| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
211 |
| Equity
Latest Equity |
696.41 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
25450.19 |
| Dividend
Full Year Dividend % |
70 |
| Sales Turnover
Full Year Net Sales |
33782.18 |
| Net Profit
Full Year Net Profit |
1583.87 |
| Full Year CPS
Full Year Cash Per Share |
5.5 |
| Earning Per Share
Full Year Earning Per Share |
4.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7697.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
75.1 |
| Networth
Full Year Return on Networth |
5.22 |
| Price/Book Value
Price to Book value |
5.792277 |
| Yearly PE ratio
Full Year Price to Earning per share |
95.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
79.7 |
| Bse value
BSE Value in lakhs |
16636.51 |
| Nse value
NSE Value in lakhs |
236358.99 |
| High
52 week high |
441 |
| Low
52 week low |
205 |
| Price
NSE Current market price |
435 |
| CPM
Current market price |
435 |
| Market cap
BSE / NSE Market Cap |
151609.04 |
| Net profit
Latest Quarter Net Profit |
376.71 |
| Net profit variance
Latest Quarter Net Profit variance |
183 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25602.76 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1050.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3577.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
444.69 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
739.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.99 |
| TTM PE
Trailing Twelve 12 month PE |
62.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
248.06 |
| Equity
Latest Equity |
696.41 |
| LTP
Latest Price (BSE/NSE) |
435 |
| Gross block
Latest Gross Block |
8005.85 |
| Loans
Total loans |
736.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.6 |
| Year GPM
Full Year Gross Profit Margin |
7.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,584 | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 |
| YOY Sales Growth % | 28% | 32% | 9% | 0% | 14% | 16% | 37% | 40% |
| Gross Sales | 6,584 | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 |
| + Expenses | 6,309 | 6,973 | 8,162 | 6,024 | 6,931 | 7,928 | 10,557 | 7,194 |
| Material Cost % | 78% | 72% | 89% | 80% | 83% | 74% | 70% | 83% |
| Raw Material Cost | 4,789 | 4,895 | 6,979 | 4,128 | 5,741 | 6,059 | 8,346 | 5,839 |
| Change in Inventory | 359 | 311 | 1,026 | 241 | 528 | 196 | 325 | 543 |
| Manufacturing Cost % | 6% | 12% | 7% | 12% | 3% | 6% | 4% | 5% |
| Employee Cost % | 22% | 20% | 17% | 27% | 20% | 18% | 16% | 20% |
| Other Cost % | -11% | -9% | -23% | -9% | -14% | -5% | -5% | -14% |
| Raw Materials % | 73% | 67% | 78% | 75% | 76% | 72% | 68% | 76% |
| Stock Adjustments % | -5% | -4% | -11% | -4% | -7% | -2% | -3% | -7% |
| Other Manufacturing Expenses % | 6% | 12% | 7% | 12% | 3% | 6% | 4% | 5% |
| Operating Profit | 275 | 304 | 832 | -537 | 581 | 545 | 1,753 | 504 |
