| Industry
Industry name |
Tyres |
| Variance
Full Year Net Profit Variance |
-28 |
| Equity
Latest Equity |
38.66 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
10916.63 |
| Dividend
Full Year Dividend % |
800 |
| Sales Turnover
Full Year Net Sales |
10823.08 |
| Net Profit
Full Year Net Profit |
1030.81 |
| Full Year CPS
Full Year Cash Per Share |
93.4 |
| Earning Per Share
Full Year Earning Per Share |
53.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2932.82 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
566.7 |
| Networth
Full Year Return on Networth |
9.66 |
| Price/Book Value
Price to Book value |
3.788601 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23 |
| Bse value
BSE Value in lakhs |
177.97 |
| Nse value
NSE Value in lakhs |
3757.82 |
| High
52 week high |
2800 |
| Low
52 week low |
1972 |
| Price
NSE Current market price |
2145 |
| CPM
Current market price |
2147 |
| Market cap
BSE / NSE Market Cap |
41498.43 |
| Net profit
Latest Quarter Net Profit |
299.46 |
| Net profit variance
Latest Quarter Net Profit variance |
-19 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10090.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-659.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-6.54 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2418.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1629.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-28 |
| TTM EPS
Trailing Twelve 12 month EPS |
53.32 |
| TTM PE
Trailing Twelve 12 month PE |
40.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
664.84 |
| Equity
Latest Equity |
38.66 |
| LTP
Latest Price (BSE/NSE) |
2147 |
| Gross block
Latest Gross Block |
12527.42 |
| Loans
Total loans |
3618.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.7 |
| Year GPM
Full Year Gross Profit Margin |
20.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,715 | 2,420 | 2,560 | 2,752 | 2,760 | 2,393 | 2,737 | 2,933 |
| YOY Sales Growth % | 26% | 7% | 13% | 3% | 2% | -1% | 7% | 7% |
| Gross Sales | 2,715 | 2,420 | 2,560 | 2,752 | 2,760 | 2,393 | 2,737 | 2,933 |
| + Expenses | 2,051 | 1,840 | 1,960 | 2,139 | 2,254 | 1,882 | 2,094 | 2,293 |
| Material Cost % | 48% | 47% | 52% | 47% | 44% | 46% | 49% | 54% |
| Raw Material Cost | 1,275 | 1,129 | 1,264 | 1,317 | 1,251 | 1,108 | 1,313 | 1,469 |
| Change in Inventory | 15 | 4 | 68 | -26 | -50 | -6 | 24 | 112 |
| Manufacturing Cost % | 23% | 23% | 23% | 22% | 28% | 25% | 23% | 25% |
| Employee Cost % | 5% | 5% | 6% | 5% | 5% | 6% | 5% | 5% |
| Other Cost % | 0% | 1% | -4% | 3% | 5% | 2% | -0% | -6% |
| Raw Materials % | 47% | 47% | 49% | 48% | 45% | 46% | 48% | 50% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 2% |
| Stock Adjustments % | -1% | -0% | -3% | 1% | 2% | 0% | -1% | -4% |
| Other Manufacturing Expenses % | 23% | 23% | 23% | 22% | 28% | 25% | 23% | 25% |
| Operating Profit | 664 | 580 | 601 | 614 | 506 | 511 | 643 | 640 |
| OPM % | 24% | 24% | 23% | 22% | 18% | 21% | 23% | 22% |
| + Other Income | 162 | 91 | 187 | 99 | 107 | 71 | 77 | -4 |
| Miscellaneous Income | 162 | 91 | 187 | 99 | 107 | 71 | 77 | -4 |
| Interest | 22 | 41 | 16 | 50 | 31 | 33 | 34 | 36 |
| Depreciation | 163 | 166 | 173 | 178 | 188 | 193 | 195 | 199 |
| Profit before tax | 640 | 463 | 600 | 485 | 394 | 357 | 491 | 401 |
| + Tax % | 23% | 25% | 25% | 24% | 27% | 24% | 22% | 25% |
| Current Tax | 141 | 103 | 141 | 92 | 100 | 78 | 100 | 109 |
| Deferred Tax | 9 | 12 | 9 | 25 | 6 | 6 | 9 | -8 |
| + Net Profit | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 |
| Net Profit After Minority Interest | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 |
