| Industry
Industry name |
Plantation & Plantation Products |
| Variance
Full Year Net Profit Variance |
25 |
| Equity
Latest Equity |
26.71 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2317.85 |
| Dividend
Full Year Dividend % |
288 |
| Sales Turnover
Full Year Net Sales |
4457.37 |
| Net Profit
Full Year Net Profit |
388.1 |
| Full Year CPS
Full Year Cash Per Share |
40.4 |
| Earning Per Share
Full Year Earning Per Share |
29.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1224.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
175.6 |
| Networth
Full Year Return on Networth |
17.05 |
| Price/Book Value
Price to Book value |
6.736902 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
29.3 |
| Bse value
BSE Value in lakhs |
51.97 |
| Nse value
NSE Value in lakhs |
651.39 |
| High
52 week high |
1242 |
| Low
52 week low |
809 |
| Price
NSE Current market price |
1184 |
| CPM
Current market price |
1183 |
| Market cap
BSE / NSE Market Cap |
15790.34 |
| Net profit
Latest Quarter Net Profit |
114.53 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2902.69 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
496.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
612.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.74 |
| TTM NP
Trailing Twelve 12 month Net Profit |
273.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
25.06 |
| TTM EPS
Trailing Twelve 12 month EPS |
29.06 |
| TTM PE
Trailing Twelve 12 month PE |
40.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
99.42 |
| Equity
Latest Equity |
26.71 |
| LTP
Latest Price (BSE/NSE) |
1183 |
| Gross block
Latest Gross Block |
2154.48 |
| Loans
Total loans |
2.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.4 |
| Year GPM
Full Year Gross Profit Margin |
13.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 738 | 758 | 836 | 1,056 | 1,127 | 1,051 | 1,224 | 1,200 |
| YOY Sales Growth % | 22% | 14% | 15% | 37% | 53% | 39% | 46% | 14% |
| Gross Sales | 738 | 758 | 836 | 1,056 | 1,127 | 1,051 | 1,224 | 1,200 |
| + Expenses | 601 | 634 | 673 | 897 | 930 | 866 | 1,033 | 1,007 |
| Material Cost % | 72% | 42% | 73% | 55% | 73% | 64% | 73% | 71% |
| Raw Material Cost | 489 | 385 | 538 | 647 | 777 | 669 | 843 | 814 |
| Change in Inventory | 45 | -68 | 73 | -64 | 40 | 8 | 49 | 36 |
| Manufacturing Cost % | 16% | 18% | 19% | 14% | 13% | 15% | 15% | 15% |
| Employee Cost % | 5% | 6% | 6% | 4% | 4% | 5% | 5% | 4% |
| Other Cost % | -12% | 18% | -17% | 12% | -7% | -1% | -8% | -6% |
| Raw Materials % | 66% | 51% | 64% | 61% | 69% | 64% | 69% | 68% |
| Stock Adjustments % | -6% | 9% | -9% | 6% | -4% | -1% | -4% | -3% |
| Other Manufacturing Expenses % | 16% | 18% | 19% | 14% | 13% | 15% | 15% | 15% |
| Operating Profit | 137 | 124 | 163 | 159 | 197 | 185 | 192 | 194 |
| OPM % | 19% | 16% | 20% | 15% | 17% | 18% | 16% | 16% |
| + Other Income | 1 | 3 | 4 | 2 | 1 | 3 | 2 | 3 |
| Miscellaneous Income | 1 | 3 | 4 | 2 | 1 | 3 | 2 | 3 |
| Interest | 27 | 31 | 34 | 34 | 33 | 32 | 30 | 29 |
| Depreciation | 24 | 25 | 27 | 34 | 39 | 39 | 40 | 39 |
| Profit before tax | 87 | 72 | 106 | 94 | 127 | 116 | 123 | 129 |
| + Tax % | 15% | 12% | 4% | 23% | 21% | 14% | 7% | 9% |