| OPM % | 4% | 4% | 9% | -10% | 8% | 6% | 14% | 7% |
| + Other Income | 128 | 126 | 159 | 185 | 189 | 235 | 260 | 226 |
| Miscellaneous Income | 128 | 126 | 159 | 185 | 189 | 235 | 260 | 226 |
| Interest | 201 | 184 | 201 | 181 | 195 | 182 | 198 | 140 |
| Depreciation | 60 | 68 | 85 | 75 | 75 | 78 | 88 | 82 |
| Profit before tax | 141 | 179 | 704 | -608 | 499 | 520 | 1,728 | 508 |
| + Tax % | 25% | 25% | 28% | 25% | 25% | 25% | 25% | 26% |
| Current Tax | 10 | 2 | 9 | 0 | 1 | 1 | 2 | 2 |
| Deferred Tax | 26 | 42 | 191 | -153 | 124 | 129 | 435 | 129 |
| + Net Profit | 106 | 135 | 504 | -456 | 375 | 390 | 1,290 | 377 |
| Net Profit After Minority Interest | 106 | 135 | 504 | -456 | 375 | 390 | 1,290 | 377 |
| EPS in Rs | 0.30 | 0.39 | 1.45 | -1.31 | 1.08 | 1.12 | 3.71 | 1.08 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 29,732 | 28,827 | 30,441 | 21,463 | 17,309 | 21,211 | 23,365 | 23,893 | 28,339 | 33,782 |
| Sales Growth % | -3% | 6% | -29% | -19% | 23% | 10% | 2% | 19% | 19% | |
| Gross Sales | 26,335 | 27,824 | 29,442 | 20,495 | 16,296 | 20,153 | 22,136 | 23,893 | 28,339 | 33,782 |
| Excise Duty | 1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 726 | 963 | 1,000 | 995 | 1,013 | 1,058 | 1,229 | 0 | 0 | 0 |
| + Expenses | 28,657 | 26,881 | 28,499 | 21,701 | 20,450 | 20,476 | 22,586 | 23,280 | 27,098 | 31,440 |
| Material Cost % | 47% | 45% | 46% | 50% | 50% | 46% | 45% | 48% | 47% | 49% |
| Raw Material Cost | 13,126 | 12,103 | 14,983 | 11,782 | 8,159 | 9,204 | 10,533 | 11,985 | 14,966 | 17,895 |
| Change in Inventory | 993 | 739 | -989 | -1,042 | 511 | 526 | -57 | -437 | -1,542 | -1,291 |
| Manufacturing Cost % | 14% | 17% | 17% | 19% | 21% | 27% | 28% | 25% | 22% | 21% |
| Employee Cost % | 18% | 21% | 18% | 25% | 31% | 26% | 24% | 24% | 21% | 19% |
| Other Cost % | 17% | 11% | 13% | 7% | 16% | -2% | -0% | 1% | 6% | 3% |
| Raw Materials % | 44% | 42% | 49% | 55% | 47% | 43% | 45% | 50% | 53% | 53% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 9% | 13% | 12% | 0% | 0% | 0% |
| Stock Adjustments % | -3% | -3% | 3% | 5% | -3% | -2% | 0% | 2% | 5% | 4% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 13% | 15% | 15% | 16% | 20% | 25% | 26% | 23% | 20% | 20% |
| Selling & Administration % | 5% | 5% | 6% | 7% | 7% | 5% | 5% | 5% | 5% | 4% |
| Miscellaneous Expenses % | 7% | 7% | 7% | -0% | 8% | -7% | -6% | -4% | 0% | -2% |
| Operating Profit | 1,074 | 1,947 | 1,942 | -237 | -3,141 | 736 | 779 | 613 | 1,242 | 2,342 |
| OPM % | 4% | 7% | 6% | -1% | -18% | 3% | 3% | 3% | 4% | 7% |
| + Other Income | 753 | 679 | 662 | 590 | 393 | 405 | 545 | 610 | 524 | 869 |
| Miscellaneous Income | 809 | 694 | 678 | 590 | 393 | 405 | 545 | 610 | 524 | 869 |
| Interest | 413 | 330 | 378 | 613 | 467 | 448 | 612 | 828 | 906 | 986 |
| Depreciation | 850 | 787 | 476 | 503 | 473 | 314 | 260 | 249 | 272 | 316 |
