| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
75 |
| Equity
Latest Equity |
21.85 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1474 |
| Dividend
Full Year Dividend % |
110 |
| Sales Turnover
Full Year Net Sales |
1705.41 |
| Net Profit
Full Year Net Profit |
102.3 |
| Full Year CPS
Full Year Cash Per Share |
72.2 |
| Earning Per Share
Full Year Earning Per Share |
46.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
483.53 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
684.6 |
| Networth
Full Year Return on Networth |
4.2 |
| Price/Book Value
Price to Book value |
0.836985 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.9 |
| Bse value
BSE Value in lakhs |
19.64 |
| Nse value
NSE Value in lakhs |
353.35 |
| High
52 week high |
622 |
| Low
52 week low |
371 |
| Price
NSE Current market price |
574 |
| CPM
Current market price |
573 |
| Market cap
BSE / NSE Market Cap |
1252.66 |
| Net profit
Latest Quarter Net Profit |
38.05 |
| Net profit variance
Latest Quarter Net Profit variance |
463 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1983.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
129.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
184.09 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
70.66 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
74.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
46.82 |
| TTM PE
Trailing Twelve 12 month PE |
12.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
52.73 |
| Equity
Latest Equity |
21.85 |
| LTP
Latest Price (BSE/NSE) |
573 |
| Gross block
Latest Gross Block |
1131.43 |
| Loans
Total loans |
2.92 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.6 |
| Year GPM
Full Year Gross Profit Margin |
10.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
11 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 528 | 536 | 493 | 444 | 402 | 409 | 412 | 484 |
| YOY Sales Growth % | 23% | 35% | 10% | -5% | -24% | -24% | -17% | 9% |
| Gross Sales | 528 | 536 | 493 | 444 | 402 | 409 | 412 | 484 |
| + Expenses | 487 | 499 | 467 | 435 | 382 | 377 | 375 | 429 |
| Material Cost % | 62% | 77% | 61% | 67% | 60% | 53% | 57% | 56% |
| Raw Material Cost | 337 | 378 | 314 | 291 | 244 | 232 | 239 | 275 |
| Change in Inventory | -11 | 34 | -11 | 9 | -3 | -15 | -2 | -5 |
| Manufacturing Cost % | 20% | 21% | 21% | 26% | 22% | 24% | 24% | 23% |
| Employee Cost % | 6% | 6% | 6% | 7% | 8% | 8% | 8% | 7% |
| Other Cost % | 5% | -11% | 6% | -3% | 5% | 7% | 1% | 2% |
| Raw Materials % | 64% | 70% | 64% | 66% | 61% | 57% | 58% | 57% |
| Purchase of Finished Goods % | 1% | 2% | 2% | 1% | 3% | 0% | 0% | 0% |
| Stock Adjustments % | 2% | -6% | 2% | -2% | 1% | 4% | 1% | 1% |
| Power & Fuel % | 11% | 12% | 11% | 11% | 12% | 12% | 11% | 11% |
| Other Manufacturing Expenses % | 9% | 10% | 10% | 15% | 11% | 12% | 13% | 13% |
| Operating Profit | 41 | 38 | 27 | 9 | 20 | 31 | 37 | 55 |
| OPM % | 8% | 7% | 5% | 2% | 5% | 8% | 9% | 11% |
| + Other Income | 7 | 7 | 7 | 15 | 14 | 8 | 9 | 13 |
| Miscellaneous Income | 7 | 7 | 7 | 15 | 14 | 8 | 9 | 13 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 15 |
| Profit before tax | 34 | 30 | 19 | 9 | 19 | 25 | 32 | 53 |
| + Tax % | 29% | 28% | 25% | 27% | 19% | 12% | 25% | 25% |
| Current Tax | 6 | 7 | 3 | 1 | 4 | 4 | 7 | 12 |
| Deferred Tax | 4 | 2 | 2 | 1 | 0 | -1 | 1 | 1 |