| Current Tax | 10 | 4 | 3 | 17 | 19 | 16 | 13 | 8 |
| Deferred Tax | 4 | 5 | 1 | 5 | 7 | 0 | -5 | 4 |
| + Net Profit | 74 | 63 | 102 | 72 | 101 | 100 | 115 | 117 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 74 | 63 | 102 | 72 | 101 | 100 | 115 | 117 |
| EPS in Rs | 5.55 | 4.73 | 7.65 | 5.45 | 7.57 | 7.53 | 8.60 | 8.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 935 | 983 | 1,138 | 1,081 | 1,139 | 1,242 | 1,462 | 2,071 | 2,654 | 3,106 |
| Sales Growth % | 5% | 16% | -5% | 5% | 9% | 18% | 42% | 28% | 17% | |
| Gross Sales | 922 | 982 | 1,138 | 1,081 | 1,139 | 1,239 | 1,462 | 2,071 | 2,654 | 3,106 |
| Excise Duty | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 731 | 751 | 899 | 833 | 853 | 945 | 1,131 | 1,671 | 2,208 | 2,551 |
| Material Cost % | 58% | 56% | 61% | 55% | 49% | 48% | 49% | 55% | 58% | 59% |
| Raw Material Cost | 546 | 544 | 720 | 602 | 592 | 580 | 786 | 1,140 | 1,629 | 1,915 |
| Change in Inventory | 0 | 8 | -29 | -4 | -33 | 11 | -63 | -11 | -77 | -72 |
| Manufacturing Cost % | 11% | 11% | 9% | 10% | 13% | 14% | 14% | 14% | 14% | 12% |
| Employee Cost % | 2% | 3% | 3% | 4% | 5% | 5% | 6% | 5% | 5% | 6% |
| Other Cost % | 6% | 7% | 6% | 7% | 8% | 9% | 9% | 7% | 5% | 6% |
| Raw Materials % | 58% | 55% | 63% | 56% | 52% | 47% | 54% | 55% | 61% | 62% |
| Stock Adjustments % | -0% | -1% | 3% | 0% | 3% | -1% | 4% | 1% | 3% | 2% |
| Power & Fuel % | 4% | 4% | 4% | 4% | 6% | 5% | 6% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 7% | 7% | 6% | 6% | 8% | 9% | 8% | 8% | 9% | 7% |
| Selling & Administration % | 5% | 5% | 6% | 7% | 8% | 9% | 9% | 7% | 5% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | -0% | 0% | 0% | -0% | -0% | -0% |
| Operating Profit | 205 | 232 | 239 | 248 | 286 | 298 | 331 | 400 | 445 | 555 |
| OPM % | 22% | 24% | 21% | 23% | 25% | 24% | 23% | 19% | 17% | 18% |
| + Other Income | 1 | 1 | 5 | 3 | 5 | 3 | 4 | 3 | 6 | 8 |
| Miscellaneous Income | 2 | 1 | 5 | 3 | 5 | 7 | 4 | 3 | 6 | 8 |
| Interest | 11 | 11 | 8 | 8 | 18 | 17 | 16 | 34 | 78 | 113 |
| Depreciation | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 |
| Profit before tax | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 |
| + Tax % | 27% | 29% | 27% | 26% | 26% | 22% | 22% | 7% | 9% | 12% |
| Current Tax | 41 | 52 | 53 | 53 | 53 | 50 | 39 | 35 | 23 | 29 |
| Deferred Tax | 4 | 2 | 1 | 0 | 7 | 3 | 18 | -14 | 3 | 13 |
| + Net Profit | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 269 | 250 | 310 |
| Profit Growth % | 10% | 10% | 5% | 7% | 10% | 12% | 32% | -7% | 24% | |
| Net Profit After Minority Interest | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 284 | 250 | 310 |
| EPS in Rs | 8.67 | 10.12 | 11.14 | 11.64 | 12.47 | 13.70 | 15.36 | 21.35 | 18.80 | 23.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 483 | 602 | 713 | 812 | 902 | 1,061 | 1,224 | 1,471 | 1,647 | 1,941 |
| + Borrowings | 210 | 142 | 311 | 416 | 469 | 559 | 655 | 920 | 1,622 | 1,815 |
| Secured Borrowings | 159 | 101 | 311 | 416 | 469 | 559 | 651 | 838 | 1,621 | 1,813 |
| Unsecured Borrowings | 52 | 41 | 0 | 0 | 0 | 0 | 4 | 82 | 2 | 2 |
| + Other Liabilities | 81 | 78 | 83 | 166 | 112 | 142 | 164 | 180 | 240 | 459 |
| Current Liabilities | 81 | 78 | 83 | 163 | 136 | 135 | 163 | 197 | 282 | 492 |
