| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
90.86 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
431.62 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1117.79 |
| Net Profit
Full Year Net Profit |
57.5 |
| Full Year CPS
Full Year Cash Per Share |
7 |
| Earning Per Share
Full Year Earning Per Share |
6.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
304.09 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
57.5 |
| Networth
Full Year Return on Networth |
12.87 |
| Price/Book Value
Price to Book value |
5.408696 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
44.3 |
| Bse value
BSE Value in lakhs |
53.9 |
| Nse value
NSE Value in lakhs |
801.17 |
| High
52 week high |
324 |
| Low
52 week low |
124 |
| Price
NSE Current market price |
311 |
| CPM
Current market price |
311 |
| Market cap
BSE / NSE Market Cap |
2821.55 |
| Net profit
Latest Quarter Net Profit |
15.3 |
| Net profit variance
Latest Quarter Net Profit variance |
4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
297.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
46.45 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.6 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
101.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.59 |
| TTM NP
Trailing Twelve 12 month Net Profit |
44.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
5.18 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.4 |
| TTM PE
Trailing Twelve 12 month PE |
48.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.44 |
| Equity
Latest Equity |
90.86 |
| LTP
Latest Price (BSE/NSE) |
311 |
| Gross block
Latest Gross Block |
161.41 |
| Loans
Total loans |
7.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.7 |
| Year GPM
Full Year Gross Profit Margin |
8.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 77 | 128 | 239 | 244 | 270 | 281 | 323 | 304 |
| YOY Sales Growth % | -5% | 78% | 225% | 224% | 250% | 120% | 35% | 25% |
| Gross Sales | 77 | 128 | 239 | 244 | 270 | 281 | 323 | 304 |
| + Expenses | 64 | 112 | 220 | 226 | 250 | 264 | 303 | 283 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Manufacturing Cost % | 71% | 80% | 88% | 88% | 88% | 90% | 90% | 89% |
| Employee Cost % | 12% | 7% | 4% | 4% | 4% | 4% | 3% | 4% |
| Other Cost % | -0% | 0% | 0% | 1% | -0% | -0% | 1% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | 0% | 0% | 0% | -0% | 0% | 0% | 0% | -0% |
| Other Manufacturing Expenses % | 71% | 80% | 88% | 88% | 88% | 90% | 90% | 89% |
| Operating Profit | 14 | 16 | 19 | 18 | 20 | 17 | 20 | 21 |
| OPM % | 18% | 12% | 8% | 7% | 7% | 6% | 6% | 7% |
| + Other Income | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 |
| Miscellaneous Income | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
| Profit before tax | 19 | 19 | 23 | 23 | 25 | 21 | 24 | 25 |
| + Tax % | 23% | 27% | 26% | 25% | 26% | 27% | 24% | 26% |
| Current Tax | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 6 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 15 | 14 | 17 | 18 | 18 | 15 | 18 | 19 |
| Minority Interest (After Tax) | -1 | -1 | -4 | -3 | -3 | -3 | -4 | -3 |
| Net Profit After Minority Interest | 14 | 13 | 13 | 15 | 15 | 13 | 15 | 15 |
| EPS in Rs | 1.58 | 1.44 | 1.45 | 1.62 | 1.70 | 1.39 | 1.62 | 1.68 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 1 | 64 | 97 | 243 | 301 | 519 |
| Sales Growth % | 6761% | 50% | 151% | 24% | 72% | |
| Gross Sales | 301 | 519 | ||||
| + Expenses | 3 | 60 | 90 | 212 | 260 | 459 |
| Material Cost % | 83% | 0% | 3% | 3% | 9% | 6% |
| Raw Material Cost | 1 | 0 | 3 | 8 | 27 | 28 |
| Change in Inventory | 0 | 0 | 0 | 0 | -1 | 1 |
| Manufacturing Cost % | 30% | 67% | 66% | 64% | 61% | 72% |
| Employee Cost % | 79% | 6% | 7% | 10% | 10% | 7% |