| + Net Profit | 24 | 21 | 14 | 7 | 15 | 22 | 24 | 39 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 2 |
| Net Profit After Minority Interest | 24 | 21 | 14 | 7 | 15 | 22 | 24 | 39 |
| EPS in Rs | 11.13 | 9.79 | 6.40 | 3.09 | 7.04 | 10.12 | 10.86 | 18.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,287 | 1,339 | 1,448 | 1,791 | 1,423 | 1,223 | 2,098 | 2,072 | 1,744 | 2,002 |
| Sales Growth % | 4% | 8% | 24% | -21% | -14% | 72% | -1% | -16% | 15% | |
| Gross Sales | 1,040 | 1,031 | 1,385 | 1,791 | 1,423 | 1,221 | 2,098 | 2,072 | 1,744 | 2,002 |
| Excise Duty | 139 | 154 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,153 | 1,167 | 1,336 | 1,645 | 1,330 | 1,111 | 1,834 | 1,930 | 1,665 | 1,888 |
| Material Cost % | 53% | 47% | 61% | 65% | 62% | 58% | 63% | 67% | 66% | 66% |
| Raw Material Cost | 635 | 672 | 871 | 1,172 | 880 | 683 | 1,383 | 1,380 | 1,176 | 1,347 |
| Change in Inventory | 52 | -42 | 19 | -4 | -1 | 32 | -56 | 5 | -28 | -21 |
| Manufacturing Cost % | 16% | 19% | 19% | 18% | 21% | 19% | 15% | 16% | 17% | 16% |
| Employee Cost % | 6% | 6% | 6% | 5% | 7% | 8% | 5% | 6% | 7% | 6% |
| Other Cost % | 14% | 15% | 6% | 4% | 4% | 5% | 3% | 5% | 6% | 5% |
| Raw Materials % | 49% | 50% | 60% | 65% | 62% | 56% | 66% | 67% | 67% | 67% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 3% | 4% | 4% | 3% | 1% |
| Stock Adjustments % | -4% | 3% | -1% | 0% | 0% | -3% | 3% | -0% | 2% | 1% |
| Power & Fuel % | 12% | 13% | 13% | 12% | 14% | 12% | 10% | 12% | 12% | 11% |
| Other Manufacturing Expenses % | 4% | 6% | 6% | 5% | 7% | 7% | 6% | 4% | 5% | 5% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 3% | 3% | 2% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 135 | 172 | 112 | 146 | 93 | 112 | 264 | 142 | 80 | 114 |
| OPM % | 10% | 13% | 8% | 8% | 7% | 9% | 13% | 7% | 5% | 6% |
| + Other Income | 4 | 15 | 43 | 22 | 42 | 22 | 21 | 19 | 33 | 37 |
| Miscellaneous Income | 4 | 15 | 43 | 22 | 42 | 24 | 21 | 19 | 34 | 37 |
| Exceptional Income | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 10 | 6 | 3 | 3 | 3 | 2 | 1 | 2 | 5 | 5 |
| Depreciation | 41 | 42 | 42 | 45 | 46 | 41 | 40 | 41 | 50 | 55 |
| Profit before tax | 88 | 140 | 109 | 119 | 86 | 92 | 244 | 118 | 58 | 92 |
| + Tax % | 33% | 35% | 36% | 36% | -11% | 23% | 25% | 23% | 26% | 28% |
| Current Tax | 28 | 52 | 29 | 43 | 20 | 25 | 64 | 30 | 5 | 17 |
| Deferred Tax | 1 | -3 | 10 | 0 | -29 | -5 | -4 | -2 | 9 | 8 |
| + Net Profit | 59 | 91 | 70 | 77 | 96 | 71 | 184 | 90 | 43 | 66 |
| Profit Growth % | 54% | -23% | 9% | 25% | -26% | 160% | -51% | -53% | 55% | |
| Extraordinary Income / Expense | -8 | -10 | 25 | -5 | 0 | -8 | 0 | 0 | 0 | 0 |
| Exceptional Item | -8 | -10 | 25 | -5 | 0 | -8 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 43 | 66 |
| EPS in Rs | 41.34 | 19.57 | 30.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 756 | 833 | 879 | 933 | 1,008 | 1,067 | 1,229 | 1,300 | 1,343 | 1,396 |
| + Borrowings | 70 | 53 | 47 | 38 | 23 | 13 | 15 | 68 | 52 | 37 |
| Secured Borrowings | 70 | 53 | 47 | 38 | 17 | 8 | 10 | 64 | 49 | 34 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 4 | 4 | 3 |
| Deferred Credit | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 168 | 213 | 216 | 238 | 211 | 238 | 257 | 233 | 268 | 327 |
| Current Liabilities | 158 | 200 | 206 | 224 | 203 | 224 | 243 | 211 | 244 | 298 |
