| Industry
Industry name |
Financial Services |
| Variance
Full Year Net Profit Variance |
97 |
| Equity
Latest Equity |
81.46 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5684.95 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
4469.51 |
| Net Profit
Full Year Net Profit |
2322.14 |
| Full Year CPS
Full Year Cash Per Share |
60.3 |
| Earning Per Share
Full Year Earning Per Share |
57 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1468.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
141.6 |
| Networth
Full Year Return on Networth |
33.75 |
| Price/Book Value
Price to Book value |
26.511299 |
| Yearly PE ratio
Full Year Price to Earning per share |
65.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
62.2 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
88177.32 |
| High
52 week high |
4447 |
| Low
52 week low |
2022 |
| Price
NSE Current market price |
3754 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
152916.37 |
| Net profit
Latest Quarter Net Profit |
799.05 |
| Net profit variance
Latest Quarter Net Profit variance |
101 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3222.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
72.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
97.04 |
| TTM EPS
Trailing Twelve 12 month EPS |
57.01 |
| TTM PE
Trailing Twelve 12 month PE |
65.86 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
81.46 |
| LTP
Latest Price (BSE/NSE) |
3754 |
| Gross block
Latest Gross Block |
677.95 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
63.2 |
| Year GPM
Full Year Gross Profit Margin |
71.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
66.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 602 | 813 | 768 | 847 | 958 | 1,068 | 1,244 | 1,564 |
| YOY Sales Growth % | 132% | 125% | 80% | 75% | 59% | 31% | 62% | 85% |
| Gross Sales | 602 | 813 | 768 | 847 | 958 | 1,068 | 1,244 | 1,564 |
| + Expenses | 319 | 358 | 533 | 362 | 332 | 388 | 512 | 523 |
| Manufacturing Cost % | 13% | 11% | 37% | 15% | 9% | 10% | 13% | 11% |
| Employee Cost % | 9% | 7% | 7% | 8% | 7% | 7% | 8% | 4% |
| Other Cost % | 30% | 26% | 25% | 20% | 18% | 20% | 21% | 18% |
| Other Manufacturing Expenses % | 13% | 11% | 37% | 15% | 9% | 10% | 13% | 11% |
| Selling & Administration % | 30% | 26% | 25% | 20% | 18% | 20% | 21% | 18% |
| Operating Profit | 282 | 456 | 236 | 484 | 625 | 680 | 732 | 1,041 |
| OPM % | 47% | 56% | 31% | 57% | 65% | 64% | 59% | 67% |
| + Other Income | 91 | 30 | 83 | 205 | 115 | 91 | 108 | 78 |
| Miscellaneous Income | 91 | 30 | 83 | 205 | 115 | 91 | 108 | 78 |
| Exceptional Income | 2 | 0 | 1 | 1 | 12 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 24 | 29 | 30 | 30 | 27 | 32 | 45 | 55 |
| Profit before tax | 349 | 457 | 288 | 660 | 713 | 739 | 795 | 1,063 |
| + Tax % | 24% | 24% | 24% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 85 | 111 | 69 | 166 | 175 | 182 | 199 | 268 |
| + Net Profit | 264 | 346 | 219 | 494 | 538 | 557 | 597 | 795 |
| Extraordinary Income / Expense | 2 | 0 | 1 | 1 | 12 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 2 |
| Net Profit After Minority Interest | 265 | 347 | 220 | 494 | 539 | 558 | 602 | 797 |
