| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
92 |
| Equity
Latest Equity |
4338.51 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
95897.68 |
| Dividend
Full Year Dividend % |
75 |
| Sales Turnover
Full Year Net Sales |
455228.03 |
| Net Profit
Full Year Net Profit |
26145.21 |
| Full Year CPS
Full Year Cash Per Share |
78.4 |
| Earning Per Share
Full Year Earning Per Share |
60.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
118700.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
231 |
| Networth
Full Year Return on Networth |
16.99 |
| Price/Book Value
Price to Book value |
1.350649 |
| Yearly PE ratio
Full Year Price to Earning per share |
5.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4 |
| Bse value
BSE Value in lakhs |
3314.6 |
| Nse value
NSE Value in lakhs |
24858.9 |
| High
52 week high |
392 |
| Low
52 week low |
267 |
| Price
NSE Current market price |
312 |
| CPM
Current market price |
312 |
| Market cap
BSE / NSE Market Cap |
135361.37 |
| Net profit
Latest Quarter Net Profit |
5631.95 |
| Net profit variance
Latest Quarter Net Profit variance |
26 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
447934.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
25323.27 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42647.61 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13387.02 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
92.42 |
| TTM EPS
Trailing Twelve 12 month EPS |
60.26 |
| TTM PE
Trailing Twelve 12 month PE |
5.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7016.79 |
| Equity
Latest Equity |
4338.51 |
| LTP
Latest Price (BSE/NSE) |
312 |
| Gross block
Latest Gross Block |
128420.62 |
| Loans
Total loans |
55968.11 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.1 |
| Year GPM
Full Year Gross Profit Margin |
9.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 113,095 | 102,785 | 113,166 | 111,230 | 112,551 | 104,946 | 119,029 | 118,701 |
| YOY Sales Growth % | 0% | -0% | -2% | -5% | -0% | 2% | 5% | 7% |
| Gross Sales | 128,106 | 117,949 | 127,551 | 126,916 | 129,615 | 121,605 | 136,653 | 134,948 |
| Excise Duty | 15,011 | 15,163 | 14,385 | 15,686 | 17,063 | 16,658 | 17,624 | 16,247 |
| + Expenses | 107,611 | 98,344 | 105,770 | 103,595 | 102,941 | 95,351 | 107,510 | 109,078 |
| Material Cost % | 51% | 59% | 42% | 54% | 47% | 52% | 43% | 47% |
| Raw Material Cost | 58,848 | 57,604 | 50,823 | 58,045 | 53,686 | 51,990 | 53,681 | 54,264 |
| Change in Inventory | -1,371 | 3,048 | -3,568 | 1,559 | -1,336 | 3,099 | -2,114 | 1,231 |
| Manufacturing Cost % | 5% | 6% | 6% | 7% | 6% | 7% | 6% | 9% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 38% | 30% | 45% | 32% | 39% | 31% | 40% | 35% |
| Raw Materials % | 52% | 56% | 45% | 52% | 48% | 50% | 45% | 46% |
| Purchase of Finished Goods % | 36% | 36% | 38% | 35% | 36% | 36% | 37% | 37% |
| Stock Adjustments % | 1% | -3% | 3% | -1% | 1% | -3% | 2% | -1% |
| Other Manufacturing Expenses % | 5% | 6% | 6% | 7% | 6% | 7% | 6% | 9% |
| Operating Profit | 5,484 | 4,442 | 7,396 | 7,635 | 9,611 | 9,595 | 11,520 | 9,623 |
| OPM % | 5% | 4% | 7% | 7% | 9% | 9% | 10% | 8% |
| + Other Income | 950 | 1,353 | 608 | 1,162 | 1,908 | 1,541 | 853 | 951 |
| Miscellaneous Income | 950 | 1,353 | 608 | 1,162 | 1,908 | 1,541 | 853 | 951 |
