| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
109 |
| Equity
Latest Equity |
15.92 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1007.61 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
734.6 |
| Net Profit
Full Year Net Profit |
29.63 |
| Full Year CPS
Full Year Cash Per Share |
13.1 |
| Earning Per Share
Full Year Earning Per Share |
3.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
191.35 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
128.6 |
| Networth
Full Year Return on Networth |
1.68 |
| Price/Book Value
Price to Book value |
3.693624 |
| Yearly PE ratio
Full Year Price to Earning per share |
127.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
36.1 |
| Bse value
BSE Value in lakhs |
761 |
| Nse value
NSE Value in lakhs |
38 |
| High
52 week high |
799 |
| Low
52 week low |
463 |
| Price
NSE Current market price |
476 |
| CPM
Current market price |
475 |
| Market cap
BSE / NSE Market Cap |
3782.06 |
| Net profit
Latest Quarter Net Profit |
20.09 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
126.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
109.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.72 |
| TTM PE
Trailing Twelve 12 month PE |
127.74 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
15.92 |
| LTP
Latest Price (BSE/NSE) |
475 |
| Gross block
Latest Gross Block |
453.13 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.2 |
| Year GPM
Full Year Gross Profit Margin |
13.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.4 |
| Jun 2021 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 33 | 159 | 152 | 180 | 179 | 184 | 191 |
| YOY Sales Growth % | 441% | 16% | 26% | ||||
| Gross Sales | 33 | 159 | 152 | 180 | 179 | 184 | 191 |
| + Expenses | 30 | 137 | 128 | 162 | 161 | 159 | 160 |
| Manufacturing Cost % | 9% | 24% | 23% | 58% | 25% | 26% | 23% |
| Employee Cost % | 69% | 46% | 44% | 48% | 49% | 49% | 47% |
| Other Cost % | 12% | 16% | 18% | -15% | 15% | 11% | 13% |
| Other Manufacturing Expenses % | 9% | 24% | 23% | 58% | 25% | 26% | 23% |
| Selling & Administration % | 12% | 16% | 18% | -15% | 15% | 11% | 13% |
| Operating Profit | 3 | 22 | 24 | 18 | 19 | 25 | 31 |
| OPM % | 9% | 14% | 16% | 10% | 10% | 14% | 16% |
| + Other Income | 1 | 2 | 3 | 1 | 2 | 4 | 32 |
| Miscellaneous Income | 1 | 2 | 3 | 1 | 2 | 4 | 32 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Interest | 0 | 2 | 2 | 1 | 2 | 1 | 1 |
| Depreciation | 1 | 13 | 17 | 17 | 19 | 19 | 20 |
| Profit before tax | 3 | 9 | 9 | 1 | 0 | 8 | 42 |
| + Tax % | 0% | -17% | -12% | -35% | 800% | 1% | -2% |
| Current Tax | 0 | -1 | -1 | 0 | 0 | 1 | 3 |
| Deferred Tax | 0 | -1 | 0 | -1 | -1 | -1 | -4 |
| + Net Profit | 3 | 10 | 10 | 1 | 0 | 8 | 43 |
| Extraordinary Income / Expense | 0 | -1 | -3 | 0 | 0 | 0 | 25 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Net Profit After Minority Interest | 10 | 10 | 1 | 0 | 8 | 43 | |
| EPS in Rs | 1.40 | 1.34 | 0.10 | 0.04 | 1.05 | 5.47 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 166 | 171 | 223 | 323 | 525 | 598 |
| Sales Growth % | 3% | 31% | 45% | 63% | 14% | |
| + Expenses | 159 | 184 | 290 | 387 | 537 | 534 |
| Manufacturing Cost % | 18% | 0% | 18% | 15% | 0% | 0% |
| Employee Cost % | 59% | 53% | 66% | 72% | 52% | 49% |
| Other Cost % | 19% | 54% | 46% | 33% | 50% | 40% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 17% | 0% | 18% | 15% | 0% | 0% |
