| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
-51 |
| Equity
Latest Equity |
41.64 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
2892.03 |
| Dividend
Full Year Dividend % |
107 |
| Sales Turnover
Full Year Net Sales |
4350.53 |
| Net Profit
Full Year Net Profit |
141.36 |
| Full Year CPS
Full Year Cash Per Share |
27 |
| Earning Per Share
Full Year Earning Per Share |
17 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
819.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
352.2 |
| Networth
Full Year Return on Networth |
10.53 |
| Price/Book Value
Price to Book value |
5.414537 |
| Yearly PE ratio
Full Year Price to Earning per share |
112.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
70.6 |
| Bse value
BSE Value in lakhs |
406.73 |
| Nse value
NSE Value in lakhs |
7379.3 |
| High
52 week high |
2277 |
| Low
52 week low |
1361 |
| Price
NSE Current market price |
1909 |
| CPM
Current market price |
1907 |
| Market cap
BSE / NSE Market Cap |
15886.54 |
| Net profit
Latest Quarter Net Profit |
-27.01 |
| Net profit variance
Latest Quarter Net Profit variance |
58 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4054.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
449.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
323.24 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
285.56 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-40.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
21.43 |
| TTM PE
Trailing Twelve 12 month PE |
89.01 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
66.6 |
| Equity
Latest Equity |
41.64 |
| LTP
Latest Price (BSE/NSE) |
1907 |
| Gross block
Latest Gross Block |
1191.51 |
| Loans
Total loans |
10.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
6.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 860 | 876 | 1,653 | 634 | 839 | 1,083 | 1,794 | 820 |
| YOY Sales Growth % | -6% | -16% | 9% | -0% | -2% | 24% | 9% | 29% |
| Gross Sales | 860 | 876 | 1,653 | 634 | 839 | 1,083 | 1,794 | 820 |
| + Expenses | 787 | 815 | 1,230 | 683 | 766 | 1,080 | 1,523 | 818 |
| Material Cost % | 60% | 37% | 47% | 66% | 66% | 48% | 49% | 49% |
| Raw Material Cost | 474 | 395 | 791 | 372 | 478 | 559 | 912 | 429 |
| Change in Inventory | 46 | -71 | -20 | 47 | 73 | -43 | -37 | -28 |
| Manufacturing Cost % | 18% | 16% | 13% | 24% | 19% | 24% | 21% | 19% |
| Employee Cost % | 23% | 24% | 12% | 33% | 24% | 21% | 11% | 25% |
| Other Cost % | -11% | 16% | 2% | -15% | -17% | 8% | 4% | 7% |
| Raw Materials % | 55% | 45% | 48% | 59% | 57% | 52% | 51% | 52% |
| Stock Adjustments % | -5% | 8% | 1% | -7% | -9% | 4% | 2% | 3% |
| Other Manufacturing Expenses % | 18% | 16% | 13% | 24% | 19% | 24% | 21% | 19% |
| Operating Profit | 73 | 60 | 423 | -49 | 73 | 4 | 272 | 2 |
| OPM % | 8% | 7% | 26% | -8% | 9% | 0% | 15% | 0% |
| + Other Income | 15 | 5 | 4 | 9 | 7 | 4 | 10 | 2 |
| Miscellaneous Income | 15 | 5 | 4 | 9 | 7 | 4 | 10 | 2 |
| Interest | 16 | 17 | 13 | 10 | 10 | 12 | 14 | 14 |
| Depreciation | 17 | 19 | 19 | 20 | 20 | 21 | 22 | 23 |
| Profit before tax | 55 | 30 | 395 | -70 | 50 | -25 | 245 | -34 |
| + Tax % | 7% | 17% | 27% | 9% | 5% | 12% | 27% | 20% |
| Current Tax | 3 | 5 | 92 | 7 | 1 | 9 | 112 | 0 |
| Deferred Tax | 1 | 0 | 15 | -13 | 2 | -12 | -47 | -7 |
| + Net Profit | 51 | 24 | 288 | -64 | 48 | -22 | 180 | -27 |