| Profit before tax | 628 | 1,585 | 1,840 | -659 | -3,596 | 470 | 542 | 243 | 746 | 2,139 |
| + Tax % | 21% | 49% | 46% | -123% | 25% | 5% | 11% | -16% | 28% | 25% |
| Current Tax | 298 | 579 | 735 | 2 | 16 | -77 | -111 | -113 | 23 | 3 |
| Deferred Tax | -168 | 198 | 102 | 808 | -912 | 103 | 173 | 73 | 189 | 535 |
| + Net Profit | 496 | 807 | 1,002 | -1,468 | -2,700 | 445 | 524 | 282 | 534 | 1,600 |
| Profit Growth % | 63% | 24% | -246% | 84% | -116% | 18% | -46% | 89% | 200% | |
| Minority Interest (After Tax) | 2 | 3 | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 457 | 441 | 1,005 | -1,466 | -2,697 | 446 | 654 | 282 | 534 | 1,600 |
| EPS in Rs | 1.86 | 1.19 | 2.88 | -4.22 | -7.75 | 1.28 | 1.88 | 0.81 | 1.53 | 4.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 490 | 734 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 |
| Reserves | 31,899 | 31,601 | 30,208 | 27,964 | 25,287 | 25,810 | 23,682 | 23,742 | 24,026 | 25,450 |
| + Borrowings | 156 | 110 | 2,598 | 5,080 | 4,951 | 4,830 | 5,454 | 8,856 | 9,015 | 8,187 |
| Secured Borrowings | 6 | 10 | 970 | 1,507 | 553 | 4,745 | 5,385 | 8,808 | 8,795 | 7,450 |
| Unsecured Borrowings | 150 | 99 | 1,628 | 3,573 | 4,398 | 85 | 69 | 48 | 220 | 737 |
| + Other Liabilities | 29,153 | 31,495 | 30,987 | 26,550 | 25,025 | 25,654 | 27,832 | 26,489 | 35,112 | 42,554 |
| Current Liabilities | 20,482 | 22,293 | 21,108 | 18,146 | 16,179 | 17,323 | 18,804 | 17,221 | 20,213 | 25,096 |
| Provisions | 4,544 | 4,196 | 3,136 | 3,628 | 3,888 | 3,814 | 3,540 | 3,100 | 2,581 | 2,621 |
| Minority Interest | -1 | -4 | -7 | -9 | -12 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 8,727 | 9,218 | 9,886 | 8,413 | 8,858 | 8,331 | 9,028 | 9,292 | 14,973 | 17,569 |
| Total Liabilities | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
| + Fixed Assets | 3,601 | 3,073 | 2,970 | 2,817 | 2,491 | 2,398 | 2,476 | 2,574 | 2,947 | 2,999 |
| Gross Block | 5,380 | 5,633 | 6,003 | 6,338 | 6,470 | 6,640 | 6,949 | 7,236 | 7,749 | 8,006 |
| Accumulated Depreciation | 1,778 | 2,560 | 3,033 | 3,521 | 3,979 | 4,241 | 4,473 | 4,662 | 4,802 | 5,007 |
| CWIP | 168 | 203 | 235 | 314 | 420 | 431 | 354 | 308 | 195 | 495 |
| Investments | 757 | 429 | 152 | 162 | 185 | 205 | 235 | 256 | 276 | 302 |
| + Other Assets | 57,171 | 60,235 | 61,132 | 56,998 | 52,864 | 53,956 | 54,599 | 56,646 | 65,431 | 73,092 |
| Inventories | 7,730 | 6,730 | 8,356 | 9,451 | 7,914 | 7,307 | 7,500 | 8,003 | 10,635 | 14,037 |
| Trade receivables | 22,078 | 14,065 | 11,863 | 7,109 | 4,035 | 3,025 | 3,128 | 4,785 | 5,884 | 6,796 |
| Cash Equivalents | 10,494 | 11,176 | 7,504 | 6,419 | 6,701 | 7,154 | 6,698 | 6,157 | 7,612 | 11,867 |
| Loans n Advances | 6,855 | 14,282 | 14,720 | 13,042 | 14,084 | 14,653 | 16,759 | 20,605 | 23,535 | 23,101 |
| Other asset items | 10,015 | 13,982 | 18,690 | 20,978 | 20,130 | 21,817 | 20,514 | 17,096 | 17,764 | 17,291 |