| EPS in Rs | 25.35 | 17.95 | 23.25 | 19.06 | 14.91 | 14.13 | 19.77 | 15.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,780 | 4,461 | 5,210 | 4,811 | 5,783 | 8,295 | 9,760 | 9,369 | 10,447 | 10,823 |
| Sales Growth % | 18% | 17% | -8% | 20% | 43% | 18% | -4% | 12% | 4% | |
| Gross Sales | 3,785 | 4,464 | 5,213 | 4,811 | 5,783 | 8,295 | 9,760 | 9,369 | 10,447 | 10,823 |
| Excise Duty | 57 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,652 | 3,358 | 3,909 | 3,540 | 3,973 | 6,286 | 8,052 | 7,114 | 7,989 | 8,523 |
| Material Cost % | 42% | 48% | 47% | 44% | 40% | 46% | 50% | 48% | 48% | 48% |
| Raw Material Cost | 1,585 | 2,194 | 2,504 | 2,080 | 2,455 | 4,035 | 4,910 | 4,524 | 5,121 | 5,307 |
| Change in Inventory | -5 | -51 | -60 | 59 | -144 | -258 | 5 | -33 | -61 | -80 |
| Manufacturing Cost % | 10% | 11% | 11% | 9% | 10% | 9% | 9% | 16% | 16% | 13% |
| Employee Cost % | 7% | 6% | 6% | 7% | 6% | 5% | 5% | 5% | 5% | 6% |
| Other Cost % | 12% | 10% | 12% | 13% | 13% | 16% | 18% | 7% | 7% | 12% |
| Raw Materials % | 42% | 49% | 48% | 43% | 42% | 49% | 50% | 48% | 49% | 49% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | 0% | 1% | 1% | -1% | 2% | 3% | -0% | 0% | 1% | 1% |
| Power & Fuel % | 3% | 4% | 4% | 3% | 3% | 3% | 4% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 6% | 7% | 6% | 5% | 12% | 13% | 11% |
| Selling & Administration % | 9% | 9% | 11% | 12% | 12% | 15% | 18% | 6% | 6% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 3% |
| Freight Charges % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% |
| Operating Profit | 1,128 | 1,103 | 1,301 | 1,271 | 1,810 | 2,009 | 1,707 | 2,255 | 2,458 | 2,300 |
| OPM % | 30% | 25% | 25% | 26% | 31% | 24% | 17% | 24% | 24% | 21% |
| + Other Income | 254 | 340 | 218 | 251 | 172 | 438 | 347 | 449 | 539 | 252 |
| Miscellaneous Income | 172 | 197 | 58 | 209 | 172 | 438 | 434 | 449 | 539 | 252 |
| Gain on Forex Transaction | 78 | 139 | 160 | 42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 22 | 15 | 12 | 11 | 12 | 9 | 48 | 113 | 129 | 134 |
| Depreciation | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 |
| Profit before tax | 1,056 | 1,118 | 1,176 | 1,140 | 1,555 | 1,982 | 1,435 | 1,941 | 2,187 | 1,644 |
| + Tax % | 32% | 34% | 34% | 16% | 24% | 28% | 26% | 24% | 24% | 24% |
| Current Tax | 297 | 370 | 394 | 294 | 371 | 522 | 351 | 411 | 478 | 388 |
| Deferred Tax | 45 | 10 | 9 | -114 | 6 | 25 | 26 | 58 | 55 | 13 |
| + Net Profit | 716 | 739 | 772 | 960 | 1,178 | 1,435 | 1,057 | 1,471 | 1,655 | 1,243 |
| Profit Growth % | 3% | 4% | 24% | 23% | 22% | -26% | 39% | 12% | -25% | |
| Net Profit After Minority Interest | 717 | 736 | 774 | 960 | 1,178 | 1,435 | 1,057 | 1,471 | 1,655 | 1,243 |
| EPS in Rs | 73.05 | 38.06 | 40.02 | 49.65 | 60.92 | 74.26 | 54.70 | 76.12 | 85.62 | 64.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 3,524 | 4,045 | 4,615 | 4,970 | 5,961 | 6,894 | 7,518 | 8,815 | 10,349 | 10,917 |
| + Borrowings | 1,391 | 867 | 871 | 932 | 1,001 | 2,529 | 3,347 | 3,099 | 3,267 | 4,111 |
| Secured Borrowings | 794 | 648 | 869 | 929 | 999 | 211 | 625 | 600 | 604 | 493 |
| Unsecured Borrowings | 597 | 219 | 3 | 3 | 2 | 2,318 | 2,721 | 2,500 | 2,663 | 3,618 |
| + Other Liabilities | 855 | 927 | 954 | 866 | 1,166 | 1,517 | 1,444 | 1,731 | 1,980 | 2,700 |
| Current Liabilities | 836 | 909 | 928 | 833 | 1,118 | 1,459 | 1,287 | 1,619 | 1,824 | 2,207 |
| Provisions | 6 | 7 | 8 | 4 | 5 | 4 | 7 | 4 | 5 | 6 |
| Other liability items | 28 | 30 | 43 | 60 | 60 | 58 | 157 | 126 | 172 | 513 |
| Total Liabilities | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
| + Fixed Assets | 2,849 | 2,849 | 2,786 | 3,308 | 3,370 | 4,019 | 5,384 | 6,317 | 6,941 | 7,409 |
