| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-75 |
| Equity
Latest Equity |
49.85 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
264.57 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4354.33 |
| Net Profit
Full Year Net Profit |
-365.67 |
| Full Year CPS
Full Year Cash Per Share |
-4.4 |
| Earning Per Share
Full Year Earning Per Share |
-7.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
858.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
3.174603 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-4.6 |
| Bse value
BSE Value in lakhs |
1.74 |
| Nse value
NSE Value in lakhs |
58.13 |
| High
52 week high |
36 |
| Low
52 week low |
19 |
| Price
NSE Current market price |
19 |
| CPM
Current market price |
20 |
| Market cap
BSE / NSE Market Cap |
979.09 |
| Net profit
Latest Quarter Net Profit |
-92.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-564 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2755.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1032.21 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
37.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-170.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-4.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-140.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-229.67 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
87.32 |
| Equity
Latest Equity |
49.85 |
| LTP
Latest Price (BSE/NSE) |
20 |
| Gross block
Latest Gross Block |
1560.4 |
| Loans
Total loans |
12931.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
33.4 |
| Year GPM
Full Year Gross Profit Margin |
-7.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
31.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 756 | 779 | 814 | 813 | 794 | 816 | 891 | 829 |
| YOY Sales Growth % | 43% | 40% | 28% | 18% | 5% | 5% | 9% | 2% |
| Gross Sales | 756 | 779 | 814 | 813 | 794 | 816 | 891 | 829 |
| Other Operating Income | 28 | 98 | 302 | 33 | 29 | 63 | 138 | 83 |
| + Expenses | 439 | 454 | 371 | 608 | 618 | 569 | 613 | 587 |
| Manufacturing Cost % | 22% | 25% | 31% | 27% | 29% | 29% | 25% | 33% |
| Employee Cost % | 21% | 23% | 24% | 25% | 26% | 22% | 19% | 25% |
| Other Cost % | 15% | 11% | -9% | 23% | 23% | 18% | 24% | 12% |
| Purchase of Finished Goods % | 3% | 6% | 2% | 6% | 2% | 4% | 6% | 7% |
| Other Manufacturing Expenses % | 22% | 25% | 31% | 27% | 29% | 29% | 25% | 33% |
| Provisions & Contingencies % | 16% | 18% | 26% | 22% | 24% | 22% | 34% | 16% |
| Operating Profit | 317 | 326 | 443 | 205 | 176 | 247 | 278 | 242 |
| OPM % | 42% | 42% | 54% | 25% | 22% | 30% | 31% | 29% |
| + Other Income | 84 | 17 | 58 | 195 | 276 | 60 | 225 | 30 |
| Miscellaneous Income | 84 | 17 | 58 | 195 | 276 | 60 | 225 | 30 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 0 |
| Interest | 363 | 417 | 440 | 450 | 459 | 439 | 419 | 387 |
| Depreciation | 23 | 27 | 38 | 31 | 24 | 32 | 61 | 38 |
| Profit before tax | 15 | -101 | 23 | -81 | -32 | -164 | 23 | -153 |
| + Tax % | 49% | 42% | -7% | -33% | 73% | 18% | 235% | 3% |
| Current Tax | 4 | 3 | 1 | 20 | 3 | -1 | 14 | 0 |
| Deferred Tax | 4 | -45 | -3 | 6 | -27 | -28 | 40 | -4 |
| + Net Profit | 8 | -59 | 24 | -107 | -9 | -135 | -31 | -149 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -5 | 206 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -5 | 206 | 0 |
| Minority Interest (After Tax) | -31 | 6 | -45 | 93 | -32 | 37 | 45 | 56 |
| Net Profit After Minority Interest | -24 | -52 | -21 | -14 | -41 | -97 | 14 | -92 |
