Raw Materials % | 67% | 63% | 64% | 64% | 65% | 64% | 64% | 66% |
| Purchase of Finished Goods % | 6% | 7% | 6% | 6% | 6% | 5% | 4% | 4% |
| Stock Adjustments % | -1% | 0% | 1% | -1% | -0% | 3% | -0% | 1% |
| Other Manufacturing Expenses % | 6% | 11% | 8% | 12% | 9% | 9% | 8% | 8% |
| Operating Profit | 2,751 | 2,358 | 2,793 | 2,829 | 3,653 | 3,075 | 4,528 | 4,896 |
| OPM % | 22% | 19% | 22% | 19% | 24% | 18% | 22% | 20% |
| + Other Income | 348 | 392 | 509 | 576 | 436 | 1,894 | 688 | 592 |
| Miscellaneous Income | 348 | 392 | 509 | 576 | 436 | 1,894 | 688 | 592 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 |
| Interest | 120 | 147 | 224 | 287 | 314 | 344 | 387 | 469 |
| Depreciation | 102 | 119 | 118 | 119 | 119 | 289 | 405 | 409 |
| Profit before tax | 2,876 | 2,484 | 2,961 | 2,999 | 3,656 | 4,336 | 4,423 | 4,610 |
| + Tax % | 24% | 27% | 25% | 29% | 25% | 19% | 28% | 27% |
| Current Tax | 674 | 639 | 728 | 956 | 943 | 1,004 | 1,152 | 1,256 |
| Deferred Tax | 7 | 44 | 22 | -79 | -37 | -160 | 83 | -30 |
| + Net Profit | 2,196 | 1,802 | 2,210 | 2,122 | 2,750 | 3,492 | 3,189 | 3,384 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -77 | 38 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -77 | 38 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 170 | 37 | 52 |
| Net Profit After Minority Interest | 2,196 | 1,802 | 2,210 | 2,122 | 2,750 | 3,662 | 3,226 | 3,436 |
| EPS in Rs | 78.70 | 64.60 | 79.20 | 76.00 | 98.50 | 131.10 | 115.50 | 124.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 23,088 | 25,617 | 30,358 | 29,919 | 27,741 | 33,145 | 36,455 | 44,870 | 50,995 | 62,905 |
| Sales Growth % | 11% | 19% | -1% | -7% | 19% | 10% | 23% | 14% | 23% | |
| Gross Sales | 20,052 | 24,302 | 29,567 | 29,112 | 27,133 | 32,136 | 35,392 | 43,782 | 49,267 | 60,386 |
| Excise Duty | 1,321 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 393 | 498 | 790 | 807 | 608 | 1,009 | 1,064 | 1,088 | 1,728 | 2,519 |
| + Expenses | 18,730 | 20,814 | 25,168 | 24,823 | 22,816 | 27,895 | 30,005 | 36,109 | 41,442 | 49,918 |
| Material Cost % | 63% | 68% | 72% | 70% | 71% | 73% | 72% | 71% | 69% | 67% |
| Raw Material Cost | 14,668 | 17,400 | 21,854 | 21,071 | 19,829 | 24,142 | 26,222 | 31,970 | 35,231 | 42,015 |
| Change in Inventory | -44 | 10 | -56 | -63 | -219 | 188 | -100 | -76 | 28 | 394 |
| Manufacturing Cost % | 3% | 3% | 2% | 3% | 2% | 3% | 2% | 2% | 2% | 2% |
| Employee Cost % | 4% | 4% | 4% | 5% | 5% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 11% | 7% | 4% | 5% | 4% | 4% | 4% | 4% | 6% | 6% |
| Raw Materials % | 64% | 68% | 72% | 70% | 71% | 73% | 72% | 71% | 69% | 67% |
| Purchase of Finished Goods % | 6% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 5% |
| Stock Adjustments % | 0% | -0% | 0% | 0% | 1% | -1% | 0% | 0% | -0% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 3% | 4% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 2% | 2% | 2% | 2% | 2% | 4% | 2% |
| Operating Profit | 4,358 | 4,804 | 5,190 | 5,096 | 4,925 | 5,250 | 6,451 | 8,762 | 9,552 | 12,987 |
| OPM % | 19% | 19% | 17% | 17% | 18% | 16% | 18% | 20% | 19% | 21% |
| + Other Income | 1,477 | 1,446 | 2,036 | 1,846 | 1,583 | 2,680 | 1,717 | 1,704 | 1,474 | 2,777 |