| Gross Block | 3,438 | 3,748 | 4,017 | 4,913 | 5,389 | 6,493 | 8,402 | 9,981 | 11,278 | 12,527 |
| Accumulated Depreciation | 590 | 899 | 1,231 | 1,605 | 2,019 | 2,474 | 3,018 | 3,664 | 4,337 | 5,118 |
| CWIP | 110 | 119 | 600 | 587 | 856 | 1,258 | 1,392 | 944 | 986 | 2,472 |
| Investments | 1,349 | 1,103 | 1,083 | 1,063 | 1,418 | 1,897 | 2,037 | 2,686 | 3,264 | 3,124 |
| + Other Assets | 1,481 | 1,808 | 2,010 | 1,850 | 2,523 | 3,805 | 3,535 | 3,737 | 4,443 | 4,761 |
| Inventories | 476 | 619 | 759 | 616 | 940 | 1,672 | 1,667 | 1,332 | 1,782 | 1,808 |
| Trade receivables | 412 | 480 | 517 | 590 | 754 | 1,096 | 1,115 | 1,445 | 1,495 | 1,447 |
| Cash Equivalents | 25 | 33 | 66 | 69 | 75 | 52 | 76 | 80 | 86 | 65 |
| Loans n Advances | 380 | 413 | 382 | 322 | 331 | 390 | 294 | 452 | 522 | 527 |
| Other asset items | 189 | 263 | 286 | 253 | 423 | 595 | 382 | 428 | 558 | 914 |
| Total Assets | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 847 | 750 | 820 | 1,173 | 1,339 | 908 | 1,448 | 2,082 | 1,764 | 2,249 |
| Profit from Operations | 1,274 | 1,358 | 1,428 | 1,416 | 1,815 | 2,195 | 1,977 | 2,352 | 2,696 | 2,450 |
| Working Capital Changes | -111 | -215 | -193 | 54 | -125 | -829 | -187 | 154 | -449 | 192 |
| Profit Before Tax & Extraordinary Items | 1,059 | 1,116 | 1,177 | 1,140 | 1,555 | 1,982 | 1,435 | 1,941 | 2,187 | 1,644 |
| Depreciation | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 |
| Interest (Net) | 8 | 7 | 5 | -14 | -29 | -32 | 12 | 65 | 65 | 87 |
| Profit / Loss on Sale of Assets | -1 | 0 | 3 | 0 | 1 | -1 | -2 | -10 | -8 | -1 |
| Profit / Loss on Sale of Investments | -97 | -24 | -32 | 117 | -47 | -100 | 18 | -172 | -89 | -80 |
| Provisions & Write-offs (Net) | 9 | 14 | 22 | 12 | 0 | -1 | 3 | 0 | 0 | 0 |
| Profit / Loss in Forex | 14 | -18 | -15 | -9 | -28 | -48 | 69 | -65 | -21 | 108 |
| Receivables | -79 | -142 | -5 | 68 | -61 | -351 | 143 | -228 | 105 | 2 |
| Inventories | -78 | -143 | -140 | 143 | -324 | -732 | 5 | 336 | -450 | -27 |
| Trade Payables | 47 | 74 | -36 | -154 | 261 | 240 | -333 | 45 | -103 | 214 |
| Direct Taxes Paid | -313 | -387 | -408 | -288 | -351 | -458 | -343 | -424 | -483 | -393 |
| + Cash from Investing Activity | -563 | -92 | -636 | -678 | -1,173 | -1,897 | -1,783 | -1,475 | -1,480 | -2,523 |
| Purchase of Fixed Assets | -185 | -420 | -740 | -784 | -926 | -1,595 | -1,762 | -1,099 | -1,483 | -3,003 |
| Sale of Fixed Assets | 4 | 9 | 5 | 1 | 3 | 6 | 10 | 17 | 35 | 5 |
| Purchase of Investments | -2,542 | -1,182 | -1,157 | -2,304 | -1,664 | -2,667 | -198 | -2,619 | -2,776 | -2,787 |
| Sale of Investments | 2,129 | 1,490 | 1,249 | 2,394 | 1,378 | 2,316 | 110 | 2,177 | 2,600 | 3,150 |
| Interest Received | 15 | 7 | 7 | 15 | 35 | 41 | 38 | 47 | 66 | 55 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 79 | 57 |
| Others | 16 | 5 | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
| + Cash from Financing Activity | -589 | -654 | -165 | -495 | -158 | 980 | 359 | -601 | -279 | 254 |
| Proceeds from Other Long-Term Borrowings | 89 | 183 | 643 | 465 | 629 | 3,335 | 3,921 | 2,944 | 2,461 | 3,657 |
| Proceeds from Short-Term Borrowings | 83 | 0 | 137 | 268 | 0 | 0 | 325 | 0 | 1,329 | 0 |
| Repayment of Long-Term Borrowings | -674 | -670 | -759 | -705 | -421 | -1,692 | -3,536 | -2,799 | -3,647 | -2,386 |
| Repayment of Short-Term Borrowings | 0 | -31 | 0 | 0 | -122 | -93 | 0 | -336 | 0 | -597 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | -64 | -121 | -174 | -513 | -232 | -560 | -309 | -309 | -310 | -309 |
| Interest Paid | -23 | -14 | -11 | -9 | -11 | -9 | -42 | -102 | -113 | -109 |
| Net Cash Flow | -306 | 4 | 20 | 1 | 8 | -9 | 23 | 5 | 6 | -19 |