| Industry
Industry name |
Tyres |
| Variance
Full Year Net Profit Variance |
51 |
| Equity
Latest Equity |
40.45 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
5005.56 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
15678 |
| Net Profit
Full Year Net Profit |
748.57 |
| Full Year CPS
Full Year Cash Per Share |
357.5 |
| Earning Per Share
Full Year Earning Per Share |
185.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4318 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1247.5 |
| Networth
Full Year Return on Networth |
11.21 |
| Price/Book Value
Price to Book value |
3.069339 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.7 |
| Bse value
BSE Value in lakhs |
347.67 |
| Nse value
NSE Value in lakhs |
5350.76 |
| High
52 week high |
4432 |
| Low
52 week low |
3007 |
| Price
NSE Current market price |
3830 |
| CPM
Current market price |
3829 |
| Market cap
BSE / NSE Market Cap |
15489.55 |
| Net profit
Latest Quarter Net Profit |
3.78 |
| Net profit variance
Latest Quarter Net Profit variance |
-97 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
12452.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1566.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.58 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1657.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
599.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
51.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
185.06 |
| TTM PE
Trailing Twelve 12 month PE |
20.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
532.28 |
| Equity
Latest Equity |
40.45 |
| LTP
Latest Price (BSE/NSE) |
3829 |
| Gross block
Latest Gross Block |
9713.05 |
| Loans
Total loans |
850.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.1 |
| Year GPM
Full Year Gross Profit Margin |
11 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,305 | 3,300 | 3,421 | 3,529 | 3,773 | 4,157 | 4,219 | 4,318 |
| YOY Sales Growth % | 8% | 11% | 14% | 11% | 14% | 26% | 23% | 22% |
| Gross Sales | 3,305 | 3,300 | 3,421 | 3,529 | 3,773 | 4,157 | 4,219 | 4,318 |
| + Expenses | 2,942 | 2,959 | 3,070 | 3,145 | 3,269 | 3,652 | 3,636 | 3,960 |
| Material Cost % | 66% | 65% | 65% | 64% | 64% | 56% | 61% | 73% |
| Raw Material Cost | 2,116 | 2,117 | 2,175 | 2,239 | 2,319 | 2,404 | 2,546 | 2,978 |
| Change in Inventory | 57 | 39 | 43 | 17 | 103 | -79 | 16 | 180 |
| Manufacturing Cost % | 20% | 20% | 21% | 19% | 21% | 21% | 19% | 19% |
| Employee Cost % | 7% | 7% | 7% | 6% | 7% | 7% | 7% | 7% |
| Other Cost % | -3% | -2% | -2% | -1% | -5% | 4% | -0% | -7% |
| Raw Materials % | 64% | 64% | 64% | 63% | 61% | 58% | 60% | 69% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -2% | -1% | -1% | -0% | -3% | 2% | -0% | -4% |
| Other Manufacturing Expenses % | 20% | 20% | 21% | 19% | 21% | 21% | 19% | 19% |
| Operating Profit | 362 | 341 | 351 | 384 | 503 | 505 | 583 | 358 |