| Interest | 889 | 923 | 861 | 919 | 758 | 833 | 657 | 705 |
| Depreciation | 1,686 | 1,779 | 1,810 | 1,982 | 1,889 | 1,958 | 1,979 | 2,031 |
| Profit before tax | 3,859 | 3,094 | 5,333 | 5,897 | 8,872 | 8,345 | 9,737 | 7,838 |
| + Tax % | 26% | 26% | 29% | 26% | 23% | 26% | 26% | 28% |
| Current Tax | 1,052 | 717 | 1,474 | 1,229 | 1,999 | 2,203 | 2,573 | 2,453 |
| Deferred Tax | -35 | 80 | 53 | 276 | 33 | -50 | -24 | -240 |
| + Net Profit | 2,842 | 2,297 | 3,806 | 4,392 | 6,839 | 6,191 | 7,188 | 5,625 |
| Extraordinary Income / Expense | -142 | -75 | -59 | -101 | -67 | -166 | -167 | -11 |
| Exceptional Item | -142 | -75 | -59 | -101 | -67 | -166 | -167 | -11 |
| Net Profit After Minority Interest | 2,842 | 2,297 | 3,806 | 4,392 | 6,839 | 6,191 | 7,188 | 5,625 |
| EPS in Rs | 6.65 | 5.38 | 8.91 | 10.28 | 16.01 | 14.49 | 16.82 | 13.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 219,227 | 243,747 | 279,438 | 340,879 | 329,797 | 304,274 | 432,570 | 533,547 | 506,993 | 500,517 |
| Sales Growth % | 11% | 15% | 22% | -3% | -8% | 42% | 23% | -5% | -1% | |
| Gross Sales | 158,756 | 162,373 | 195,491 | 255,572 | 239,347 | 156,067 | 260,808 | 412,827 | 389,173 | 380,031 |
| Excise Duty | 31,412 | 42,497 | 43,543 | 42,654 | 45,225 | 74,104 | 85,779 | 60,360 | 58,910 | 60,246 |
| Other Operating Income | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 208,373 | 233,075 | 267,697 | 325,767 | 322,756 | 283,295 | 413,433 | 524,124 | 463,178 | 475,495 |
| Material Cost % | 73% | 70% | 72% | 77% | 77% | 62% | 70% | 81% | 74% | 77% |
| Raw Material Cost | 157,770 | 177,243 | 201,908 | 262,749 | 253,665 | 191,142 | 307,443 | 434,190 | 378,086 | 384,966 |
| Change in Inventory | 1,305 | -5,832 | 203 | -1,606 | -1,073 | -3,744 | -4,042 | -977 | -1,990 | 331 |
| Manufacturing Cost % | 4% | 3% | 3% | 3% | 4% | 4% | 3% | 3% | 3% | 4% |
| Employee Cost % | 1% | 2% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Other Cost % | 17% | 20% | 19% | 14% | 16% | 26% | 22% | 14% | 13% | 14% |
| Raw Materials % | 72% | 73% | 72% | 77% | 77% | 63% | 71% | 81% | 75% | 77% |
| Purchase of Finished Goods % | 46% | 47% | 45% | 39% | 40% | 37% | 33% | 37% | 33% | 32% |
| Stock Adjustments % | -1% | 2% | -0% | 0% | 0% | 1% | 1% | 0% | 0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 3% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 10,854 | 10,672 | 11,741 | 15,112 | 7,042 | 20,979 | 19,136 | 9,424 | 43,814 | 25,023 |
| OPM % | 5% | 4% | 4% | 4% | 2% | 7% | 4% | 2% | 9% | 5% |
| + Other Income | 1,947 | 2,758 | 2,963 | 2,975 | 3,330 | 7,511 | 4,939 | 3,690 | 3,300 | 4,007 |
| Miscellaneous Income | 1,776 | 2,601 | 2,985 | 2,975 | 3,297 | 8,791 | 5,281 | 3,690 | 3,503 | 4,073 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 6,063 | 1,480 | 0 | 0 | 0 |
| Interest | 680 | 696 | 1,186 | 1,764 | 2,637 | 1,723 | 2,606 | 3,745 | 4,149 | 3,591 |
| Depreciation | 2,072 | 2,108 | 2,885 | 3,418 | 4,080 | 4,334 | 5,434 | 6,369 | 6,771 | 7,257 |
| Profit before tax | 10,391 | 11,043 | 11,222 | 12,905 | 3,652 | 22,432 | 15,975 | 2,821 | 36,194 | 18,182 |
| + Tax % | 39% | 38% | 39% | 34% | -0% | 23% | 27% | 24% | 26% | 27% |
| Current Tax | 3,429 | 3,057 | 2,929 | 3,010 | 0 | 5,030 | 3,664 | 310 | 9,420 | 4,471 |
| Deferred Tax | 614 | 1,136 | 1,452 | 1,368 | -14 | 82 | 691 | 380 | -84 | 375 |