| EPS in Rs | 19.44 | 25.25 | 16.00 | 36.00 | 13.09 | 13.56 | 14.61 | 19.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 635 | 572 | 676 | 652 | 609 | 630 | 841 | 925 | 1,568 | 3,212 |
| Sales Growth % | -10% | 18% | -3% | -7% | 3% | 33% | 10% | 70% | 105% | |
| Gross Sales | 637 | 571 | 676 | 652 | 609 | 630 | 841 | 925 | 1,532 | 3,030 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 |
| + Expenses | 437 | 379 | 380 | 447 | 500 | 477 | 530 | 618 | 972 | 1,457 |
| Manufacturing Cost % | 5% | 5% | 5% | 3% | 3% | 3% | 2% | 5% | 11% | 12% |
| Employee Cost % | 17% | 20% | 18% | 21% | 25% | 24% | 21% | 19% | 13% | 7% |
| Other Cost % | 47% | 41% | 33% | 44% | 54% | 49% | 40% | 42% | 39% | 26% |
| Power & Fuel % | 3% | 3% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 2% | 3% | 2% | 2% | 1% | 1% | 4% | 9% | 11% |
| Selling & Administration % | 31% | 33% | 34% | 35% | 40% | 36% | 33% | 33% | 29% | 20% |
| Miscellaneous Expenses % | 16% | 8% | 3% | 8% | 13% | 13% | 6% | 8% | 8% | 5% |
| Operating Profit | 198 | 192 | 296 | 205 | 109 | 153 | 311 | 307 | 597 | 1,755 |
| OPM % | 31% | 34% | 44% | 31% | 18% | 24% | 37% | 33% | 38% | 55% |
| + Other Income | 68 | 134 | 530 | 69 | 80 | 67 | 87 | 78 | 509 | 112 |
| Miscellaneous Income | 65 | 134 | 530 | 69 | 80 | 67 | 87 | 78 | 505 | 409 |
| Exceptional Income | 30 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 407 | 4 |
| Interest | 0 | 1 | 1 | 1 | 2 | 10 | 28 | 37 | 39 | 32 |
| Depreciation | 54 | 50 | 45 | 51 | 51 | 58 | 48 | 60 | 95 | 113 |
| Profit before tax | 212 | 275 | 780 | 223 | 135 | 153 | 327 | 297 | 995 | 1,754 |
| + Tax % | 17% | 4% | 7% | 10% | 11% | 7% | 25% | 31% | 22% | 25% |
| Current Tax | 42 | 22 | 112 | 38 | 40 | 30 | 56 | 57 | 201 | 392 |
| Deferred Tax | -5 | -12 | -56 | -15 | -25 | -19 | 27 | 35 | 23 | 39 |
| + Net Profit | 177 | 265 | 725 | 199 | 121 | 142 | 245 | 206 | 772 | 1,322 |
| Profit Growth % | 51% | 174% | -72% | -39% | 17% | 73% | -16% | 275% | 71% | |
| Extraordinary Income / Expense | -47 | -21 | -3 | -3 | 32 | -15 | 0 | 0 | 407 | 4 |
| Exceptional Item | -47 | -21 | -3 | -3 | 32 | -15 | 0 | 0 | 407 | 0 |
| Profit / Loss of Associates | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -44 | -45 | -13 | 0 | 2 | 3 | 9 | 15 | 7 | 4 |
| Net Profit After Minority Interest | 133 | 221 | 689 | 199 | 122 | 145 | 254 | 221 | 778 | 1,326 |
| EPS in Rs | 16.28 | 49.27 | 131.83 | 38.47 | 26.80 | 31.49 | 18.11 | 15.18 | 57.01 | 97.70 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 10 | 9 | 9 | 27 | 27 | 27 | 27 |
| Reserves | 2,512 | 2,652 | 3,070 | 2,918 | 2,416 | 2,483 | 2,627 | 2,674 | 3,275 | 4,397 |
| + Borrowings | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1,717 | 2,517 | 1,918 | 1,575 | 2,051 | 2,135 | 3,531 | 3,293 | 6,148 | 5,918 |
| Current Liabilities | 1,307 | 2,023 | 1,558 | 1,182 | 1,627 | 1,568 | 2,762 | 2,396 | 5,034 | 4,629 |
| Provisions | 24 | 31 | 28 | 27 | 28 | 29 | 31 | 38 | 204 | 165 |
| Minority Interest | 237 | 291 | 0 | 0 | 19 | 24 | 135 | 128 | 152 | 152 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Other liability items | 184 | 213 | 368 | 413 | 447 | 552 | 652 | 772 | 969 | 1,151 |
| Total Liabilities | 4,240 | 5,183 | 4,998 | 4,504 | 4,476 | 4,627 | 6,185 | 5,994 | 9,450 | 10,342 |
| + Fixed Assets | 241 | 249 | 207 | 204 | 190 | 184 | 161 | 252 | 285 | 300 |
