Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Bodhi Tree Multimedia Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Entertainment
Variance

Full Year Net Profit Variance

 31
Equity

Latest Equity

 18.17
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 64.79
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 115.5
Net Profit

Full Year Net Profit

 6.38
Full Year CPS

Full Year Cash Per Share

 0.5
Earning Per Share

Full Year Earning Per Share

 0.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 34.96
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 4.6
Networth

Full Year Return on Networth

 16.4
Price/Book Value

Price to Book value

 1.304348
Yearly PE ratio

Full Year Price to Earning per share

17.1
Yearly PC ratio

Full Year Price to Cash Per Share

12.3
Bse value

BSE Value in lakhs

 0.14
Nse value

NSE Value in lakhs

 1.37
High

52 week high

 11
Low

52 week low

 5
Price

NSE Current market price

 6
CPM

Current market price

 6
Market cap

BSE / NSE Market Cap

 111.56
Net profit

Latest Quarter Net Profit

 1.87
Net profit variance

Latest Quarter Net Profit variance

-16
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

57.66
TTM OP

Trailing Twelve 12 month Operating Profit

 5.89
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 10.22
TTM GP

Trailing Twelve 12 month Gross Profit

 13.71
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.87
TTM NP

Trailing Twelve 12 month Net Profit

3.95
TTM NPV

Trailing Twelve 12 month Net Profit Variane

30.67
TTM EPS

Trailing Twelve 12 month EPS

 0.35
TTM PE

Trailing Twelve 12 month PE

 17.54
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0.28
Equity

Latest Equity

 18.17
LTP

Latest Price (BSE/NSE)

 6
Gross block

Latest Gross Block

 1.68
Loans

Total loans

 13.34
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

12.2
Year GPM

Full Year Gross Profit Margin

 11.9
Quarter OPM

Latest quater Operation Profit Margin

13.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 18 14 17 40 18 23 39 35
YOY Sales Growth % 11% 8% 31% 84% 1% 67% 131% -13%
Gross Sales 18 14 17 40 18 23 39 35
+ Expenses 19 12 14 35 17 19 35 30
Material Cost % 2% 60% 11% -11% -2% -8% 5% 4%
Change in Inventory 0 8 2 -4 0 -2 2 1
Manufacturing Cost % 104% 141% 94% 77% 89% 74% 89% 90%
Employee Cost % 2% 2% 2% 1% 2% 2% 6% 1%
Other Cost % -5% -121% -21% 21% 5% 16% -10% -8%
Stock Adjustments % -2% -60% -11% 11% 2% 8% -5% -4%
Other Manufacturing Expenses % 104% 141% 94% 77% 89% 74% 89% 90%
Operating Profit -1 2 2 5 1 4 4 5
OPM % -3% 17% 15% 12% 7% 17% 10% 14%
+ Other Income 0 1 1 -1 0 1 1 1
Miscellaneous Income 0 1 1 -1 0 1 1 1
Interest 0 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 2
Profit before tax -1 3 3 3 1 4 3 3
+ Tax % -10% 16% 29% 37% 23% 28% 26% 34%
Current Tax 0 0 1 1 0 1 1 1
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit -1 2 2 2 0 3 2 2
Minority Interest (After Tax) 0 0 0 0 0 0 -1 0
Net Profit After Minority Interest -1 2 1 2 0 3 1 2
EPS in Rs -0.08 0.18 0.14 0.15 0.03 0.17 0.13 0.11