| Net Profit After Minority Interest | 51 | 24 | 288 | -64 | 48 | -22 | 180 | -27 |
| EPS in Rs | 12.25 | 5.86 | 69.05 | -15.40 | 11.53 | -5.56 | 21.59 | -3.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,278 | 2,829 | 3,299 | 3,474 | 3,025 | 3,557 | 4,337 | 3,899 | 4,054 | 4,022 |
| Sales Growth % | -14% | 17% | 5% | -13% | 18% | 22% | -10% | 4% | -1% | |
| Gross Sales | 3,215 | 2,831 | 3,305 | 3,474 | 3,025 | 3,588 | 4,310 | 3,899 | 4,054 | 4,022 |
| Excise Duty | 303 | 335 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,137 | 2,684 | 3,048 | 3,237 | 2,942 | 3,419 | 4,020 | 3,535 | 3,612 | 3,517 |
| Material Cost % | 52% | 43% | 52% | 57% | 53% | 57% | 56% | 55% | 52% | 50% |
| Raw Material Cost | 1,458 | 1,329 | 1,708 | 1,951 | 1,882 | 2,037 | 2,269 | 2,099 | 2,147 | 2,036 |
| Change in Inventory | 245 | -124 | 17 | 17 | -291 | 1 | 151 | 38 | -52 | -21 |
| Manufacturing Cost % | 3% | 4% | 5% | 5% | 6% | 5% | 5% | 5% | 9% | 7% |
| Employee Cost % | 23% | 28% | 25% | 23% | 28% | 24% | 20% | 22% | 20% | 21% |
| Other Cost % | 17% | 20% | 11% | 9% | 11% | 10% | 12% | 9% | 8% | 9% |
| Raw Materials % | 44% | 47% | 52% | 56% | 62% | 57% | 52% | 54% | 53% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -7% | 4% | -1% | -0% | 10% | -0% | -3% | -1% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 3% | 4% | 4% | 5% | 4% | 4% | 4% | 8% | 6% |
| Selling & Administration % | 3% | 3% | 3% | 3% | 4% | 3% | 3% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 4% | 5% | 6% | 6% | 7% | 7% | 9% | 5% | 5% | 6% |
| Operating Profit | 140 | 145 | 251 | 238 | 84 | 138 | 318 | 364 | 442 | 506 |
| OPM % | 4% | 5% | 8% | 7% | 3% | 4% | 7% | 9% | 11% | 13% |
| + Other Income | 42 | 63 | 25 | 23 | 49 | 60 | 6 | 24 | 42 | 24 |
| Miscellaneous Income | 43 | 62 | 25 | 23 | 49 | 29 | 34 | 26 | 50 | 24 |
| Exceptional Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 56 | 55 | 48 | 60 | 41 | 39 | 65 | 49 | 42 | 54 |
| Depreciation | 57 | 63 | 65 | 71 | 72 | 71 | 66 | 64 | 64 | 71 |
| Profit before tax | 78 | 98 | 164 | 131 | 19 | 87 | 200 | 278 | 382 | 404 |
| + Tax % | 18% | 14% | 21% | 52% | -229% | 21% | 36% | 43% | 26% | 28% |
| Current Tax | 17 | 21 | 62 | 47 | 0 | 33 | 35 | 70 | 105 | 100 |
| Deferred Tax | -3 | -8 | -27 | 21 | -44 | -14 | 36 | 50 | -5 | 12 |
| + Net Profit | 64 | 84 | 129 | 63 | 64 | 69 | 129 | 158 | 282 | 293 |
| Profit Growth % | 33% | 53% | -51% | 1% | 8% | 87% | 23% | 78% | 4% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 64 | 85 | 130 | 63 | 64 | 69 | 129 | 158 | 282 | 293 |
| EPS in Rs | 15.42 | 20.30 | 31.04 | 15.12 | 15.25 | 16.45 | 30.78 | 37.80 | 67.45 | 70.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 2,088 | 2,141 | 2,159 | 2,146 | 2,211 | 2,173 | 2,315 | 2,380 | 2,626 | 2,846 |
| + Borrowings | 569 | 438 | 446 | 404 | 341 | 743 | 832 | 381 | 71 | 229 |
| Secured Borrowings | 494 | 415 | 435 | 399 | 338 | 742 | 643 | 371 | 61 | 218 |
| Unsecured Borrowings | 75 | 23 | 11 | 4 | 3 | 1 | 189 | 11 | 10 | 10 |
| + Other Liabilities | 1,722 | 2,137 | 2,097 | 2,495 | 2,570 | 2,885 | 2,625 | 2,304 | 2,852 | 2,928 |
| Current Liabilities | 1,251 | 1,679 | 1,658 | 2,050 | 1,431 | 1,600 | 1,358 | 1,555 | 2,012 | 1,858 |