| Provisions | 19 | 3 | 0 | 0 | 0 | 0 | 6 | 4 | 5 | 38 |
| Other liability items | 1 | 0 | 0 | 3 | 9 | 6 | 2 | 3 | 3 | 5 |
| Total Liabilities | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 |
| + Fixed Assets | 417 | 393 | 371 | 383 | 724 | 798 | 882 | 1,257 | 1,252 | 1,622 |
| Gross Block | 639 | 422 | 434 | 483 | 883 | 996 | 1,146 | 1,601 | 1,683 | 2,154 |
| Accumulated Depreciation | 221 | 29 | 63 | 100 | 159 | 198 | 264 | 344 | 432 | 533 |
| CWIP | 0 | 0 | 226 | 424 | 100 | 149 | 160 | 54 | 501 | 450 |
| Investments | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 382 | 453 | 535 | 613 | 684 | 841 | 1,028 | 1,286 | 1,783 | 2,169 |
| Inventories | 149 | 183 | 183 | 202 | 260 | 320 | 519 | 578 | 788 | 1,052 |
| Trade receivables | 128 | 163 | 182 | 235 | 268 | 299 | 320 | 441 | 497 | 690 |
| Cash Equivalents | 19 | 17 | 44 | 97 | 39 | 120 | 54 | 83 | 170 | 98 |
| Loans n Advances | 36 | 52 | 85 | 38 | 102 | 52 | 99 | 164 | 332 | 286 |
| Other asset items | 51 | 39 | 40 | 42 | 15 | 50 | 36 | 19 | -4 | 43 |
| Total Assets | 801 | 848 | 1,134 | 1,422 | 1,509 | 1,788 | 2,070 | 2,597 | 3,536 | 4,241 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 161 | 102 | 145 | 162 | 91 | 171 | 116 | 173 | 55 | 290 |
| Profit from Operations | 191 | 223 | 235 | 255 | 291 | 288 | 355 | 396 | 444 | 543 |
| Working Capital Changes | 8 | -68 | -33 | -36 | -147 | -91 | -200 | -187 | -360 | -228 |
| Profit Before Tax & Extraordinary Items | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 |
| Depreciation | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 |
| Interest (Net) | 6 | 0 | 0 | 0 | 0 | 0 | 16 | 34 | 77 | 111 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 1 |
| Profit / Loss in Forex | -10 | 0 | -1 | 15 | 19 | 3 | 12 | -13 | -17 | -20 |
| Receivables | -15 | -35 | -21 | -53 | -33 | -30 | -16 | -111 | -42 | -174 |
| Inventories | 25 | -34 | 0 | -19 | -58 | -59 | -199 | -59 | -210 | -264 |
| Trade Payables | -1 | 1 | -2 | 47 | -32 | -5 | 24 | 28 | 26 | 121 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -38 | -53 | -57 | -57 | -53 | -26 | -39 | -35 | -29 | -25 |
| + Cash from Investing Activity | -87 | -20 | -247 | -175 | -88 | -153 | -192 | -307 | -527 | -415 |
| Purchase of Fixed Assets | -87 | -18 | -233 | -241 | -89 | -155 | -190 | -332 | -513 | -418 |
| Sale of Fixed Assets | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -2 | -24 | 67 | 0 | 0 | -2 | 25 | -15 | 1 |
| + Cash from Financing Activity | -82 | -84 | 129 | 42 | -37 | 64 | 9 | 164 | 559 | 53 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 182 | 49 | 93 | 0 | 0 | 168 | 488 | 249 |
| Proceeds from Short-Term Borrowings | 21 | 0 | 28 | 57 | 0 | 155 | 152 | 188 | 296 | 56 |
| Repayment of Long-Term Borrowings | -46 | -52 | -41 | 0 | 0 | -65 | -60 | -90 | -79 | -112 |
| Repayment of Short-Term Borrowings | 0 | -16 | 0 | 0 | -41 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 |
| Dividend Paid | -40 | -13 | -33 | -63 | -90 | -27 | -67 | -67 | -67 | -27 |
| Interest Paid | -6 | 0 | 0 | 0 | 0 | 0 | -16 | -34 | -78 | -113 |
| Others | -11 | -3 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -8 | -2 | 27 | 29 | -35 | 82 | -67 | 30 | 86 | -72 |