| Gross Block | 302 | 365 | 352 | 401 | 426 | 477 | 466 | 616 | 698 | 864 |
| Accumulated Depreciation | 61 | 115 | 144 | 197 | 236 | 293 | 304 | 364 | 413 | 564 |
| CWIP | 3 | 6 | 7 | 18 | 22 | 4 | 10 | 2 | 15 | 54 |
| Investments | 2,115 | 1,996 | 2,442 | 2,380 | 2,132 | 1,844 | 1,968 | 1,453 | 2,390 | 2,845 |
| + Other Assets | 1,882 | 2,931 | 2,342 | 1,902 | 2,132 | 2,595 | 4,046 | 4,286 | 6,761 | 7,142 |
| Trade receivables | 47 | 69 | 55 | 49 | 70 | 88 | 63 | 91 | 211 | 310 |
| Cash Equivalents | 1,299 | 2,403 | 1,983 | 1,548 | 1,609 | 1,927 | 3,512 | 3,050 | 4,463 | 5,184 |
| Loans n Advances | 105 | 127 | 126 | 154 | 201 | 258 | 175 | 247 | 124 | 362 |
| Other asset items | 430 | 333 | 178 | 151 | 252 | 323 | 296 | 899 | 1,963 | 1,287 |
| Total Assets | 4,240 | 5,183 | 4,998 | 4,504 | 4,476 | 4,627 | 6,185 | 5,994 | 9,450 | 10,342 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -44 | 817 | -239 | -313 | 397 | -68 | 1,442 | -137 | 2,643 | 414 |
| Profit from Operations | 110 | 165 | 248 | 114 | 51 | 167 | 330 | 347 | 415 | 1,558 |
| Working Capital Changes | -81 | 686 | -403 | -391 | 395 | -193 | 1,194 | -418 | 2,403 | -820 |
| Profit Before Tax & Extraordinary Items | 177 | 265 | 215 | 194 | 121 | 142 | 245 | 206 | 769 | 1,317 |
| Depreciation | 54 | 54 | 45 | 51 | 51 | 58 | 48 | 60 | 95 | 113 |
| Interest (Net) | -171 | -168 | -112 | -61 | -25 | -29 | -44 | -87 | -151 | -185 |
| Dividend Received | -15 | -17 | -16 | -20 | -13 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -17 | -51 | -2 | -31 | -32 | 0 | 0 | 0 | -409 | 0 |
| Provisions & Write-offs (Net) | 18 | 21 | 10 | 55 | 50 | 39 | 93 | 14 | 1 | 27 |
| Profit / Loss in Forex | 0 | -6 | 1 | 8 | 12 | -3 | 5 | 18 | 3 | 7 |
| Receivables | -18 | -38 | -1 | -17 | -46 | -35 | 24 | -42 | -122 | -126 |
| Trade Payables | 7 | 10 | 8 | -21 | 34 | 22 | -25 | 8 | 110 | -79 |
| Direct Taxes Paid | -73 | -35 | -109 | -41 | -49 | -42 | -83 | -66 | -174 | -328 |
| Extraordinary Items | 0 | 0 | 25 | 5 | 0 | 0 | 0 | 0 | -1 | 4 |
| + Cash from Investing Activity | 164 | 95 | -236 | 347 | 470 | -189 | -980 | -111 | -871 | -758 |
| Purchase of Fixed Assets | -62 | -59 | -63 | -62 | -38 | -38 | -32 | -143 | -131 | -153 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | -741 | -30 | -734 | -34 | -15 | -20 | -350 | -808 | -902 |
| Sale of Investments | 201 | 508 | 75 | 901 | 367 | 449 | 36 | 835 | 84 | 619 |
| Interest Received | 163 | 174 | 138 | 85 | 36 | 25 | 18 | 70 | 119 | 88 |
| Dividend Received | 15 | 12 | 16 | 20 | 13 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -25 |
| Acquisition of Companies | 0 | 0 | 0 | -15 | -10 | -2 | -20 | 0 | 0 | 0 |
| Others | -153 | 200 | -374 | 152 | 35 | -609 | -963 | -514 | -652 | -386 |
| + Cash from Financing Activity | -120 | -85 | 108 | -352 | -618 | -55 | 9 | -186 | -149 | -206 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 19 | 8 | 105 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Dividend Paid | -124 | -54 | -184 | -228 | -158 | -78 | -96 | -186 | -165 | -206 |
| Interest Paid | 0 | -1 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 |
| Others | 5 | -30 | 293 | -123 | -476 | 0 | 0 | 0 | 16 | 0 |
| Net Cash Flow | 0 | 827 | -366 | -318 | 249 | -313 | 471 | -434 | 1,623 | -550 |