| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
8332.33 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
14194.13 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
11150.29 |
| Net Profit
Full Year Net Profit |
2571.14 |
| Full Year CPS
Full Year Cash Per Share |
3.1 |
| Earning Per Share
Full Year Earning Per Share |
3.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2890.9 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
27 |
| Networth
Full Year Return on Networth |
12.06 |
| Price/Book Value
Price to Book value |
3.111111 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.7 |
| Bse value
BSE Value in lakhs |
369.93 |
| Nse value
NSE Value in lakhs |
2849 |
| High
52 week high |
123 |
| Low
52 week low |
73 |
| Price
NSE Current market price |
84 |
| CPM
Current market price |
84 |
| Market cap
BSE / NSE Market Cap |
70141.59 |
| Net profit
Latest Quarter Net Profit |
669.19 |
| Net profit variance
Latest Quarter Net Profit variance |
14 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8515.23 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.17 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3367.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1846.52 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.09 |
| TTM PE
Trailing Twelve 12 month PE |
27.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
40.12 |
| Equity
Latest Equity |
8332.33 |
| LTP
Latest Price (BSE/NSE) |
84 |
| Gross block
Latest Gross Block |
343.29 |
| Loans
Total loans |
7404.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
132.81 |
| Year OPM
Full Year Operating Profit Margin |
91 |
| Year GPM
Full Year Gross Profit Margin |
30.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
91.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,197 | 2,398 | 2,435 | 2,499 | 2,607 | 2,736 | 2,878 | 2,891 |
| YOY Sales Growth % | 26% | 26% | 26% | 19% | 14% | 18% | 16% | |
| Gross Sales | 2,197 | 2,398 | 2,435 | 2,499 | 2,607 | 2,736 | 2,878 | 2,891 |
| Other Operating Income | 12 | 13 | 14 | 5 | 9 | 19 | 6 | 12 |
| + Expenses | 158 | 166 | 196 | 217 | 236 | 233 | 268 | 251 |
| Manufacturing Cost % | 2% | 2% | 2% | 3% | 3% | 2% | 3% | 2% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | -0% | -0% | 1% | 1% | 1% | 1% | 2% | 2% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 3% | 3% | 2% | 3% | 2% |
| Provisions & Contingencies % | 0% | 0% | 1% | 1% | 2% | 2% | 2% | 2% |
| Operating Expenses (Fin.) % | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% |
| Loan Losses & Provision % | 0% | 0% | 1% | 1% | 2% | 2% | 2% | 2% |
| Operating Profit | 2,038 | 2,231 | 2,239 | 2,282 | 2,371 | 2,502 | 2,610 | 2,640 |
| OPM % | 93% | 93% | 92% | 91% | 91% | 91% | 91% | 91% |
| + Other Income | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Interest | 1,399 | 1,514 | 1,516 | 1,551 | 1,606 | 1,658 | 1,734 | 1,762 |
| Depreciation | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 |
| Profit before tax | 630 | 708 | 713 | 720 | 757 | 833 | 865 | 866 |
| + Tax % | 23% | 23% | 23% | 18% | 23% | 23% | 23% | 23% |
| Current Tax | 149 | 149 | 167 | 129 | 193 | 191 | 195 | 189 |
| Deferred Tax | -1 | 13 | -2 | 4 | -19 | -1 | 4 | 8 |
| + Net Profit | 483 | 546 | 548 | 587 | 583 | 643 | 665 | 669 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 265 | 3,155 | 3,767 | 5,665 | 7,617 | 9,554 | 11,150 |
| Sales Growth % | 1092% | 19% | 50% | 34% | 25% | 17% | |
| Gross Sales | 9,528 | 11,111 | |||||
| Other Operating Income | 44 | 46 | |||||
| + Expenses | 44 | 553 | 624 | 719 | 722 | 764 | 1,024 |
| Manufacturing Cost % | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Employee Cost % | 9% | 8% | 9% | 8% | 6% | 5% | 5% |
| Other Cost % | 7% | 9% | 7% | 4% | 3% | 3% | 4% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 1% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 5% | 8% | 5% | 3% | 1% | 1% | 2% |
| Provisions & Contingencies % | 1% | 2% | |||||
| Operating Expenses (Fin.) % | 8% | 8% | |||||
| Loan Losses & Provision % | 1% | 2% | |||||