| Provisions | 199 | 217 | 414 | 426 | 308 | 372 | 388 | 447 | 528 | 528 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 524 | 517 | 500 | 510 | 1,179 | 1,330 | 1,317 | 793 | 882 | 1,109 |
| Total Liabilities | 4,420 | 4,757 | 4,744 | 5,086 | 5,163 | 5,843 | 5,813 | 5,107 | 5,591 | 6,044 |
| + Fixed Assets | 557 | 583 | 595 | 631 | 621 | 601 | 621 | 505 | 528 | 580 |
| Gross Block | 612 | 697 | 770 | 874 | 934 | 983 | 1,058 | 994 | 1,078 | 1,192 |
| Accumulated Depreciation | 54 | 114 | 176 | 243 | 314 | 383 | 437 | 488 | 550 | 612 |
| CWIP | 104 | 79 | 68 | 25 | 15 | 14 | 14 | 23 | 37 | 107 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| + Other Assets | 3,759 | 4,094 | 4,081 | 4,430 | 4,527 | 5,228 | 5,178 | 4,579 | 5,026 | 5,351 |
| Inventories | 1,751 | 2,031 | 1,866 | 1,783 | 2,102 | 2,084 | 2,177 | 2,159 | 2,402 | 2,551 |
| Trade receivables | 1,207 | 1,431 | 1,651 | 1,614 | 1,508 | 1,885 | 1,861 | 1,237 | 1,439 | 1,696 |
| Cash Equivalents | 66 | 15 | 2 | 31 | 28 | 5 | 34 | 39 | 9 | 5 |
| Loans n Advances | 559 | 565 | 537 | 1,003 | 866 | 1,229 | 1,083 | 1,068 | 1,097 | 1,007 |
| Other asset items | 176 | 53 | 25 | -2 | 24 | 25 | 23 | 77 | 80 | 92 |
| Total Assets | 4,420 | 4,757 | 4,744 | 5,086 | 5,163 | 5,843 | 5,813 | 5,107 | 5,591 | 6,044 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 80 | 209 | 130 | 257 | 106 | -301 | 51 | 560 | 458 | 183 |
| Profit from Operations | 217 | 217 | 366 | 210 | -28 | 141 | 255 | 362 | 520 | 535 |
| Working Capital Changes | -122 | -90 | -221 | 72 | 61 | -456 | -169 | 288 | -3 | -231 |
| Profit Before Tax & Extraordinary Items | 79 | 98 | 164 | 130 | 19 | 87 | 200 | 278 | 382 | 404 |
| Depreciation | 57 | 63 | 65 | 71 | 72 | 71 | 66 | 64 | 64 | 71 |
| Interest (Net) | 42 | 43 | 45 | 58 | 40 | 39 | 48 | 46 | 36 | 53 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -13 | -1 | -3 |
| Provisions & Write-offs (Net) | 39 | 12 | 90 | -49 | -158 | -55 | -30 | -13 | 39 | 10 |
| Profit / Loss in Forex | 1 | 0 | 1 | 0 | -1 | -2 | 0 | 0 | 0 | 0 |
| Receivables | 3 | -275 | -202 | -412 | 272 | -668 | 77 | 647 | -203 | -248 |
| Inventories | 216 | -288 | 158 | 82 | -307 | 22 | -92 | 18 | -243 | -148 |
| Trade Payables | -251 | 86 | 37 | 226 | -104 | 81 | -181 | 117 | 81 | -50 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -15 | 82 | -16 | -25 | 73 | 14 | -35 | -91 | -60 | -122 |
| + Cash from Investing Activity | -33 | -59 | -62 | -62 | -51 | -49 | -25 | -20 | -68 | -205 |
| Purchase of Fixed Assets | -29 | -65 | -66 | -65 | -57 | -52 | -39 | -43 | -101 | -193 |
| Sale of Fixed Assets | 1 | 0 | 1 | 0 | 5 | 3 | 18 | 33 | 1 | 3 |
| Interest Received | 7 | 5 | 3 | 2 | 1 | 0 | 1 | 0 | 3 | 1 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Others | -13 | 0 | 0 | 0 | 0 | 0 | -5 | -11 | 30 | -10 |
| + Cash from Financing Activity | -105 | -160 | -101 | -129 | 3 | -176 | -10 | -331 | -130 | -139 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 49 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | -100 | -101 | -100 | 0 | 0 |
| Repayment of Long-Term Borrowings | -31 | 0 | 0 | -6 | -1 | -1 | 0 | 0 | -49 | 0 |
| Dividend Paid | -5 | -20 | -40 | -63 | -25 | -35 | -35 | -32 | -42 | -85 |
| Interest Paid | -48 | -49 | -48 | -60 | -41 | -43 | -53 | -46 | -39 | -54 |
| Others | -20 | -91 | -12 | -1 | 70 | 3 | 0 | -202 | 0 | 0 |
| Net Cash Flow | -57 | -11 | -33 | 65 | 57 | -526 | 16 | 208 | 260 | -162 |