Brightcom Group Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

36
Equity

Latest Equity

403.58
Face Value

Latest Face Value

2
Reserves

Total Reserve

10167.29
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

6928.06
Net Profit

Full Year Net Profit

962.33
Full Year CPS

Full Year Cash Per Share

6.4
Earning Per Share

Full Year Earning Per Share

4.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1752.18
Previous EPS

Previous earnings per share

0
Book Value

Book value

52.4
Networth

Full Year Return on Networth

9.99
Price/Book Value

Price to Book value

0.171756
Yearly PE ratio

Full Year Price to Earning per share

1.9
Yearly PC ratio

Full Year Price to Cash Per Share

1.4
Bse value

BSE Value in lakhs

78.31
Nse value

NSE Value in lakhs

689.83
High

52 week high

15
Low

52 week low

8
Price

NSE Current market price

10
CPM

Current market price

9
Market cap

BSE / NSE Market Cap

1915.01
Net profit

Latest Quarter Net Profit

261.58
Net profit variance

Latest Quarter Net Profit variance

24
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3643
TTM OP

Trailing Twelve 12 month Operating Profit

808.78
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

22.2
TTM GP

Trailing Twelve 12 month Gross Profit

1841.71
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

25.49
TTM NP

Trailing Twelve 12 month Net Profit

359.06
TTM NPV

Trailing Twelve 12 month Net Profit Variane

33.05
TTM EPS

Trailing Twelve 12 month EPS

5.02
TTM PE

Trailing Twelve 12 month PE

1.89
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

294.15
Equity

Latest Equity

403.58
LTP

Latest Price (BSE/NSE)

9
Gross block

Latest Gross Block

3970.93
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

25.3
Year GPM

Full Year Gross Profit Margin

25.3
Quarter OPM

Latest quater Operation Profit Margin

26.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,303 1,674 987 1,455 1,644 2,232 1,597 1,752
YOY Sales Growth % -28% 269% 40% 23% 26% 33% 62% 20%
Gross Sales 1,303 1,674 987 1,455 1,644 2,232 1,597 1,752
+ Expenses 965 1,247 731 1,076 1,222 1,704 1,174 1,283
Manufacturing Cost % 69% 70% 69% 69% 70% 73% 66% 68%
Employee Cost % 5% 4% 5% 4% 4% 4% 8% 5%
Other Manufacturing Expenses % 69% 70% 69% 69% 70% 73% 66% 68%
Operating Profit 338 427 256 380 422 527 423 469
OPM % 26% 26% 26% 26% 26% 24% 27% 27%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 72 76 82 80 76 81 84 92
Profit before tax 266 351 174 300 346 447 339 377
+ Tax % 30% 31% 31% 30% 33% 30% 39% 31%
Current Tax 80 107 56 90 115 138 137 116
Deferred Tax 0 0 -2 -1 -2 -2 -5 -1
+ Net Profit 186 244 121 211 233 311 208 262
Net Profit After Minority Interest 186 244 121 211 233 311 208 262
EPS in Rs 0.92 1.21 0.60 1.04 1.15 1.54 1.03 1.30

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,451 2,421 2,580 2,692 2,856 5,020 7,397 4,662 5,147 6,928
Sales Growth % -1% 7% 4% 6% 76% 47% -37% 10% 35%
Gross Sales 466 455 2,580 2,692 2,856 5,020 7,397 4,662 5,147 6,928
+ Expenses 2,439 2,408 1,821 1,903 1,990 3,513 5,224 3,424 3,825 5,176
Material Cost % 0% 0% 0% 56% 56% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 0 1,511 1,607 0 0 0 0 0
Manufacturing Cost % 57% 57% 57% 1% 1% 59% 59% 59% 62% 62%
Employee Cost % 6% 6% 6% 6% 6% 5% 5% 7% 5% 5%
Other Cost % 37% 36% 7% 8% 7% 6% 6% 7% 7% 8%
Raw Materials % 0% 0% 0% 56% 56% 0% 0% 0% 0% 0%
Purchase of Finished Goods % 0% 0% 0% 0% 25% 0% 0% 0% 0% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 57% 57% 57% 1% 1% 59% 59% 59% 62% 62%
Selling & Administration % 7% 7% 7% 6% 6% 5% 5% 6% 7% 0%
Miscellaneous Expenses % 1% 1% 1% 2% 1% 0% 0% 1% 1% 8%
Operating Profit 13 13 759 789 865 1,507 2,173 1,239 1,322 1,752
OPM % 1% 1% 29% 29% 30% 30% 29% 27% 26% 25%
+ Other Income 1 0 -3 14 21 -2 -6 0 0 0
Miscellaneous Income 0 0 -3 14 21 -2 -6 -1 0 0
Interest 15 15 13 6 0 0 0 0 0 0
Depreciation 96 108 135 180 226 246 266 285 307 320
Profit before tax -3 -4 609 617 660 1,258 1,900 954 1,015 1,432
+ Tax % -5857% -5065% 27% 29% 27% 27% 28% 28% 30% 33%
Current Tax 190 185 164 178 178 346 531 274 311 481
Deferred Tax 0 -1 1 -1 -1 0 -1 -7 -6 -11
+ Net Profit -3 -3 444 440 483 912 1,371 687 710 962
Profit Growth % 5% -15150% -1% 10% 89% 50% -50% 3% 36%
Extraordinary Income / Expense 0 0 0 -25 0 0 0 0 0 0
Exceptional Item 0 0 0 -25 0 0 0 0 0 0
Net Profit After Minority Interest 429 407 444 440 483 912 1,371 688 710 962
EPS in Rs 9.01 8.55 9.32 9.24 9.51 4.52 6.79 3.41 3.52 4.77