| + Net Profit | 7,056 | 8,039 | 7,935 | 8,528 | 3,666 | 17,320 | 11,635 | 2,131 | 26,859 | 13,337 |
| Profit Growth % | 14% | -1% | 7% | -57% | 372% | -33% | -82% | 1160% | -50% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -1,311 | 5,261 | 1,127 | -1,465 | -268 | -378 |
| Exceptional Item | 0 | 0 | 0 | 0 | -1,311 | 5,261 | 1,127 | -1,465 | -268 | -378 |
| Minority Interest (After Tax) | 0 | -786 | -783 | -726 | -610 | -1,155 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8,089 | 8,721 | 9,009 | 7,802 | 3,055 | 16,165 | 11,682 | 2,131 | 26,859 | 13,337 |
| EPS in Rs | 119.49 | 65.73 | 49.78 | 43.36 | 18.64 | 82.75 | 54.86 | 10.01 | 125.73 | 31.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 656 | 1,311 | 1,967 | 1,967 | 1,967 | 2,093 | 2,129 | 2,129 | 2,136 | 4,273 |
| Reserves | 27,138 | 30,033 | 35,108 | 37,255 | 35,022 | 51,634 | 49,866 | 51,483 | 73,573 | 77,153 |
| + Borrowings | 23,388 | 35,725 | 37,659 | 44,839 | 65,476 | 54,532 | 64,534 | 69,376 | 54,599 | 61,101 |
| Secured Borrowings | 9,206 | 11,457 | 11,894 | 3,157 | 6,209 | 2,232 | 6,103 | 4,685 | 3,475 | 5,132 |
| Unsecured Borrowings | 14,182 | 24,269 | 25,765 | 41,682 | 59,267 | 52,300 | 58,431 | 64,691 | 51,124 | 55,968 |
| + Other Liabilities | 35,241 | 42,017 | 45,621 | 52,866 | 48,395 | 52,719 | 70,999 | 65,121 | 72,109 | 75,856 |
| Current Liabilities | 33,070 | 40,372 | 44,620 | 51,137 | 47,194 | 51,459 | 69,310 | 63,021 | 71,142 | 74,557 |
| Provisions | 1,866 | 2,132 | 1,949 | 2,360 | 2,072 | 3,557 | 4,343 | 2,730 | 3,633 | 2,473 |
| Minority Interest | 1,678 | 1,958 | 1,905 | 2,070 | 2,056 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | -524 | -457 | -457 | -457 | -172 | -90 | -90 | -74 | -41 |
| Other liability items | 1,787 | 1,698 | 1,596 | 1,878 | 2,036 | 1,436 | 1,779 | 2,190 | 2,446 | 2,665 |
| Total Liabilities | 86,422 | 109,086 | 120,356 | 136,926 | 150,860 | 160,978 | 187,529 | 188,109 | 202,418 | 218,382 |
| + Fixed Assets | 25,359 | 33,684 | 45,539 | 49,315 | 60,175 | 64,098 | 83,901 | 86,675 | 86,798 | 88,628 |
| Gross Block | 27,412 | 37,826 | 52,354 | 59,496 | 74,111 | 80,963 | 105,951 | 114,274 | 120,009 | 128,421 |
| Accumulated Depreciation | 2,053 | 4,142 | 6,815 | 10,181 | 13,937 | 16,865 | 22,049 | 27,599 | 33,210 | 39,792 |
| CWIP | 17,459 | 16,834 | 9,875 | 13,654 | 17,757 | 17,037 | 15,433 | 16,249 | 20,204 | 26,387 |
| Investments | 9,401 | 21,327 | 23,725 | 24,907 | 27,029 | 26,768 | 23,616 | 26,778 | 26,631 | 26,531 |
| + Other Assets | 34,203 | 37,241 | 41,217 | 49,050 | 45,900 | 53,075 | 64,578 | 58,406 | 68,785 | 76,837 |
| Inventories | 14,644 | 21,197 | 22,531 | 22,935 | 22,243 | 26,707 | 42,179 | 38,069 | 42,836 | 45,265 |
| Trade receivables | 2,217 | 4,804 | 5,209 | 6,906 | 5,378 | 7,835 | 9,707 | 6,724 | 8,342 | 9,339 |
| Cash Equivalents | 4,202 | 1,885 | 1,354 | 663 | 1,165 | 8,110 | 2,237 | 2,574 | 6,286 | 10,476 |
| Loans n Advances | 6,352 | 5,839 | 8,101 | 14,228 | 11,692 | 2,633 | 3,434 | 4,368 | 5,344 | 5,414 |
| Other asset items | 6,789 | 3,517 | 4,022 | 4,318 | 5,422 | 7,791 | 7,021 | 6,671 | 5,977 | 6,343 |
| Total Assets | 86,422 | 109,086 | 120,356 | 136,926 | 150,860 | 160,978 | 187,529 | 188,109 | 202,418 | 218,382 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 11,119 | 9,041 | 11,068 | 10,157 | 7,881 | 23,455 | 20,336 | 12,466 | 35,970 | 23,678 |
