| Industry
Industry name |
Leather |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
152.84 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
753.45 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
1774.12 |
| Net Profit
Full Year Net Profit |
149.67 |
| Full Year CPS
Full Year Cash Per Share |
7.8 |
| Earning Per Share
Full Year Earning Per Share |
4.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
385.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
29.6 |
| Networth
Full Year Return on Networth |
18.05 |
| Price/Book Value
Price to Book value |
7.094595 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27 |
| Bse value
BSE Value in lakhs |
25.18 |
| Nse value
NSE Value in lakhs |
726.55 |
| High
52 week high |
288 |
| Low
52 week low |
207 |
| Price
NSE Current market price |
210 |
| CPM
Current market price |
210 |
| Market cap
BSE / NSE Market Cap |
6416.22 |
| Net profit
Latest Quarter Net Profit |
26.14 |
| Net profit variance
Latest Quarter Net Profit variance |
18 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1508.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
210.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
297.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.4 |
| TTM NP
Trailing Twelve 12 month Net Profit |
97.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
30.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.04 |
| TTM PE
Trailing Twelve 12 month PE |
41.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
70.75 |
| Equity
Latest Equity |
152.84 |
| LTP
Latest Price (BSE/NSE) |
210 |
| Gross block
Latest Gross Block |
876.55 |
| Loans
Total loans |
199.88 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.4 |
| Year GPM
Full Year Gross Profit Margin |
16.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 333 | 515 | 406 | 343 | 387 | 589 | 456 | 385 |
| YOY Sales Growth % | 29% | 9% | 12% | 1% | 16% | 14% | 12% | 12% |
| Gross Sales | 333 | 515 | 406 | 343 | 387 | 589 | 456 | 385 |
| + Expenses | 295 | 433 | 334 | 294 | 337 | 478 | 373 | 331 |
| Material Cost % | 66% | 29% | 45% | 68% | 79% | 35% | 48% | 91% |
| Raw Material Cost | 186 | 195 | 186 | 191 | 240 | 238 | 216 | 257 |
| Change in Inventory | 35 | -46 | -1 | 41 | 64 | -32 | 1 | 93 |
| Manufacturing Cost % | 32% | 29% | 27% | 31% | 32% | 28% | 25% | 31% |
| Employee Cost % | 9% | 6% | 8% | 9% | 9% | 6% | 8% | 10% |
| Other Cost % | -18% | 20% | 3% | -22% | -32% | 13% | 1% | -46% |
| Raw Materials % | 56% | 38% | 46% | 56% | 62% | 40% | 47% | 67% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 2% | 1% | 2% | 1% | 3% |
| Stock Adjustments % | -10% | 9% | 0% | -12% | -17% | 6% | -0% | -24% |
| Other Manufacturing Expenses % | 32% | 29% | 27% | 31% | 32% | 28% | 25% | 31% |
| Operating Profit | 38 | 82 | 71 | 49 | 50 | 110 | 82 | 55 |
| OPM % | 11% | 16% | 18% | 14% | 13% | 19% | 18% | 14% |
| + Other Income | 3 | 4 | 5 | 6 | 5 | 6 | 6 | 8 |
| Miscellaneous Income | 3 | 4 | 5 | 6 | 5 | 6 | 6 | 8 |
| Interest | 4 | 4 | 6 | 5 | 6 | 7 | 6 | 5 |
| Depreciation | 18 | 19 | 23 | 20 | 22 | 22 | 24 | 23 |
| Profit before tax | 20 | 63 | 48 | 30 | 27 | 86 | 59 | 35 |
| + Tax % | 27% | 26% | 26% | 27% | 26% | 26% | 25% | 26% |
