| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
17.88 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
353.58 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
943.15 |
| Net Profit
Full Year Net Profit |
41.8 |
| Full Year CPS
Full Year Cash Per Share |
36.8 |
| Earning Per Share
Full Year Earning Per Share |
23.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
218.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
207.8 |
| Networth
Full Year Return on Networth |
13.12 |
| Price/Book Value
Price to Book value |
3.662175 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.7 |
| Bse value
BSE Value in lakhs |
2.72 |
| Nse value
NSE Value in lakhs |
130.35 |
| High
52 week high |
844 |
| Low
52 week low |
567 |
| Price
NSE Current market price |
762 |
| CPM
Current market price |
761 |
| Market cap
BSE / NSE Market Cap |
1359.95 |
| Net profit
Latest Quarter Net Profit |
11.44 |
| Net profit variance
Latest Quarter Net Profit variance |
27 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
843.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-9.12 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
85.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.03 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-4.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
41.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
23.38 |
| TTM PE
Trailing Twelve 12 month PE |
32.53 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.33 |
| Equity
Latest Equity |
17.88 |
| LTP
Latest Price (BSE/NSE) |
761 |
| Gross block
Latest Gross Block |
274.01 |
| Loans
Total loans |
7.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
8.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 182 | 258 | 238 | 187 | 187 | 293 | 245 | 218 |
| YOY Sales Growth % | -17% | -16% | 0% | 13% | 3% | 14% | 3% | 17% |
| Gross Sales | 182 | 258 | 238 | 187 | 187 | 293 | 245 | 218 |
| + Expenses | 173 | 235 | 221 | 171 | 175 | 265 | 226 | 199 |
| Material Cost % | 61% | 49% | 46% | 39% | 58% | 46% | 60% | 55% |
| Raw Material Cost | 103 | 133 | 123 | 84 | 100 | 141 | 132 | 112 |
| Change in Inventory | 9 | -6 | -13 | -10 | 9 | -6 | 15 | 9 |
| Manufacturing Cost % | 18% | 18% | 17% | 18% | 20% | 18% | 18% | 15% |
| Employee Cost % | 15% | 10% | 11% | 12% | 14% | 10% | 13% | 14% |
| Other Cost % | 1% | 13% | 18% | 21% | 1% | 16% | 1% | 6% |
| Raw Materials % | 57% | 52% | 52% | 45% | 54% | 48% | 54% | 51% |
| Purchase of Finished Goods % | 11% | 9% | 7% | 11% | 10% | 12% | 13% | 15% |
| Stock Adjustments % | -5% | 2% | 5% | 5% | -5% | 2% | -6% | -4% |
| Other Manufacturing Expenses % | 18% | 18% | 17% | 18% | 20% | 18% | 18% | 15% |
| Operating Profit | 9 | 23 | 17 | 16 | 13 | 28 | 19 | 20 |
| OPM % | 5% | 9% | 7% | 9% | 7% | 9% | 8% | 9% |
| + Other Income | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 3 |
| Miscellaneous Income | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 3 |
| Interest | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 7 |
| Profit before tax | 4 | 17 | 12 | 12 | 9 | 23 | 15 | 15 |
| + Tax % | 28% | 25% | 28% | 25% | 26% | 25% | 26% | 26% |
| Current Tax | 2 | 3 | 4 | 4 | 3 | 7 | 4 | 4 |
| Deferred Tax | -1 | 1 | -1 | -1 | 0 | -1 | 0 | 0 |
| + Net Profit | 3 | 13 | 8 | 9 | 6 | 17 | 11 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 450 | 549 | 652 | 679 | 870 | 960 | 1,057 | 931 | 865 | 943 |
| Sales Growth % | 22% | 19% | 4% | 28% | 10% | 10% | -12% | -7% | 9% | |
| Gross Sales | 358 | 532 | 652 | 679 | 870 | 972 | 1,057 | 931 | 865 | 943 |
| Excise Duty | 45 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 471 | 515 | 606 | 638 | 791 | 910 | 960 | 906 | 799 | 864 |
| Material Cost % | 55% | 56% | 59% | 56% | 58% | 67% | 63% | 64% | 63% | 61% |
| Raw Material Cost | 228 | 320 | 406 | 407 | 495 | 654 | 620 | 612 | 522 | 606 |
| Change in Inventory | 19 | -10 | -24 | -25 | 12 | -13 | 48 | -18 | 20 | -28 |
| Manufacturing Cost % | 2% | 3% | 3% | 3% | 2% | 8% | 7% | 2% | 2% | 2% |
| Employee Cost % | 11% | 10% | 11% | 12% | 9% | 10% | 10% | 12% | 12% | 13% |
| Other Cost % | 37% | 24% | 21% | 23% | 22% | 10% | 11% | 19% | 16% | 16% |
| Raw Materials % | 51% | 58% | 62% | 60% | 57% | 68% | 59% | 66% | 60% | 64% |
| Purchase of Finished Goods % | 18% | 19% | 15% | 15% | 16% | 17% | 18% | 17% | 9% | 13% |
| Stock Adjustments % | -4% | 2% | 4% | 4% | -1% | 1% | -5% | 2% | -2% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 2% | 2% | 2% | 1% | 7% | 7% | 1% | 1% | 1% |