| Total Assets | 61,698 | 63,940 | 64,490 | 60,291 | 55,960 | 56,991 | 57,664 | 59,784 | 68,849 | 76,888 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 560 | 989 | -3,860 | -2,892 | 560 | 660 | -741 | -3,713 | 2,192 | 5,837 |
| Profit from Operations | 2,525 | 4,216 | 4,150 | 46 | -1,871 | -343 | -54 | -490 | 381 | 1,743 |
| Working Capital Changes | -1,375 | -3,270 | -7,589 | -2,616 | 2,621 | 595 | -797 | -3,445 | 1,730 | 4,084 |
| Profit Before Tax & Extraordinary Items | 586 | 1,215 | 1,840 | -659 | -3,596 | 470 | 716 | 243 | 746 | 2,139 |
| Depreciation | 850 | 787 | 476 | 503 | 473 | 314 | 260 | 249 | 272 | 316 |
| Interest (Net) | -347 | -346 | -311 | -1 | 53 | 53 | 100 | 238 | 346 | 17 |
| Profit / Loss on Sale of Assets | -2 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1,432 | 2,143 | 1,979 | 244 | 1,241 | -1,120 | -631 | -1,188 | -879 | -211 |
| Profit / Loss in Forex | 0 | 61 | 0 | 0 | 6 | 19 | -402 | 56 | -17 | -433 |
| Receivables | 70 | -6,341 | 265 | 3,371 | 4,015 | 1,881 | 92 | -2,469 | -1,003 | -539 |
| Inventories | 2,135 | 1,000 | -1,869 | -1,095 | 1,537 | 603 | -192 | -503 | -2,633 | -3,402 |
| Trade Payables | -91 | 1,744 | 982 | -2,178 | -1,305 | 1,301 | 1,976 | -1,119 | 847 | 182 |
| Direct Taxes Paid | -589 | 43 | -421 | -322 | -190 | -258 | -156 | -158 | -154 | -210 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 667 | 266 | 381 | 236 | 220 |
| + Cash from Investing Activity | -565 | 961 | 1,919 | 1,877 | -43 | -1,118 | 1,480 | 1,331 | -2,731 | -3,035 |
| Purchase of Fixed Assets | -353 | -281 | -426 | -394 | -250 | -169 | -188 | -233 | -304 | -589 |
| Sale of Fixed Assets | 20 | 11 | 2 | 9 | 2 | 7 | 8 | 9 | 13 | 13 |
| Sale of Investments | 0 | 37 | 0 | 6 | 1 | 0 | 25 | 1 | 6 | 0 |
| Investment Income | 21 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 592 | 539 | 343 | 258 | 251 | 399 | 372 | 649 |
| Dividend Received | 629 | 669 | 16 | 16 | 21 | 30 | 26 | 42 | 38 | 38 |
| Investment in Group Companies | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Others | -882 | 600 | 1,700 | 1,700 | -160 | -1,244 | 1,359 | 1,113 | -2,856 | -3,142 |
| + Cash from Financing Activity | -468 | -667 | -32 | 1,622 | -394 | -329 | 89 | 2,656 | -857 | -1,806 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 4 | 2,434 | 2,504 | 0 | 0 | 640 | 3,423 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -98 | -88 | 0 | 0 | -13 | -845 |
| Repayment of Financial Liabilities | 0 | -50 | -14 | -83 | -73 | -58 | -57 | -39 | -55 | -77 |
| Dividend Paid | -294 | -485 | -787 | -505 | -1 | 0 | -139 | -139 | -87 | -175 |
| Interest Paid | -64 | -38 | -97 | -294 | -222 | -183 | -355 | -589 | -701 | -709 |
| Others | -110 | -99 | -1,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -473 | 1,283 | -1,973 | 608 | 123 | -787 | 829 | 274 | -1,396 | 996 |