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 23 11 17 38 27 36 59 43 64 89
Sales Growth % -51% 55% 123% -31% 34% 66% -28% 50% 39%
Gross Sales 43 64 89
+ Expenses 21 13 20 38 34 28 61 38 58 80
Material Cost % 0% 0% 0% 0% -20% 6% 92% 83% -11% -7%
Raw Material Cost 0 0 0 0 0 0 57 39 0 0
Change in Inventory 0 0 0 0 -5 2 -3 -4 -7 -6
Manufacturing Cost % 9% 103% 112% 94% 101% 80% 0% 0% 98% 93%
Employee Cost % 2% 1% 1% 0% 0% 1% 1% 1% 1% 1%
Other Cost % 82% 16% 6% 4% 47% -7% 11% 5% 3% 3%
Raw Materials % 0% 0% 0% 0% 0% 0% 96% 91% 0% 0%
Stock Adjustments % 0% 0% 0% 0% 20% -6% 4% 8% 11% 7%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 9% 103% 112% 94% 101% 80% 0% 0% 98% 93%
Selling & Administration % 63% 15% 6% 3% 5% 4% 2% 3% 3% 3%
Miscellaneous Expenses % 19% 1% 0% 1% 2% 1% 0% 1% 0% 0%
Operating Profit 2 -2 -3 0 -7 7 -2 5 6 9
OPM % 7% -20% -19% 1% -28% 21% -4% 12% 9% 10%
+ Other Income 0 0 0 0 1 0 0 0 0 1
Miscellaneous Income 0 0 1
Interest 0 0 0 0 0 0 0 1 1 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 5 7
+ Tax % 30% 30% 33%
Current Tax 0 0 0 0 1 1 0 1 1 2
Deferred Tax 0 0 0 0 -1 0 0 0 0 0
+ Net Profit 3 4 5
Profit Growth % 10% 37%
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 4 2 3 3 3 5
EPS in Rs 138.11 19.94 25.83 2.61 2.84 0.39

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0 0 0 0 0 1 1 13 13 13
Reserves -1 -3 -7 -6 0 5 8 12 15 20
+ Borrowings 3 2 4 5 5 3 5 5 5 21
Secured Borrowings 0 0 0 0 0 0 3 2 3 8
Unsecured Borrowings 3 2 4 5 5 3 3 3 2 13
+ Other Liabilities 2 3 9 13 10 8 6 16 29 38
Current Liabilities 2 3 9 13 9 8 6 15 29 38
Provisions 0 0 3 4 0 0 0 1 1 5
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 0 0 0 0 1 0 0 0 1 0
Total Liabilities 4 2 6 12 15 18 21 45 62 92
+ Fixed Assets 0 0 0 0 0 0 0 0 1 1
Gross Block 0 0 0 0 0 0 0 1 2 2
Accumulated Depreciation 0 0 0 0 0 0 0 0 1 1
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 4 2 6 12 15 17 21 45 61 91
Inventories 0 0 0 0 5 3 6 9 16 24
Trade receivables 2 1 4 8 4 8 1 13 14 23
Cash Equivalents 0 0 0 0 1 3 1 4 1 0
Loans n Advances 2 1 1 2 3 1 10 14 23 36
Other asset items 0 0 1 1 1 3 3 4 7 7
Total Assets 4 2 6 12 15 18 21 45 62 92

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 0 2 -1 -2 -4 3 -4 -7 -2 -14
Profit from Operations 3 3 3 5 6 10
Working Capital Changes -7 0 -7 -12 -7 -22
Profit Before Tax & Extraordinary Items 0 -2 -3 0 4 3 3 5 5 7
Depreciation 0 0 0 0 0 0 0 0 0 0
Interest (Net) 0 0 0 0 0 0 0 1 1 2
Provisions & Write-offs (Net) 0 0 0 0 -1 0 0 0 0 0
Receivables 0 1 -3 -4 2 -1 1 -17 -10 -23
Inventories 0 0 0 0 -5 2 -3 -4 -7 -8
Trade Payables 0 1 3 1 -2 0 -1 3 13 3
Loans & Advances 0 0 0 -2 0 0 0 0 -3 0
Direct Taxes Paid 0 0 0 -1 0 0 0 -1 -1 -2
+ Cash from Investing Activity 0 0 -1 1 0 0 0 0 0 0
Purchase of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 0 0
Others 0 0 -1 1 0 0 0 0 0 0
+ Cash from Financing Activity 0 -2 1 1 4 -1 2 10 -2 14
Proceeds from Issue of Shares 0 0 0 0 3 4 0 11 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 2 0 2 1 0 0
Proceeds from Bank Borrowings 0 0 1 1 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 3 0 0 0 0 16
Repayment of Long-Term Borrowings 0 0 0 0 -2 -3 0 -1 0 0
Repayment of Short-Term Borrowings 0 -2 0 0 0 -3 0 0 0 0
Dividend Paid 0 0 0 0 0 0 0 0 -1 0
Interest Paid 0 0 0 -1 -1 -2
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 0 0 0 2 -2 3 -4 0