| Current Tax | 7 | 18 | 11 | 9 | 7 | 23 | 13 | 10 |
| Deferred Tax | -1 | -2 | 1 | -1 | -1 | -1 | 1 | -1 |
| Net Profit | 14 | 46 | 35 | 22 | 20 | 64 | 44 | 26 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 508 | 595 | 732 | 711 | 1,194 | 1,484 | 1,448 | 1,593 | 1,774 |
| Sales Growth % | 26093% | 17% | 23% | -3% | 68% | 24% | -2% | 10% | 11% | |
| Gross Sales | 1,194 | 1,484 | 1,448 | 1,593 | 1,774 | |||||
| + Expenses | 3 | 461 | 521 | 664 | 655 | 953 | 1,231 | 1,237 | 1,349 | 1,482 |
| Material Cost % | 72% | 59% | 54% | 52% | 53% | 50% | 51% | 48% | 48% | 47% |
| Raw Material Cost | 1 | 317 | 335 | 414 | 404 | 693 | 860 | 685 | 739 | 909 |
| Change in Inventory | 0 | -15 | -13 | -34 | -30 | -95 | -108 | 11 | 28 | -73 |
| Manufacturing Cost % | 2% | 4% | 8% | 9% | 9% | 8% | 9% | 9% | 9% | 10% |
| Employee Cost % | 1% | 5% | 7% | 8% | 8% | 6% | 5% | 7% | 7% | 8% |
| Other Cost % | 84% | 22% | 18% | 22% | 23% | 16% | 18% | 22% | 20% | 19% |
| Raw Materials % | 72% | 62% | 56% | 57% | 57% | 58% | 58% | 47% | 46% | 51% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 2% | 1% | |||||
| Stock Adjustments % | 0% | 3% | 2% | 5% | 4% | 8% | 7% | -1% | -2% | 4% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 2% |
| Other Manufacturing Expenses % | 1% | 4% | 7% | 8% | 8% | 7% | 8% | 7% | 7% | 8% |
| Selling & Administration % | 83% | 9% | 11% | 9% | 12% | 15% | 15% | 18% | 19% | 17% |
| Miscellaneous Expenses % | 1% | 7% | 2% | 3% | 2% | 1% | 2% | 3% | 2% | 2% |
| Operating Profit | -1 | 47 | 73 | 68 | 56 | 242 | 254 | 211 | 244 | 292 |
| OPM % | -57% | 9% | 12% | 9% | 8% | 20% | 17% | 15% | 15% | 16% |
| + Other Income | 0 | 0 | 2 | 2 | 4 | 2 | 3 | 5 | 15 | 23 |
| Miscellaneous Income | 2 | 3 | 5 | 15 | 23 | |||||
| Interest | 0 | 21 | 21 | 17 | 17 | 20 | 29 | 23 | 19 | 24 |
| Depreciation | 0 | 36 | 14 | 23 | 33 | 53 | 71 | 72 | 75 | 88 |
| Profit before tax | 171 | 157 | 120 | 164 | 202 | |||||
| + Tax % | 37% | 25% | 25% | 26% | 26% | |||||
| Current Tax | 0 | 7 | 18 | 33 | 21 | 42 | 48 | 38 | 46 | 52 |
| Deferred Tax | 0 | 6 | 9 | 4 | 22 | 21 | -9 | -7 | -3 | 0 |
| + Net Profit | 124 | 114 | 89 | 121 | 150 | |||||
| Profit Growth % | -8% | -22% | 35% | 24% | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -1 | 7 | 38 | 62 | 27 | 109 | 0 | 0 | 0 | 0 |
| EPS in Rs | -144.41 | 758.17 | 3,979.38 | 4.11 | 1.77 | 3.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 153 | 0 | 0 | 152 | 152 | 152 | 152 | 153 | 153 | 153 |
| Reserves | -1 | 298 | 202 | 133 | 161 | 275 | 400 | 499 | 604 | 753 |
| + Borrowings | 194 | 174 | 199 | 276 | 177 | 289 | 335 | 178 | 232 | 236 |
| Secured Borrowings | 166 | 171 | 129 | 182 | 136 | 162 | 181 | 24 | 0 | 36 |
| Unsecured Borrowings | 29 | 3 | 70 | 94 | 42 | 127 | 154 | 153 | 232 | 200 |
| Deferred Credit | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 170 | 134 | 106 | 162 | 199 | 247 | 297 | 286 | 339 | 349 |
| Current Liabilities | 152 | 125 | 105 | 155 | 199 | 262 | 312 | 291 | 355 | 352 |
| Provisions | 20 | 1 | 12 | 12 | 9 | 11 | 13 | 27 | 28 | 28 |
| Minority Interest | 17 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 12 | 3 | 6 | 6 | 5 | 11 | 17 | 22 | 25 |
