| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
26.63 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5953.77 |
| Dividend
Full Year Dividend % |
750 |
| Sales Turnover
Full Year Net Sales |
4218.24 |
| Net Profit
Full Year Net Profit |
1085.89 |
| Full Year CPS
Full Year Cash Per Share |
82.8 |
| Earning Per Share
Full Year Earning Per Share |
81.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1075.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
449.1 |
| Networth
Full Year Return on Networth |
19.66 |
| Price/Book Value
Price to Book value |
2.015141 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.9 |
| Bse value
BSE Value in lakhs |
66.23 |
| Nse value
NSE Value in lakhs |
666.62 |
| High
52 week high |
970 |
| Low
52 week low |
709 |
| Price
NSE Current market price |
904 |
| CPM
Current market price |
905 |
| Market cap
BSE / NSE Market Cap |
12045.83 |
| Net profit
Latest Quarter Net Profit |
345.67 |
| Net profit variance
Latest Quarter Net Profit variance |
48 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3723.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.18 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1320.25 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.3 |
| TTM NP
Trailing Twelve 12 month Net Profit |
820.3 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
81.55 |
| TTM PE
Trailing Twelve 12 month PE |
11.09 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.67 |
| Equity
Latest Equity |
26.63 |
| LTP
Latest Price (BSE/NSE) |
905 |
| Gross block
Latest Gross Block |
124.47 |
| Loans
Total loans |
966.9 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
156.43 |
| Year OPM
Full Year Operating Profit Margin |
92.1 |
| Year GPM
Full Year Gross Profit Margin |
31.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
92.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 931 | 962 | 986 | 999 | 1,020 | 1,049 | 1,073 | 1,074 |
| YOY Sales Growth % | 13% | 11% | 9% | 8% | 10% | 9% | 9% | 8% |
| Gross Sales | 931 | 962 | 986 | 999 | 1,020 | 1,049 | 1,073 | 1,074 |
| + Expenses | 71 | 70 | 78 | 82 | 91 | 75 | 85 | 83 |
| Manufacturing Cost % | 2% | 3% | 3% | 4% | 2% | 3% | 3% | 3% |
| Employee Cost % | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% |
| Other Cost % | 3% | 1% | 2% | 2% | 3% | 0% | 1% | 0% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 4% | 2% | 3% | 3% | 3% |
| Provisions & Contingencies % | 3% | 1% | 2% | 2% | 3% | 0% | 1% | 0% |
| Operating Profit | 860 | 892 | 908 | 917 | 929 | 974 | 988 | 991 |
| OPM % | 92% | 93% | 92% | 92% | 91% | 93% | 92% | 92% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 |
| Interest | 603 | 616 | 636 | 634 | 648 | 639 | 642 | 634 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 5 |
| Profit before tax | 255 | 274 | 269 | 279 | 278 | 332 | 341 | 353 |
| + Tax % | 22% | 23% | 21% | 16% | 19% | 24% | 22% | 2% |
| Current Tax | 62 | 61 | 63 | 38 | 64 | 72 | 77 | 59 |
| Deferred Tax | -6 | 1 | -6 | 7 | -10 | 8 | -1 | -51 |
| Net Profit | 200 | 211 | 212 | 234 | 224 | 251 | 265 | 346 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,353 | 1,518 | 1,727 | 2,030 | 2,018 | 1,988 | 2,742 | 3,523 | 3,879 | 4,217 |
| Sales Growth % | 12% | 14% | 18% | -1% | -2% | 38% | 28% | 10% | 9% | |
| Gross Sales | 1,352 | 1,525 | 1,726 | 2,030 | 2,018 | 1,988 | 2,742 | 3,523 | 3,878 | 4,216 |
| + Expenses | 95 | 100 | 91 | 158 | 183 | 190 | 206 | 323 | 301 | 335 |
| Manufacturing Cost % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Employee Cost % | 3% | 3% | 2% | 3% | 3% | 4% | 3% | 3% | 3% | 4% |
| Other Cost % | 4% | 3% | 2% | 4% | 5% | 4% | 3% | 6% | 4% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Selling & Administration % | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 4% | 4% | 3% | 2% | 4% | 3% | 2% |
| Provisions & Contingencies % | 0% | 1% | 0% | 3% | 3% | 2% | 2% | 2% | 2% | 1% |
| Operating Profit | 1,258 | 1,418 | 1,636 | 1,872 | 1,835 | 1,798 | 2,536 | 3,200 | 3,578 | 3,882 |
| OPM % | 93% | 93% | 95% | 92% | 91% | 90% | 92% | 91% | 92% | 92% |
| + Other Income | 0 | 4 | 4 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Miscellaneous Income | 1 | 4 | 4 | 0 | 0 | 1 | 1 | 2 | 1 | 2 |
| Interest | 884 | 981 | 1,170 | 1,345 | 1,209 | 1,155 | 1,702 | 2,232 | 2,489 | 2,564 |
| Depreciation | 4 | 3 | 3 | 9 | 10 | 10 | 12 | 13 | 13 | 17 |