| Selling & Administration % | 15% | 17% | 36% | 31% | 0% | 0% |
| Miscellaneous Expenses % | 4% | 37% | 10% | 2% | 50% | 40% |
| Operating Profit | 7 | -13 | -67 | -64 | -12 | 64 |
| OPM % | 4% | -7% | -30% | -20% | -2% | 11% |
| Other Income | 1 | 10 | 1 | 22 | 22 | 14 |
| Interest | 3 | 2 | 9 | 11 | 18 | 8 |
| Depreciation | 5 | 18 | 29 | 40 | 56 | 60 |
| Profit before tax | ||||||
| + Tax % | ||||||
| Current Tax | 0 | 0 | 1 | 0 | 0 | -1 |
| Deferred Tax | 0 | 0 | -3 | -5 | -7 | -2 |
| + Net Profit | ||||||
| Net Profit After Minority Interest | 0 | -23 | -101 | -88 | -57 | 13 |
| EPS in Rs | -97.86 | -20.16 | -16.58 | -7.78 | 1.81 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 10 | 11 | 15 | 15 |
| Reserves | 10 | 10 | 106 | 156 | 524 | 554 |
| + Borrowings | 36 | 20 | 83 | 149 | 77 | 100 |
| Secured Borrowings | 9 | 5 | 29 | 61 | 77 | 100 |
| Unsecured Borrowings | 27 | 15 | 53 | 88 | 0 | 0 |
| + Other Liabilities | 38 | 108 | 149 | 130 | 254 | 170 |
| Current Liabilities | 36 | 106 | 148 | 128 | 255 | 166 |
| Provisions | 2 | 3 | 4 | 3 | 4 | 3 |
| Other liability items | 2 | 2 | 3 | 6 | 9 | 11 |
| Total Liabilities | 86 | 140 | 347 | 446 | 870 | 838 |
| + Fixed Assets | 14 | 27 | 215 | 203 | 298 | 295 |
| Gross Block | 17 | 45 | 257 | 283 | 440 | 453 |
| Accumulated Depreciation | 3 | 17 | 41 | 80 | 142 | 158 |
| CWIP | 0 | 0 | 0 | 6 | 3 | 0 |
| Investments | 0 | 0 | 0 | 0 | 70 | 0 |
| + Other Assets | 72 | 113 | 132 | 237 | 499 | 543 |
| Trade receivables | 40 | 55 | 57 | 80 | 146 | 161 |
| Cash Equivalents | 5 | 39 | 29 | 46 | 181 | 214 |
| Loans n Advances | 6 | 10 | 25 | 28 | 79 | 51 |
| Other asset items | 22 | 9 | 21 | 83 | 94 | 117 |
| Total Assets | 86 | 140 | 347 | 446 | 870 | 838 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 1 | 7 | -20 | 97 | -46 |
| Profit from Operations | 1 | -11 | 7 | -11 | 17 | |
| Working Capital Changes | -8 | 21 | -29 | 107 | -47 | |
| Profit Before Tax & Extraordinary Items | 0 | -23 | -87 | -104 | -75 | 11 |
| Depreciation | 5 | 18 | 29 | 40 | 58 | 62 |
| Interest (Net) | 2 | 2 | 8 | 10 | 17 | 7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 5 | 4 | 1 | -2 | 0 | 0 |
| Profit / Loss in Forex | 1 | 0 | 0 | 5 | 2 | 1 |
| Receivables | -12 | 12 | 9 | -29 | 56 | -24 |
| Trade Payables | -4 | 0 | 26 | 1 | 14 | -22 |
| Interest Paid (Net) | 0 | -1 | 0 | 0 | -2 | -4 |
| Direct Taxes Paid | -2 | 10 | -3 | 2 | -1 | -4 |
| + Cash from Investing Activity | -1 | -14 | -113 | -100 | -180 | 66 |
| Purchase of Fixed Assets | -1 | -13 | -17 | -28 | -37 | -47 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -67 | -78 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 4 |
| Acquisition of Companies | 0 | 0 | -90 | -70 | -39 | 0 |
| Others | -1 | -2 | -6 | -2 | -39 | 187 |
| + Cash from Financing Activity | -1 | 28 | 96 | 137 | 218 | 13 |
| Proceeds from Issue of Shares | 0 | 0 | 89 | 82 | 134 | 5 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 54 | 175 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 0 | 44 | 0 | 0 | 58 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 24 | 37 | 0 | 0 |
| Repayment of Long-Term Borrowings | -7 | -2 | -11 | -26 | -37 | 0 |
| Repayment of Short-Term Borrowings | -2 | -3 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -2 | -2 | -3 | -2 | -3 |
| Interest Paid | -1 | -5 | -8 | -17 | -6 | |
| Others | 0 | 37 | -43 | -1 | -36 | -40 |
| Net Cash Flow | -2 | 15 | -9 | 17 | 134 | 33 |