| Total Liabilities | 516 | 606 | 506 | 722 | 689 | 964 | 1,184 | 1,115 | 1,328 | 1,491 |
| + Fixed Assets | 288 | 282 | 100 | 169 | 256 | 322 | 373 | 354 | 430 | 516 |
| Gross Block | 291 | 321 | 124 | 212 | 332 | 444 | 555 | 597 | 727 | 877 |
| Accumulated Depreciation | 3 | 39 | 23 | 43 | 75 | 121 | 182 | 243 | 297 | 360 |
| CWIP | 0 | 13 | 25 | 35 | 0 | 2 | 4 | 20 | 34 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 228 | 310 | 381 | 518 | 433 | 639 | 807 | 741 | 863 | 964 |
| Inventories | 69 | 94 | 119 | 173 | 207 | 358 | 457 | 415 | 403 | 474 |
| Trade receivables | 148 | 190 | 162 | 144 | 98 | 134 | 177 | 118 | 148 | 153 |
| Cash Equivalents | 2 | 1 | 2 | 60 | 1 | 0 | 24 | 25 | 25 | 4 |
| Loans n Advances | 7 | 18 | 94 | 117 | 124 | 151 | 149 | 177 | 240 | 336 |
| Other asset items | 2 | 7 | 4 | 23 | 2 | -4 | 0 | 7 | 49 | -2 |
| Total Assets | 516 | 606 | 506 | 722 | 689 | 964 | 1,184 | 1,115 | 1,328 | 1,491 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 100 | -38 | 54 | 99 | 124 | 18 | 126 | 264 | 235 | 135 |
| Profit from Operations | -1 | 77 | 112 | 157 | 126 | 250 | ||||
| Working Capital Changes | 101 | -107 | -48 | -18 | 24 | -189 | ||||
| Profit Before Tax & Extraordinary Items | -1 | 20 | 66 | 99 | 70 | 171 | 157 | 120 | 164 | 202 |
| Depreciation | 0 | 36 | 14 | 23 | 33 | 53 | 71 | 72 | 75 | 88 |
| Interest (Net) | 0 | 21 | 21 | 16 | 16 | 19 | 28 | 22 | 10 | 12 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 9 | 16 | 7 | 3 | 16 | 30 | 5 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -148 | -43 | 23 | 10 | 37 | -38 | -53 | 41 | -32 | -6 |
| Inventories | -69 | -25 | -25 | -54 | -34 | -152 | -101 | 40 | 12 | -71 |
| Trade Payables | 120 | -22 | -28 | 42 | 51 | 30 | 18 | -14 | 29 | 3 |
| Loans & Advances | 0 | 0 | 5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -7 | -9 | -40 | -25 | -44 | -52 | -35 | -50 | -56 |
| + Cash from Investing Activity | -291 | -47 | -29 | -155 | -9 | -34 | -70 | -74 | -155 | -55 |
| Purchase of Fixed Assets | 0 | -43 | -30 | -110 | -56 | -36 | -69 | -45 | -59 | -90 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 1 | 3 | 2 | 1 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 8 | 11 |
| Investment in Subsidiaries | -288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -3 | -5 | 0 | -45 | 45 | -2 | -3 | -31 | -104 | 23 |
| + Cash from Financing Activity | 193 | 84 | -26 | 69 | -129 | 16 | -33 | -192 | -85 | -94 |
| Proceeds from Issue of Shares | 153 | 139 | 0 | 20 | 0 | 3 | 4 | 10 | 2 | 3 |
| Proceeds from Other Long-Term Borrowings | 40 | 0 | 19 | 62 | 26 | 0 | 25 | 2 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 940 | 1,224 | 1,475 | 1,941 | 33 | 0 | 0 | 36 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -34 | -6 | -10 | -15 | -26 | -51 | -18 | -24 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -956 | -1,207 | -1,593 | -1,877 | 0 | -140 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -2 | -3 | -5 | -9 | -16 | -23 | -24 | -99 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -9 |
| Interest Paid | 0 | -21 | -20 | -15 | -17 | -17 | ||||
| Others | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | -1 | 0 | 14 | -14 | -1 | 24 | -2 | -4 | -13 |