| Selling & Administration % | 25% | 21% | 19% | 21% | 21% | 9% | 10% | 18% | 14% | 15% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Operating Profit | -21 | 35 | 46 | 41 | 79 | 49 | 97 | 25 | 66 | 79 |
| OPM % | -5% | 6% | 7% | 6% | 9% | 5% | 9% | 3% | 8% | 8% |
| + Other Income | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 5 | 6 | 8 |
| Miscellaneous Income | 3 | 2 | 2 | 1 | 2 | 2 | 7 | 5 | 7 | 8 |
| Interest | 23 | 18 | 22 | 24 | 17 | 14 | 7 | 7 | 6 | 2 |
| Depreciation | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 | 24 |
| Profit before tax | -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 | 61 |
| + Tax % | 3% | 17% | 23% | 4% | 25% | 35% | 36% | -31% | 26% | 26% |
| Current Tax | 0 | 2 | 3 | 1 | 9 | 5 | 22 | 4 | 13 | 17 |
| Deferred Tax | -1 | -1 | 0 | -1 | 3 | 4 | 7 | -5 | -1 | -2 |
| + Net Profit | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | 46 |
| Profit Growth % | -109% | 99% | -58% | 809% | -55% | 220% | -86% | 340% | 40% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -2 | 0 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -2 | 0 | -2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 157 | 162 | 172 | 175 | 206 | 217 | 268 | 274 | 307 | 354 |
| + Borrowings | 158 | 208 | 154 | 170 | 29 | 53 | 5 | 4 | 12 | 8 |
| Secured Borrowings | 133 | 190 | 138 | 156 | 28 | 52 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 26 | 18 | 16 | 14 | 1 | 1 | 5 | 4 | 12 | 8 |
| + Other Liabilities | 85 | 79 | 121 | 129 | 235 | 230 | 212 | 195 | 132 | 179 |
| Current Liabilities | 88 | 94 | 136 | 148 | 253 | 243 | 220 | 198 | 137 | 183 |
| Provisions | 4 | 7 | 7 | 9 | 10 | 9 | 10 | 7 | 8 | 10 |
| Other liability items | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 3 | 3 | 2 |
| Total Liabilities | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 | 559 |
| + Fixed Assets | 167 | 166 | 167 | 169 | 163 | 164 | 163 | 157 | 151 | 149 |
| Gross Block | 179 | 190 | 204 | 219 | 222 | 237 | 243 | 252 | 252 | 274 |
| Accumulated Depreciation | 11 | 24 | 36 | 50 | 58 | 73 | 81 | 95 | 101 | 125 |
| CWIP | 4 | 2 | 7 | 3 | 3 | 6 | 4 | 8 | 12 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 84 | 127 |
| + Other Assets | 247 | 300 | 290 | 320 | 322 | 348 | 336 | 293 | 222 | 279 |
| Inventories | 109 | 125 | 142 | 170 | 178 | 210 | 125 | 133 | 110 | 144 |
| Trade receivables | 88 | 131 | 117 | 117 | 74 | 93 | 124 | 87 | 82 | 61 |
| Cash Equivalents | 31 | 23 | 10 | 5 | 37 | 11 | 62 | 45 | 14 | 14 |
| Loans n Advances | 19 | 36 | 38 | 41 | 40 | 41 | 29 | 30 | 18 | 39 |
| Other asset items | 0 | -15 | -17 | -12 | -7 | -7 | -3 | -1 | -2 | 21 |
| Total Assets | 418 | 468 | 464 | 492 | 489 | 518 | 503 | 491 | 470 | 559 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 145 | -35 | 82 | 17 | 207 | -21 | 122 | 37 | 34 | 88 |
| Profit Before Tax & Extraordinary Items | -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 | 61 |
| Depreciation | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 | 24 |
| Interest (Net) | 23 | 18 | 22 | 24 | 14 | 11 | 4 | 4 | 3 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -5 |
| Provisions & Write-offs (Net) | 0 | 9 | 7 | 3 | 4 | 1 | -4 | 3 | 10 | 6 |
| Receivables | 166 | -42 | 13 | -1 | 41 | -18 | -30 | 16 | -1 | 24 |
| Inventories | 15 | -16 | -17 | -28 | -11 | -32 | 85 | -8 | 23 | -34 |
| Trade Payables | -25 | -4 | 44 | 3 | 78 | -23 | -13 | -2 | -60 | 39 |
| Direct Taxes Paid | 0 | -1 | -3 | -3 | -6 | -9 | -19 | -10 | -6 | -18 |
| + Cash from Investing Activity | -10 | -9 | -19 | -13 | -11 | -18 | -29 | -21 | -55 | -77 |
| Purchase of Fixed Assets | -11 | -9 | -19 | -13 | -12 | -18 | -10 | -19 | -10 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 2 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | -255 | -228 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 206 | 191 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 25 | 0 | -27 |
| + Cash from Financing Activity | -116 | 32 | -77 | -7 | -164 | 7 | -61 | -8 | -10 | -8 |
| Proceeds from Other Long-Term Borrowings | 0 | 4 | 9 | 4 | 11 | 10 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 61 | 0 | 23 | 0 | 43 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -16 | -23 | -10 | -27 | -29 | -9 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -109 | 0 | -41 | 0 | -127 | 0 | -43 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -5 | -6 |
| Dividend Paid | -3 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | 0 |
| Others | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 19 | -12 | -13 | -2 | 32 | -32 | 31 | 8 | -31 | 3 |