| Miscellaneous Income | 1,415 | 1,466 | 2,036 | 1,855 | 1,715 | 2,680 | 1,717 | 1,704 | 1,474 | 3,415 |
| Exceptional Income | 0 | 0 | 342 | 0 | 0 | 817 | 0 | 0 | 0 | 38 |
| Interest | 1 | 1 | 4 | 3 | 7 | 9 | 40 | 60 | 389 | 1,169 |
| Depreciation | 307 | 315 | 266 | 246 | 259 | 270 | 286 | 365 | 414 | 645 |
| Profit before tax | 5,526 | 5,933 | 6,956 | 6,692 | 6,241 | 7,652 | 7,842 | 10,040 | 10,224 | 13,952 |
| + Tax % | 27% | 29% | 29% | 22% | 22% | 19% | 23% | 23% | 28% | 24% |
| Current Tax | 1,458 | 1,646 | 1,819 | 1,547 | 1,348 | 1,667 | 1,855 | 2,286 | 2,624 | 3,632 |
| Deferred Tax | 50 | 68 | 209 | -67 | 36 | -181 | -73 | 46 | 275 | -255 |
| + Net Profit | 4,018 | 4,219 | 4,928 | 5,212 | 4,857 | 6,166 | 6,060 | 7,708 | 7,325 | 10,575 |
| Profit Growth % | 5% | 17% | 6% | -7% | 27% | -2% | 27% | -5% | 44% | |
| Extraordinary Income / Expense | 0 | -32 | 342 | 0 | 0 | 817 | 0 | 0 | 0 | -39 |
| Exceptional Item | 0 | -32 | 342 | 0 | 0 | 817 | 0 | 0 | 0 | -39 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 |
| Net Profit After Minority Interest | 4,079 | 4,219 | 4,928 | 5,212 | 4,857 | 6,166 | 6,060 | 7,708 | 7,325 | 10,744 |
| EPS in Rs | 140.98 | 145.80 | 170.29 | 180.11 | 167.85 | 213.08 | 214.17 | 276.10 | 262.29 | 378.34 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 289 | 289 | 289 | 289 | 289 | 289 | 283 | 279 | 279 | 280 |
| Reserves | 17,567 | 20,136 | 22,944 | 21,373 | 26,984 | 29,570 | 29,079 | 28,683 | 34,909 | 38,552 |
| + Borrowings | 120 | 121 | 125 | 126 | 121 | 123 | 124 | 1,912 | 9,364 | 22,713 |
| Secured Borrowings | 120 | 121 | 0 | 0 | 0 | 0 | 0 | 952 | 8,437 | 16,068 |
| Unsecured Borrowings | 0 | 0 | 125 | 126 | 121 | 123 | 124 | 960 | 928 | 6,645 |
| Deferred Credit | 120 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3,661 | 4,595 | 5,476 | 4,722 | 6,207 | 5,129 | 5,651 | 8,470 | 9,557 | 15,369 |
| Current Liabilities | 3,695 | 4,638 | 5,511 | 4,776 | 6,264 | 5,169 | 5,700 | 8,533 | 9,553 | 13,811 |
| Provisions | 137 | 141 | 156 | 174 | 177 | 178 | 190 | 211 | 497 | 1,112 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,388 |
| Other liability items | 135 | 160 | 60 | 123 | 41 | 38 | 35 | 38 | 93 | 479 |
| Total Liabilities | 21,638 | 25,141 | 28,834 | 26,510 | 33,602 | 35,111 | 35,136 | 39,344 | 54,110 | 76,914 |
| + Fixed Assets | 2,002 | 1,878 | 1,764 | 1,699 | 1,668 | 1,836 | 2,842 | 3,217 | 3,677 | 11,961 |
| Gross Block | 4,603 | 4,519 | 4,296 | 4,157 | 4,347 | 4,634 | 5,635 | 6,255 | 7,095 | 15,919 |
| Accumulated Depreciation | 2,601 | 2,640 | 2,532 | 2,458 | 2,679 | 2,798 | 2,793 | 3,038 | 3,419 | 3,958 |
| CWIP | 42 | 56 | 48 | 60 | 16 | 77 | 85 | 35 | 61 | 1,521 |
| Investments | 15,477 | 18,895 | 20,603 | 19,914 | 24,687 | 26,634 | 26,183 | 28,087 | 28,914 | 24,642 |
| + Other Assets | 4,117 | 4,312 | 6,420 | 4,837 | 7,232 | 6,564 | 6,026 | 8,005 | 21,459 | 38,790 |
| Inventories | 728 | 743 | 962 | 1,064 | 1,494 | 1,231 | 1,564 | 1,689 | 2,077 | 6,294 |
| Trade receivables | 953 | 1,492 | 2,560 | 1,725 | 2,717 | 1,516 | 1,752 | 2,076 | 2,125 | 3,473 |
| Cash Equivalents | 301 | 793 | 933 | 316 | 539 | 958 | 690 | 955 | 2,848 | 3,072 |