| Profit before tax | 370 | 438 | 469 | 518 | 618 | 635 | 824 | 958 | 1,077 | 1,304 |
| + Tax % | 36% | 33% | 37% | 27% | 26% | 26% | 25% | 22% | 20% | 17% |
| Current Tax | 115 | 157 | 174 | 150 | 173 | 166 | 203 | 224 | 224 | 272 |
| Deferred Tax | 20 | -13 | -1 | -8 | -12 | -2 | -1 | -17 | -3 | -54 |
| + Net Profit | 235 | 281 | 296 | 376 | 456 | 471 | 621 | 751 | 857 | 1,086 |
| Profit Growth % | 20% | 5% | 27% | 21% | 3% | 32% | 21% | 14% | 27% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 1,050 | 1,460 | 1,756 | 2,123 | 2,583 | 3,040 | 3,621 | 4,317 | 5,041 | 5,954 |
| + Borrowings | 11,872 | 13,921 | 16,880 | 18,748 | 19,293 | 24,648 | 29,068 | 31,863 | 35,289 | 38,258 |
| Secured Borrowings | 8,981 | 10,145 | 13,169 | 15,880 | 13,811 | 19,744 | 26,321 | 29,236 | 32,599 | 37,291 |
| Unsecured Borrowings | 2,891 | 3,776 | 3,711 | 2,869 | 5,482 | 4,904 | 2,747 | 2,626 | 2,689 | 967 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 772 | 0 | 0 | 0 |
| + Other Liabilities | -12,475 | -15,322 | -18,167 | -20,381 | -21,720 | -26,148 | -30,838 | -34,158 | -37,538 | -41,504 |
| Current Liabilities | 332 | 281 | 68 | 145 | 171 | 230 | 355 | 395 | 158 | 143 |
| Provisions | 19 | 34 | 27 | 66 | 102 | 25 | 40 | 74 | 71 | 68 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 110 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 474 | 86 | 495 | 518 | 182 | 1,566 | 1,877 | 2,048 | 2,818 | 2,734 |
| + Fixed Assets | 10 | 10 | 10 | 38 | 38 | 35 | 45 | 53 | 49 | 50 |
| Gross Block | 26 | 28 | 31 | 68 | 76 | 78 | 95 | 109 | 113 | 124 |
| Accumulated Depreciation | 16 | 19 | 21 | 30 | 38 | 44 | 50 | 57 | 64 | 75 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 60 |
| Investments | 16 | 16 | 16 | 24 | 50 | 1,126 | 1,459 | 1,459 | 2,345 | 2,143 |
| + Other Assets | 447 | 60 | 469 | 456 | 95 | 406 | 373 | 537 | 423 | 481 |
| Trade receivables | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Cash Equivalents | 12 | 19 | 420 | 392 | 22 | 324 | 308 | 457 | 308 | 305 |
| Loans n Advances | 422 | 39 | 49 | 63 | 73 | 80 | 63 | 79 | 114 | 174 |
| Other asset items | 13 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 474 | 86 | 495 | 518 | 182 | 1,566 | 1,877 | 2,048 | 2,818 | 2,734 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2,356 | -2,018 | -2,335 | -1,842 | -851 | -3,916 | -4,044 | -2,570 | -2,255 | -2,910 |
| Profit Before Tax & Extraordinary Items | 388 | 431 | 470 | 518 | 618 | 635 | 824 | 958 | 1,077 | 1,304 |
| Depreciation | 4 | 3 | 3 | 9 | 10 | 10 | 12 | 13 | 13 | 17 |
| Interest (Net) | 0 | 228 | 186 | 118 | 87 | 102 | 97 | 3 | 2 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 19 | 1 | 60 | 69 | 47 | 42 | 79 | 76 | 40 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Trade Payables | 0 | 6 | -7 | 1 | 0 | 1 | 3 | -3 | 1 | 2 |
| Loans & Advances | 0 | -2,442 | -2,642 | -2,352 | -1,434 | -4,534 | -4,857 | -3,439 | -3,219 | -3,990 |
| Direct Taxes Paid | -116 | -140 | -150 | -124 | -137 | -137 | -175 | -214 | -222 | -289 |
| + Cash from Investing Activity | -7 | -2 | -4 | -13 | -28 | -1,380 | -327 | -170 | -785 | 124 |
| Purchase of Fixed Assets | -5 | -3 | -3 | -4 | -2 | -3 | -9 | -20 | -17 | -77 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -140 | 0 | 0 | -8 | -25 | -1,076 | -333 | 0 | -918 | 0 |
| Sale of Investments | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | 0 | 0 | -1 | -1 | -301 | 15 | -150 | 150 | 3 |
| + Cash from Financing Activity | 2,363 | 2,019 | 2,739 | 1,826 | 508 | 5,299 | 4,370 | 2,738 | 3,040 | 2,787 |
| Proceeds from Other Long-Term Borrowings | 3,178 | 6,838 | 5,005 | 5,030 | 4,951 | 7,585 | 6,789 | 6,964 | 10,697 | 10,250 |
| Proceeds from Short-Term Borrowings | 2,084 | 0 | 505 | 0 | 780 | 1,065 | 1,194 | 202 | 0 | 495 |
| Proceeds from Deposits | 6 | 2 | 33 | 44 | 137 | 49 | 0 | 0 | 0 | 28 |
| Redemption of Debentures | 0 | 0 | -1,450 | -1,826 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2,873 | -3,258 | -1,321 | -1,184 | -5,325 | -3,344 | -3,506 | -4,154 | -7,381 | -7,804 |
| Repayment of Short-Term Borrowings | 0 | -2,729 | 0 | -196 | 0 | 0 | 0 | 0 | -96 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -9 | -9 | -10 | -3 | -15 | -9 |
| Dividend Paid | -32 | -32 | -32 | -32 | -27 | -47 | -40 | -53 | -133 | -173 |
| Others | 0 | 1,199 | 0 | 0 | 0 | 0 | -56 | -217 | -30 | 0 |
| Net Cash Flow | 0 | -1 | 401 | -29 | -372 | 2 | -1 | -1 | 0 | 0 |