| OPM % | 11% | 10% | 10% | 11% | 13% | 12% | 14% | 8% |
| + Other Income | 3 | 3 | 5 | 5 | 4 | 6 | 26 | 6 |
| Miscellaneous Income | 3 | 3 | 5 | 5 | 4 | 6 | 26 | 6 |
| Interest | 66 | 75 | 74 | 82 | 87 | 105 | 85 | 146 |
| Depreciation | 137 | 141 | 152 | 151 | 174 | 188 | 184 | 186 |
| Profit before tax | 162 | 128 | 129 | 156 | 246 | 218 | 340 | 32 |
| + Tax % | 29% | 28% | 28% | 27% | 28% | 31% | 30% | 103% |
| Current Tax | 34 | 16 | 23 | 30 | 44 | 38 | 78 | 18 |
| Deferred Tax | 12 | 20 | 13 | 12 | 24 | 30 | 23 | 15 |
| + Net Profit | 121 | 97 | 99 | 112 | 186 | 155 | 244 | 4 |
| Extraordinary Income / Expense | 0 | 0 | -37 | -3 | 0 | -58 | -10 | -7 |
| Exceptional Item | 0 | 0 | -37 | -3 | 0 | -58 | -10 | -7 |
| Profit / Loss of Associates | 6 | 5 | 5 | -2 | 7 | 5 | 5 | 5 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 122 | 97 | 99 | 112 | 186 | 156 | 244 | 4 |
| EPS in Rs | 30.13 | 24.01 | 24.60 | 27.80 | 45.98 | 38.59 | 60.45 | 1.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,146 | 6,441 | 6,452 | 6,985 | 6,779 | 7,610 | 9,363 | 11,315 | 11,943 | 13,218 |
| Sales Growth % | 5% | 0% | 8% | -3% | 12% | 23% | 21% | 6% | 11% | |
| Gross Sales | 4,785 | 5,092 | 6,074 | 6,985 | 6,779 | 7,610 | 9,363 | 11,315 | 11,943 | 13,218 |
| Excise Duty | 662 | 675 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 5,384 | 5,798 | 5,872 | 6,387 | 6,085 | 6,661 | 8,667 | 10,383 | 10,370 | 11,807 |
| Material Cost % | 50% | 53% | 59% | 60% | 58% | 56% | 64% | 65% | 58% | 62% |
| Raw Material Cost | 3,102 | 3,475 | 3,723 | 4,381 | 3,909 | 4,202 | 6,216 | 7,381 | 6,960 | 8,352 |
| Change in Inventory | -11 | -75 | 87 | -199 | 6 | 64 | -188 | 4 | -35 | -120 |
| Manufacturing Cost % | 10% | 10% | 10% | 5% | 5% | 5% | 5% | 5% | 8% | 8% |
| Employee Cost % | 7% | 7% | 7% | 8% | 8% | 9% | 7% | 7% | 7% | 7% |
| Other Cost % | 21% | 20% | 15% | 19% | 18% | 17% | 15% | 15% | 14% | 13% |
| Raw Materials % | 50% | 54% | 58% | 63% | 58% | 55% | 66% | 65% | 58% | 63% |
| Purchase of Finished Goods % | 2% | 3% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 1% | -1% | 3% | -0% | -1% | 2% | -0% | 0% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 8% | 7% | 7% | 2% | 2% | 2% | 2% | 2% | 5% | 4% |
| Selling & Administration % | 8% | 8% | 9% | 15% | 14% | 13% | 10% | 10% | 8% | 7% |
| Miscellaneous Expenses % | 2% | 2% | 3% | 4% | 4% | 4% | 5% | 5% | 6% | 6% |
| Operating Profit | 762 | 643 | 581 | 598 | 694 | 949 | 697 | 932 | 1,573 | 1,411 |
| OPM % | 12% | 10% | 9% | 9% | 10% | 12% | 7% | 8% | 13% | 11% |
| + Other Income | 28 | 47 | 52 | 59 | 38 | 50 | 40 | 25 | 41 | 51 |
| Miscellaneous Income | 28 | 47 | 53 | 62 | 41 | 50 | 42 | 17 | 20 | 25 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Interest | 101 | 90 | 104 | 93 | 154 | 179 | 207 | 242 | 269 | 278 |
| Depreciation | 108 | 143 | 169 | 193 | 277 | 340 | 435 | 469 | 509 | 563 |