| Operating Profit | 221 | 2,602 | 3,142 | 4,946 | 6,895 | 8,790 | 10,126 |
| OPM % | 83% | 82% | 83% | 87% | 91% | 92% | 91% |
| + Other Income | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 3 | |||||
| Interest | 162 | 1,968 | 2,157 | 3,213 | 4,695 | 5,981 | 6,761 |
| Depreciation | 2 | 22 | 26 | 33 | 40 | 41 | 47 |
| Profit before tax | 2,770 | 3,320 | |||||
| + Tax % | 22% | 23% | |||||
| Current Tax | 13 | 187 | 250 | 400 | 509 | 620 | 768 |
| Deferred Tax | 2 | -27 | 0 | 42 | -79 | -12 | -8 |
| + Net Profit | 2,163 | 2,560 | |||||
| Profit Growth % | 18% | ||||||
| Extraordinary Income / Expense | 0 | -13 | |||||
| Exceptional Item | 0 | -13 | |||||
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 488 | 4,883 | 4,883 | 6,712 | 6,712 | 8,328 | 8,329 |
| Reserves | 70 | 1,149 | 1,858 | 3,791 | 5,521 | 11,619 | 14,194 |
| + Borrowings | 2,560 | 31,601 | 41,492 | 53,745 | 69,129 | 82,072 | 103,704 |
| Secured Borrowings | 2,390 | 28,232 | 36,224 | 52,131 | 65,026 | 78,270 | 96,300 |
| Unsecured Borrowings | 170 | 3,369 | 5,268 | 1,614 | 4,104 | 3,802 | 7,404 |
| + Other Liabilities | -2,779 | -33,193 | -46,189 | -61,708 | -78,836 | -98,723 | -122,825 |
| Current Liabilities | 21 | 290 | 387 | 523 | 551 | 902 | 1,055 |
| Provisions | 1 | 10 | 24 | 32 | 62 | 85 | 144 |
| Total Liabilities | 340 | 4,439 | 2,045 | 2,540 | 2,526 | 3,296 | 3,402 |
| + Fixed Assets | 9 | 79 | 97 | 113 | 123 | 141 | 154 |
| Gross Block | 11 | 128 | 169 | 214 | 256 | 304 | 343 |
| Accumulated Depreciation | 3 | 49 | 72 | 101 | 133 | 163 | 189 |
| CWIP | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Investments | 251 | 3,266 | 1,248 | 2,001 | 1,939 | 2,533 | 2,502 |
| + Other Assets | 80 | 1,095 | 698 | 426 | 464 | 621 | 746 |
| Trade receivables | 12 | 311 | 2 | 2 | 13 | 22 | 28 |
| Cash Equivalents | 66 | 717 | 407 | 109 | 64 | 62 | 166 |
| Loans n Advances | 5 | 132 | 382 | 433 | 473 | 650 | 687 |
| Other asset items | -3 | -65 | -93 | -118 | -86 | -112 | -135 |
| Total Assets | 340 | 4,439 | 2,045 | 2,540 | 2,526 | 3,296 | 3,402 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,024 | -5,076 | -12,481 | -14,332 | -14,600 | -17,075 | -19,895 |
| Profit Before Tax & Extraordinary Items | 57 | 613 | 960 | 1,700 | 2,161 | 2,770 | 3,320 |
| Depreciation | 2 | 22 | 26 | 33 | 40 | 41 | 47 |
| Interest (Net) | 35 | -912 | -1,326 | -2,058 | -2,510 | -3,007 | -3,752 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 1 | 3 | 1 |
| Provisions & Write-offs (Net) | 12 | 247 | 181 | 124 | 61 | 58 | 191 |
| Receivables | 0 | -2 | 4 | 0 | -11 | -9 | -6 |
| Trade Payables | 1 | -6 | 32 | 44 | 21 | 40 | 101 |
| Loans & Advances | -1,076 | -5,699 | -13,257 | -15,585 | -17,047 | -20,066 | -24,218 |
| Direct Taxes Paid | -13 | -180 | -242 | -399 | -526 | -624 | -680 |
| + Cash from Investing Activity | -69 | -797 | 2,197 | -611 | -555 | -798 | -1,202 |
| Purchase of Fixed Assets | -3 | -15 | -29 | -34 | -43 | -41 | -48 |
| Sale of Fixed Assets | 0 | 2 | 2 | 4 | 3 | 5 | 5 |
| Purchase of Investments | -5,555 | -3,475 | -38,034 | -43,036 | -6,655 | -17,032 | -47,348 |
| Sale of Investments | 5,487 | 2,975 | 40,232 | 42,408 | 6,140 | 16,270 | 46,189 |
| Interest Received | 1 | 31 | 27 | 46 | 0 | 0 | 0 |
| Others | 0 | -314 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1,149 | 5,676 | 10,228 | 14,630 | 15,125 | 17,870 | 21,197 |
| Proceeds from Issue of Shares | 150 | 0 | 0 | 2,500 | 0 | 5,560 | 3 |
| Proceeds from Other Long-Term Borrowings | 1,017 | 8,731 | 16,652 | 26,657 | 26,948 | 26,680 | 35,420 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 3,572 |
| Proceeds from Deposits | 0 | 0 | 510 | 0 | 8 | 0 | 9 |
| Repayment of Long-Term Borrowings | -18 | -3,027 | -6,923 | -14,173 | -11,818 | -13,874 | -17,791 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -291 | 0 |
| Repayment of Financial Liabilities | -1 | -8 | -11 | -14 | -14 | -14 | -16 |
| Others | 0 | -20 | 0 | -341 | 0 | -192 | 0 |
| Net Cash Flow | 55 | -197 | -55 | -313 | -30 | -2 | 100 |