| Profit from Operations | 14,171 | 14,846 | 15,788 | 16,694 | 10,798 | 23,582 | 20,871 | 13,443 | 45,834 | 26,761 |
| Working Capital Changes | 331 | -1,788 | -1,274 | -3,531 | -692 | 3,707 | 1,323 | -176 | -1,205 | 907 |
| Profit Before Tax & Extraordinary Items | 12,132 | 13,700 | 14,174 | 12,905 | 3,652 | 22,432 | 16,037 | 2,821 | 36,194 | 18,182 |
| Depreciation | 2,072 | 2,108 | 2,885 | 3,418 | 4,080 | 4,334 | 5,434 | 6,369 | 6,771 | 7,257 |
| Interest (Net) | 680 | 696 | 1,186 | 1,764 | 2,637 | 638 | 1,517 | 3,497 | 2,778 | 2,032 |
| Dividend Received | -66 | -65 | -64 | -47 | -45 | -17 | -29 | -52 | -53 | -58 |
| Profit / Loss on Sale of Assets | 71 | 43 | 36 | -4 | 44 | 22 | -2 | 11 | 0 | -9 |
| Profit / Loss on Sale of Investments | 0 | -26 | -11 | -28 | -36 | -6,485 | -52 | -18 | -57 | -27 |
| Profit / Loss in Forex | 319 | -72 | 70 | 188 | 1,028 | -132 | -27 | 320 | 211 | -64 |
| Receivables | 916 | -1,956 | -2,369 | -1,748 | 2,349 | -2,589 | -2,317 | 2,853 | -1,605 | -1,112 |
| Inventories | 1,450 | -6,553 | -1,333 | -404 | -389 | -6,367 | -9,672 | 4,110 | -5,005 | -2,994 |
| Direct Taxes Paid | -3,276 | -3,904 | -3,233 | -2,773 | -1,827 | -3,663 | -1,710 | -710 | -8,660 | -3,990 |
| + Cash from Investing Activity | -9,233 | -15,274 | -7,066 | -10,451 | -11,135 | -2,474 | -8,138 | -7,806 | -10,554 | -19,180 |
| Purchase of Fixed Assets | -10,184 | -9,559 | -7,753 | -10,541 | -12,197 | -9,107 | -7,751 | -8,549 | -9,579 | -15,143 |
| Sale of Fixed Assets | 13 | 16 | 17 | 40 | 27 | 55 | 58 | 597 | 34 | 39 |
| Purchase of Investments | -714 | -11,386 | -26,096 | -49,830 | -39,104 | -9,102 | -18,839 | -1,916 | 0 | -3,540 |
| Sale of Investments | 773 | 11,829 | 26,786 | 49,639 | 40,313 | 6,899 | 20,722 | 1,467 | 367 | 3,802 |
| Capital WIP | 0 | 86 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 951 | 1,045 | 1,023 | 1,124 | 1,042 | 970 | 983 | 682 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,101 | 1,044 |
| Dividend Received | 115 | 156 | 332 | 340 | 341 | 1,555 | 873 | 1,644 | 1,120 | 588 |
| Investment in Group Companies | 0 | -7,464 | -1,426 | -1,169 | -1,627 | -3,426 | -3,388 | -1,719 | 0 | 0 |
| Others | -186 | 0 | 0 | -56 | 71 | 28 | -795 | -13 | -3,597 | -5,969 |
| + Cash from Financing Activity | -1,332 | 4,804 | -4,218 | 207 | 3,583 | -13,981 | -17,672 | -4,402 | -25,427 | -6,241 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 5,520 | 462 | 0 | 398 | 0 |
| Proceeds from Other Long-Term Borrowings | 8,397 | 6,843 | 6,235 | 7,114 | 9,547 | 4,996 | 7,244 | 14,784 | 5,482 | 10,229 |
| Proceeds from Short-Term Borrowings | -16 | 8,175 | 0 | 289 | 8,891 | 0 | 554 | 0 | 78 | 6,182 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -816 | -6,023 | -3,661 | -8,782 | -13,064 | -21,051 | -11,684 |
| Repayment of Short-Term Borrowings | 0 | 0 | -434 | 0 | 0 | -13,325 | 0 | -291 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -612 | -664 | -892 | -1,318 | -1,354 | -1,586 |
| Dividend Paid | -2,737 | -5,495 | -3,579 | -4,006 | -5,327 | -4,924 | -14,483 | -1,282 | -5,329 | -6,561 |
| Interest Paid | -1,017 | -1,084 | -1,315 | -1,477 | -1,703 | -1,922 | -1,775 | -3,232 | -3,632 | -2,821 |
| Others | -5,958 | -3,635 | -5,125 | -897 | -1,191 | 0 | 0 | 0 | -20 | 0 |
| Net Cash Flow | 555 | -1,429 | -215 | -87 | 329 | 7,000 | -5,474 | 257 | -12 | -1,743 |