| Profit before tax | 587 | 466 | 367 | 376 | 304 | 484 | 95 | 246 | 836 | 622 |
| + Tax % | 32% | 23% | 36% | 33% | 24% | 11% | 26% | 29% | 26% | 28% |
| Current Tax | 153 | 117 | 106 | 94 | 79 | 42 | -12 | 2 | 158 | 114 |
| Deferred Tax | 34 | -10 | 28 | 31 | -5 | 10 | 36 | 70 | 64 | 58 |
| + Net Profit | 436 | 359 | 233 | 251 | 230 | 432 | 71 | 174 | 614 | 450 |
| Profit Growth % | -10% | -35% | 8% | -8% | 88% | -84% | 147% | 253% | -27% | |
| Extraordinary Income / Expense | -11 | -13 | -34 | -45 | -30 | -34 | -13 | -33 | -58 | -30 |
| Exceptional Item | -11 | -13 | -34 | -45 | -30 | -34 | -13 | -33 | -58 | -30 |
| Profit / Loss of Associates | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 2 | 2 | 5 | 1 | 1 | 0 | 1 | 4 | 7 | 1 |
| Net Profit After Minority Interest | 438 | 361 | 238 | 252 | 231 | 432 | 71 | 186 | 643 | 473 |
| EPS in Rs | 98.77 | 88.81 | 57.67 | 62.07 | 56.88 | 106.87 | 17.45 | 45.09 | 157.05 | 116.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 2,014 | 2,375 | 2,566 | 2,726 | 2,867 | 3,276 | 3,232 | 3,399 | 4,002 | 4,328 |
| + Borrowings | 663 | 924 | 872 | 1,498 | 2,035 | 1,533 | 2,229 | 2,295 | 1,792 | 2,136 |
| Secured Borrowings | 585 | 865 | 841 | 1,272 | 1,754 | 1,396 | 1,801 | 1,802 | 1,293 | 1,286 |
| Unsecured Borrowings | 78 | 59 | 30 | 226 | 281 | 136 | 428 | 494 | 499 | 850 |
| + Other Liabilities | 1,390 | 1,578 | 1,669 | 2,140 | 2,423 | 3,284 | 3,658 | 3,891 | 4,160 | 4,707 |
| Current Liabilities | 1,314 | 1,549 | 1,739 | 2,219 | 2,445 | 3,204 | 3,552 | 3,809 | 4,097 | 4,650 |
| Provisions | 84 | 76 | 81 | 148 | 156 | 161 | 146 | 159 | 127 | 171 |
| Minority Interest | 32 | 29 | 23 | 24 | 24 | 23 | 24 | 17 | 10 | 8 |
| Other liability items | 43 | 68 | 38 | 43 | 141 | 58 | 83 | 67 | 100 | 112 |
| Total Liabilities | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,995 | 11,212 |
| + Fixed Assets | 2,032 | 2,453 | 2,709 | 3,180 | 4,160 | 4,763 | 5,329 | 6,096 | 6,271 | 6,984 |
| Gross Block | 2,139 | 2,702 | 3,112 | 3,766 | 5,019 | 5,873 | 6,766 | 7,969 | 8,553 | 9,713 |
| Accumulated Depreciation | 107 | 249 | 403 | 587 | 859 | 1,110 | 1,436 | 1,872 | 2,282 | 2,729 |
| CWIP | 299 | 326 | 310 | 833 | 1,069 | 793 | 876 | 596 | 684 | 538 |
| Investments | 195 | 232 | 214 | 181 | 184 | 210 | 179 | 170 | 182 | 190 |
| + Other Assets | 1,581 | 1,907 | 1,914 | 2,210 | 1,954 | 2,367 | 2,775 | 2,765 | 2,858 | 3,501 |
| Inventories | 640 | 943 | 785 | 1,006 | 939 | 1,132 | 1,310 | 1,138 | 1,150 | 1,412 |
| Trade receivables | 594 | 614 | 747 | 706 | 674 | 922 | 1,154 | 1,307 | 1,283 | 1,653 |
| Cash Equivalents | 63 | 36 | 86 | 74 | 34 | 43 | 36 | 72 | 59 | 53 |
| Loans n Advances | 157 | 252 | 288 | 360 | 382 | 146 | 142 | 173 | 292 | 377 |
| Other asset items | 128 | 61 | 7 | 65 | -76 | 123 | 133 | 75 | 73 | 6 |