| Other Cost % | 100% | 19% | 18% | 10% | 7% | 4% |
| Raw Materials % | 83% | 0% | 3% | 3% | 9% | 5% |
| Stock Adjustments % | 0% | 0% | 0% | -0% | 0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 30% | 67% | 66% | 64% | 61% | 72% |
| Selling & Administration % | 76% | 12% | 10% | 5% | 4% | 2% |
| Miscellaneous Expenses % | 24% | 8% | 7% | 5% | 3% | 1% |
| Operating Profit | -2 | 5 | 7 | 31 | 42 | 60 |
| OPM % | -191% | 7% | 7% | 13% | 14% | 12% |
| + Other Income | 1 | 1 | 2 | 3 | 8 | 26 |
| Miscellaneous Income | 8 | 26 | ||||
| Interest | 2 | 2 | 1 | 4 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 3 | 3 | 6 |
| Profit before tax | 46 | 79 | ||||
| + Tax % | 27% | 26% | ||||
| Current Tax | 0 | 1 | 2 | 6 | 10 | 21 |
| Deferred Tax | 0 | 0 | 0 | 1 | 2 | 0 |
| + Net Profit | 34 | 59 | ||||
| Profit Growth % | 75% | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | -2 | -6 |
| Net Profit After Minority Interest | 0 | 3 | 5 | 19 | 31 | 53 |
| EPS in Rs | 3,148.20 | 5,379.60 | 3.05 | 3.69 | 6.47 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 67 | 91 | 91 |
| Reserves | 13 | 1 | 7 | 40 | 340 | 392 |
| + Borrowings | 12 | 11 | 15 | 5 | 7 | 7 |
| Unsecured Borrowings | 12 | 11 | 15 | 5 | 7 | 7 |
| + Other Liabilities | 6 | 28 | 34 | 67 | 71 | 183 |
| Current Liabilities | 6 | 20 | 27 | 64 | 65 | 147 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 5 | 7 | 36 |
| Equity Application Money | 0 | 8 | 8 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 2 |
| Total Liabilities | 31 | 41 | 56 | 179 | 510 | 672 |
| + Fixed Assets | 0 | 8 | 15 | 88 | 93 | 148 |
| Gross Block | 0 | 16 | 16 | 92 | 100 | 161 |
| Accumulated Depreciation | 0 | 8 | 1 | 4 | 7 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 11 |
| Investments | 12 | 0 | 0 | 0 | 15 | 110 |
| + Other Assets | 19 | 32 | 41 | 92 | 402 | 404 |
| Inventories | 0 | 0 | 0 | 1 | 2 | 0 |
| Trade receivables | 17 | 9 | 9 | 18 | 25 | 93 |
| Cash Equivalents | 0 | 9 | 14 | 45 | 252 | 91 |
| Loans n Advances | 2 | 5 | 9 | 10 | 17 | 13 |
| Other asset items | 0 | 9 | 10 | 18 | 106 | 206 |
| Total Assets | 31 | 41 | 56 | 179 | 510 | 672 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 9 | 20 | 29 | 20 | 67 |
| Profit from Operations | 5 | 8 | 36 | 43 | 62 | |
| Working Capital Changes | 4 | 14 | -3 | -13 | 10 | |
| Profit Before Tax & Extraordinary Items | -3 | 4 | 7 | 27 | 46 | 79 |
| Depreciation | 0 | 0 | 1 | 3 | 3 | 6 |
| Interest (Net) | 2 | 1 | 0 | 3 | -6 | -21 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | -3 |
| Receivables | 9 | 0 | 0 | 6 | -7 | -27 |
| Inventories | 0 | 0 | 0 | 0 | -1 | 1 |
| Trade Payables | 0 | 0 | 6 | -17 | 1 | 14 |
| Direct Taxes Paid | -1 | -1 | -2 | -4 | -10 | -5 |
| + Cash from Investing Activity | -3 | -1 | -14 | -66 | -295 | -23 |
| Purchase of Fixed Assets | 0 | 0 | -7 | -1 | -5 | -13 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -15 | -92 |
| Sale of Investments | 0 | 0 | 0 | 32 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 2 | 3 | 24 |
| Investment in Subsidiaries | -3 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -77 | 0 | -45 |
| Others | 0 | -1 | -7 | -22 | -278 | 104 |
| + Cash from Financing Activity | -8 | -5 | -8 | 46 | 290 | -4 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 73 | 323 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 7 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 4 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -12 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -4 | -10 | -20 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -3 | -4 |
| Interest Paid | 0 | -5 | -4 | 0 | 0 | |
| Others | 0 | 0 | 0 | 0 | -30 | -1 |
| Net Cash Flow | -4 | 3 | -1 | 10 | 15 | 40 |