| Provisions | 5 | 5 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 4 |
| Equity Application Money | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 16 | 18 | 15 | 15 | 15 | 17 | 16 | 25 | 27 | 29 |
| Total Liabilities | 1,016 | 1,119 | 1,164 | 1,231 | 1,264 | 1,340 | 1,523 | 1,623 | 1,684 | 1,782 |
| + Fixed Assets | 602 | 569 | 575 | 548 | 528 | 492 | 476 | 645 | 806 | 788 |
| Gross Block | 649 | 643 | 690 | 692 | 709 | 718 | 740 | 948 | 1,158 | 1,131 |
| Accumulated Depreciation | 47 | 74 | 116 | 144 | 182 | 227 | 264 | 304 | 352 | 343 |
| CWIP | 2 | 6 | 4 | 2 | 3 | 2 | 68 | 106 | 4 | 13 |
| Investments | 80 | 98 | 87 | 168 | 262 | 302 | 260 | 344 | 342 | 409 |
| + Other Assets | 333 | 447 | 499 | 513 | 471 | 545 | 718 | 528 | 533 | 571 |
| Inventories | 147 | 231 | 219 | 217 | 232 | 191 | 308 | 243 | 269 | 315 |
| Trade receivables | 156 | 189 | 207 | 205 | 152 | 232 | 239 | 217 | 197 | 175 |
| Cash Equivalents | 6 | 4 | 25 | 7 | 6 | 60 | 72 | 16 | 4 | 5 |
| Loans n Advances | 19 | 17 | 41 | 74 | 68 | 51 | 75 | 40 | 54 | 64 |
| Other asset items | 5 | 6 | 7 | 10 | 12 | 11 | 23 | 11 | 9 | 12 |
| Total Assets | 1,016 | 1,119 | 1,164 | 1,231 | 1,264 | 1,340 | 1,523 | 1,623 | 1,684 | 1,782 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 192 | 61 | 56 | 122 | 142 | 109 | 56 | 219 | 88 | 118 |
| Profit from Operations | 145 | 84 | 123 | |||||||
| Working Capital Changes | 105 | 11 | 14 | |||||||
| Profit Before Tax & Extraordinary Items | 88 | 140 | 109 | 119 | 86 | 92 | 244 | 118 | 58 | 92 |
| Depreciation | 41 | 42 | 42 | 45 | 46 | 41 | 40 | 41 | 50 | 55 |
| Interest (Net) | 8 | 2 | 3 | -1 | 3 | -1 | -7 | -5 | -9 | -12 |
| Dividend Received | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | -1 | -3 | 0 | -3 | -1 | -7 | 0 |
| Profit / Loss on Sale of Investments | -2 | -7 | -5 | -8 | -4 | -5 | -13 | -15 | -4 | -3 |
| Provisions & Write-offs (Net) | 7 | -1 | -5 | -1 | 1 | 6 | 3 | -1 | -1 | -2 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | -1 |
| Receivables | 8 | -33 | -18 | 2 | 51 | -85 | -8 | 22 | 20 | 22 |
| Inventories | 56 | -84 | 12 | 2 | -15 | 41 | -117 | 65 | -26 | -46 |
| Trade Payables | 0 | 42 | 3 | 24 | 12 | 26 | -1 | -8 | 27 | 50 |
| Direct Taxes Paid | -24 | -47 | -31 | -44 | -17 | -29 | -60 | -31 | -7 | -19 |
| + Cash from Investing Activity | -83 | -20 | -8 | -110 | -104 | -76 | -41 | -251 | -47 | -76 |
| Purchase of Fixed Assets | -22 | -23 | -51 | -39 | -28 | -13 | -86 | -239 | -115 | -51 |
| Sale of Fixed Assets | 0 | 1 | 30 | 2 | 10 | 0 | 5 | 3 | 14 | 5 |
| Purchase of Investments | -64 | -12 | 0 | -77 | -86 | 0 | -3 | -69 | 0 | -101 |
| Sale of Investments | 2 | 7 | 13 | 0 | 0 | 44 | 70 | 0 | 97 | 0 |
| Interest Received | 1 | 4 | 0 | 5 | 0 | 0 | 7 | 8 | 12 | 17 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -108 | -34 | 45 | -56 | 55 |
| + Cash from Financing Activity | -108 | -43 | -28 | -31 | -38 | -29 | -17 | 29 | -43 | -42 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 10 | 9 | 5 | 0 | 5 | 62 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -12 | -14 | -14 | -18 | -21 | -9 | -3 | -8 | -15 | -15 |
| Repayment of Short-Term Borrowings | -70 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | -16 | -20 | -18 | -18 | -18 | -17 | -17 | -22 | -22 | -22 |
| Interest Paid | -2 | -5 | -5 | |||||||
| Net Cash Flow | 1 | -2 | 20 | -18 | -1 | 4 | -3 | -3 | -2 | 0 |