| Total Assets | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,995 | 11,212 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 702 | 335 | 672 | 561 | 956 | 1,358 | 619 | 1,205 | 1,719 | 1,092 |
| Profit from Operations | 789 | 654 | 596 | 619 | 716 | 957 | 712 | 947 | 1,615 | 1,474 |
| Working Capital Changes | 82 | -217 | 174 | 23 | 258 | 452 | -74 | 221 | 267 | -291 |
| Profit Before Tax & Extraordinary Items | 587 | 437 | 344 | 356 | 287 | 448 | 66 | 246 | 836 | 622 |
| Depreciation | 108 | 143 | 169 | 193 | 277 | 340 | 435 | 469 | 509 | 563 |
| Interest (Net) | 87 | 76 | 87 | 59 | 146 | 171 | 204 | 233 | 264 | 271 |
| Dividend Received | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 10 | 6 | 9 | 5 | -4 | 7 | 11 | 0 | 0 | 1 |
| Profit / Loss on Sale of Investments | -2 | -3 | -11 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | 1 | 3 | 3 | 9 | 8 | -4 | 3 | 17 | 18 |
| Profit / Loss in Forex | 3 | -3 | -5 | 5 | 2 | -15 | 1 | -5 | -5 | 0 |
| Receivables | 75 | -27 | -134 | 38 | 35 | -251 | -230 | -155 | 24 | -372 |
| Inventories | 14 | -304 | 158 | -222 | 66 | -208 | -179 | 172 | -13 | -261 |
| Trade Payables | 50 | 108 | 112 | 189 | 143 | 721 | 319 | 97 | 68 | 406 |
| Loans & Advances | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -169 | -102 | -98 | -81 | -18 | -51 | -20 | 38 | -163 | -91 |
| + Cash from Investing Activity | -433 | -543 | -412 | -1,060 | -1,076 | -618 | -944 | -849 | -854 | -922 |
| Purchase of Fixed Assets | -738 | -588 | -484 | -1,107 | -1,118 | -639 | -959 | -879 | -867 | -943 |
| Sale of Fixed Assets | 24 | 5 | 0 | 0 | 8 | 5 | 3 | 1 | 1 | 1 |
| Purchase of Investments | 0 | -33 | -6 | 0 | -4 | 0 | -8 | -3 | -470 | -542 |
| Sale of Investments | 249 | 0 | 35 | 41 | 0 | 0 | 0 | 0 | 471 | 542 |
| Interest Received | 7 | 6 | 12 | 3 | 32 | 6 | 3 | 9 | 4 | 4 |
| Dividend Received | 11 | 0 | 0 | 7 | 10 | 18 | 21 | 21 | 13 | 16 |
| Investment in Group Companies | 0 | 0 | 0 | -3 | -3 | -7 | 0 | 0 | -12 | 0 |
| Others | 14 | 66 | 32 | -2 | 0 | 0 | -5 | 2 | 7 | 0 |
| + Cash from Financing Activity | -326 | 219 | -202 | 484 | 79 | -731 | 313 | -320 | -871 | -177 |
| Proceeds from Other Long-Term Borrowings | 505 | 363 | 281 | 1,054 | 469 | 262 | 516 | 155 | 0 | 350 |
| Proceeds from Short-Term Borrowings | 32 | 47 | 323 | 133 | 12 | 0 | 219 | 7 | 91 | 282 |
| Repayment of Long-Term Borrowings | -317 | -79 | -471 | -456 | -50 | -558 | -56 | -166 | -555 | -333 |
| Repayment of Short-Term Borrowings | -312 | 0 | -185 | -105 | 0 | -215 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -46 | -56 | -97 | -94 | -92 | -110 |
| Dividend Paid | -86 | -1 | -47 | -44 | -96 | 0 | -75 | -13 | -49 | -121 |
| Interest Paid | -93 | -76 | -97 | -89 | -192 | -163 | -194 | -209 | -267 | -245 |
| Others | -55 | -35 | -6 | -8 | -18 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -57 | 10 | 58 | -15 | -40 | 9 | -12 | 37 | -5 | -7 |