| Loans n Advances | 1,604 | 661 | 1,137 | 907 | 1,509 | 1,769 | 1,147 | 1,748 | 6,582 | 13,709 |
| Other asset items | 530 | 623 | 829 | 825 | 973 | 1,090 | 873 | 1,537 | 7,826 | 12,241 |
| Total Assets | 21,638 | 25,141 | 28,834 | 26,510 | 33,602 | 35,111 | 35,136 | 39,344 | 54,110 | 76,914 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3,267 | 4,328 | 2,487 | 3,850 | 3,120 | 4,197 | 5,277 | 6,558 | -1,406 | 2,597 |
| Profit from Operations | 4,613 | 4,922 | 5,249 | 5,163 | 4,961 | 5,300 | 6,609 | 8,784 | 10,404 | 13,023 |
| Working Capital Changes | 157 | 1,091 | -798 | 366 | -501 | 599 | 587 | 161 | -9,060 | -6,997 |
| Profit Before Tax & Extraordinary Items | 5,588 | 5,933 | 6,956 | 6,692 | 6,241 | 7,652 | 7,842 | 10,040 | 10,224 | 13,952 |
| Depreciation | 307 | 315 | 266 | 246 | 259 | 270 | 286 | 365 | 414 | 645 |
| Interest (Net) | -74 | -31 | -850 | -946 | -996 | -896 | -715 | -788 | -675 | -1,078 |
| Dividend Received | 0 | 0 | 0 | -25 | 0 | -46 | -47 | -43 | -30 | -33 |
| Profit / Loss on Sale of Assets | 0 | -8 | -55 | -5 | 11 | -13 | -97 | -3 | -1 | 32 |
| Profit / Loss on Sale of Investments | -3 | -5 | -2 | -20 | -16 | -299 | -178 | -432 | -679 | -499 |
| Provisions & Write-offs (Net) | -64 | -22 | -48 | 3 | 22 | 13 | 7 | -120 | 148 | 565 |
| Profit / Loss in Forex | 3 | -25 | 30 | -20 | -5 | 2 | 14 | -5 | 24 | -38 |
| Receivables | -241 | -539 | -1,070 | 829 | -1,002 | 1,203 | -243 | -293 | -52 | 1,346 |
| Inventories | -9 | -14 | -219 | -102 | -430 | 263 | -333 | -125 | -389 | 639 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,848 | -10,371 |
| Direct Taxes Paid | -1,503 | -1,685 | -1,964 | -1,678 | -1,340 | -1,702 | -1,919 | -2,387 | -2,750 | -3,430 |
| + Cash from Investing Activity | -3,610 | -1,954 | -273 | 1,766 | -2,869 | 276 | 1,211 | -72 | -1,053 | -7,018 |
| Purchase of Fixed Assets | -206 | -196 | -184 | -297 | -260 | -551 | -1,110 | -723 | -874 | -722 |
| Sale of Fixed Assets | 9 | 13 | 76 | 17 | 6 | 33 | 137 | 12 | 6 | 10 |
| Purchase of Investments | -5,783 | -7,484 | -9,601 | -3,518 | -6,240 | -11,293 | -9,384 | -17,365 | -11,897 | -26,619 |
| Sale of Investments | 2,200 | 5,547 | 9,355 | 5,346 | 3,556 | 11,527 | 11,553 | 17,248 | 11,229 | 26,371 |
| Interest Received | 63 | 70 | 16 | 23 | 66 | 197 | 376 | 413 | 277 | 289 |
| Dividend Received | 0 | 0 | 0 | 25 | 0 | 46 | 47 | 43 | 30 | 33 |
| Others | 107 | 95 | 65 | 170 | 2 | 318 | -407 | 300 | 174 | -6,379 |
| + Cash from Financing Activity | -190 | -1,885 | -2,074 | -6,247 | -20 | -4,056 | -7,181 | -6,167 | 4,230 | 5,079 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 29 | 93 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,785 | 8,945 | 25,720 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,511 | -14,575 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 |
| Dividend Paid | -173 | -1,588 | -1,736 | -5,195 | -14 | -4,049 | -4,047 | -3,960 | -2,235 | -5,855 |
| Interest Paid | -1 | 0 | -4 | -2 | -5 | -7 | -38 | -59 | -66 | -258 |
| Others | -17 | -297 | -335 | -1,049 | 0 | 0 | -3,096 | -4,019 | -932 | -22 |
| Net Cash Flow | -532 | 488 | 140 | -630 | 231 | 417 | -692 | 319 | 1,771 | 658 |