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 95 95 95 95 102 404 404 404 404 404
Reserves 2,313 2,730 2,909 2,731 3,158 4,891 6,597 7,381 8,286 10,167
+ Borrowings 79 77 67 36 0 0 0 0 0 0
Secured Borrowings 68 68 67 36 0 0 0 0 0 0
Unsecured Borrowings 11 8 0 0 0 0 0 0 0 0
+ Other Liabilities 362 358 391 405 428 645 892 977 1,108 1,415
Current Liabilities 361 357 391 403 426 641 890 975 1,113 1,417
Provisions 72 75 72 56 73 170 252 241 277 298
Other liability items 9 9 9 10 10 11 11 11 11 12
Total Liabilities 2,849 3,260 3,461 3,267 3,688 5,939 7,893 8,762 9,797 11,986
+ Fixed Assets 567 542 524 695 719 850 856 851 974 1,155
Gross Block 844 927 1,003 1,441 1,674 2,080 2,447 2,748 3,227 3,971
Accumulated Depreciation 276 384 478 746 955 1,230 1,590 1,897 2,253 2,816
CWIP 71 301 285 268 322 179 255 400 379 576
Investments 107 106 225 251 356 536 567 572 583 627
+ Other Assets 2,104 2,310 2,427 2,053 2,291 4,374 6,215 6,939 7,861 9,628
Trade receivables 777 875 890 975 1,119 1,881 2,992 3,660 3,926 5,186
Cash Equivalents 81 89 103 119 127 745 1,412 1,208 1,153 1,416
Loans n Advances 1,059 1,156 1,235 819 909 1,606 1,660 1,915 2,629 2,855
Other asset items 188 189 200 140 137 142 152 155 152 171
Total Assets 2,849 3,260 3,461 3,267 3,688 5,939 7,893 8,762 9,797 11,986

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 151 315 510 89 460 287 703 134 175 103
Profit from Operations 720 699 741 810 886 1,505 2,166 1,263 1,339 1,785
Working Capital Changes -393 -203 -62 -531 -257 -974 -1,010 -848 -890 -1,201
Profit Before Tax & Extraordinary Items 619 590 609 617 660 1,258 1,900 954 1,015 1,432
Depreciation 96 108 135 180 226 246 266 285 307 320
Interest (Net) 2 2 0 -12 0 0 0 0 0 0
Provisions & Write-offs (Net) 4 -1 -3 26 0 0 0 24 17 32
Receivables -59 -98 -11 -111 -144 -763 -1,110 -692 -284 -1,292
Trade Payables -3 -10 7 17 15 62 88 40 53 185
Loans & Advances -215 -24 -88 -306 -76 -313 -35 -79 -614 -134
Change in Borrowing 0 0 -1 -19 -36 0 0 0 0 0
Direct Taxes Paid -176 -181 -169 -190 -169 -244 -454 -281 -274 -481
+ Cash from Investing Activity -80 -313 -387 -272 -431 -217 -266 -410 -379 -576
Purchase of Fixed Assets -80 -188 -147 -136 -151 -124 -129 -213 -197 -291
Purchase of Investments 0 0 -119 0 -104 -11 0 0 0 0
Capital WIP 0 -125 -148 -136 -175 -82 -137 -198 -182 -285
Others 0 0 27 0 0 0 0 0 0 0
+ Cash from Financing Activity -51 7 -109 199 -22 548 230 73 149 736
Proceeds from Issue of Shares 0 0 0 0 31 836 0 0 0 0
Proceeds from Other Long-Term Borrowings 15 0 0 38 3 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 -10 0 0 -3 -9 0 -3 -12
Dividend Paid -6 0 0 0 0 0 -39 0 0 0
Interest Paid -2 -2 0 0 0 0 0 0 0 0
Others -58 9 -99 161 -56 -285 278 73 152 748
Net Cash Flow 21 9 13 16 8 618 667 -203 -55 262