| EPS in Rs | -0.57 | -1.26 | -0.49 | -0.33 | -0.96 | -2.23 | 0.29 | -1.90 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,985 | 9,895 | 1,032 | 506 | 508 | 705 | 1,334 | 2,222 | 3,526 | 4,074 |
| Sales Growth % | 42% | -90% | -51% | 0% | 39% | 89% | 67% | 59% | 16% | |
| Gross Sales | 27 | 27 | 10,261 | 470 | 500 | 695 | 1,303 | 2,164 | 3,039 | 3,314 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 12 | 8 | 28 | 455 | 263 |
| + Expenses | 6,915 | 9,830 | 9,976 | 317 | 288 | 547 | 865 | 1,254 | 2,175 | 2,693 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 8% | 6% | 5% | 3% | 4% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 58 | 84 | 115 | 116 | 150 |
| Manufacturing Cost % | 93% | 94% | 0% | 0% | 0% | 2% | 1% | 1% | 1% | 1% |
| Employee Cost % | 2% | 2% | 21% | 45% | 39% | 37% | 32% | 26% | 20% | 19% |
| Other Cost % | 4% | 3% | 945% | 17% | 18% | 31% | 25% | 24% | 38% | 43% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 8% | 6% | 5% | 3% | 4% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 8% | 6% | 5% | 3% | 4% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 93% | 94% | 0% | 0% | 0% | 2% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 10% | 17% | 12% | 14% | 19% | 19% | 20% | 20% |
| Miscellaneous Expenses % | 1% | 0% | 32% | 0% | 5% | 16% | 6% | 6% | 17% | 23% |
| Provisions & Contingencies % | 0% | 0% | 1326% | -2% | 3% | 15% | 5% | 5% | 17% | 21% |
| Operating Profit | 70 | 66 | -8,944 | 189 | 221 | 158 | 469 | 968 | 1,351 | 1,381 |
| OPM % | 1% | 1% | -867% | 37% | 43% | 22% | 35% | 44% | 38% | 34% |
| + Other Income | 10 | 35 | 43 | 42 | 5 | 9 | 31 | 19 | 135 | 281 |
| Miscellaneous Income | 143 | 120 | 1,078 | 79 | 13 | 20 | 103 | 49 | 168 | 755 |
| Exceptional Income | 0 | 46 | 914 | 68 | 0 | 0 | 0 | 0 | 0 | 206 |
| Interest | 60 | 96 | 155 | 199 | 238 | 330 | 636 | 1,022 | 1,564 | 1,767 |
| Depreciation | 7 | 8 | 20 | 20 | 19 | 21 | 38 | 71 | 111 | 148 |
| Profit before tax | 39 | 66 | -1,316 | 13 | -32 | -184 | -174 | -107 | -188 | -253 |
| + Tax % | 77% | 58% | -8% | 94% | -31% | -3% | -2% | 33% | 21% | -11% |
| Current Tax | 26 | 32 | 102 | -6 | 11 | 6 | 15 | 4 | 10 | 37 |
| Deferred Tax | 4 | 6 | -2 | 18 | -1 | 0 | -11 | -40 | -50 | -9 |
| + Net Profit | 37 | 63 | -4,014 | 1 | -42 | -190 | -179 | -71 | -149 | -281 |
| Profit Growth % | 73% | -6435% | -100% | -5987% | 354% | -6% | -60% | 109% | 89% | |
| Extraordinary Income / Expense | 0 | 46 | 748 | 68 | 0 | 0 | 0 | 0 | 0 | 201 |
| Exceptional Item | 0 | 46 | 748 | 68 | 0 | 0 | 0 | 0 | 0 | 201 |
| Profit / Loss of Associates | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -16 | -10 | -25 | 14 | -5 | 13 | 33 | -28 | -39 | 143 |
| Net Profit After Minority Interest | 30 | 32 | 116 | 14 | -47 | -177 | -150 | -99 | -187 | -138 |
| EPS in Rs | 1.10 | 1.00 | 3.46 | 0.02 | -1.00 | -4.57 | -4.40 | -1.71 | -3.57 | -5.78 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 198 | 198 | 198 | 198 | 205 |
| Reserves | 275 | 327 | 520 | 580 | 538 | 633 | 552 | 399 | 238 | 263 |
| + Borrowings | 391 | 1,143 | 1,821 | 1,762 | 1,943 | 5,958 | 5,129 | 10,618 | 16,441 | 15,902 |
| Secured Borrowings | 298 | 895 | 1,715 | 1,618 | 1,467 | 1,460 | 1,310 | 2,735 | 3,824 | 2,970 |
| Unsecured Borrowings | 93 | 248 | 106 | 145 | 477 | 4,497 | 3,819 | 7,883 | 12,618 | 12,932 |
| Deferred Credit | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 416 | 517 | 457 | 544 | 637 | 5,707 | 5,862 | 6,169 | 5,713 | 5,113 |
| Current Liabilities | 235 | 207 | 362 | 358 | 453 | 4,397 | 4,610 | 4,907 | 1,225 | 1,522 |
| Provisions | 2 | 6 | 42 | 6 | 9 | 292 | 286 | 235 | 137 | 107 |
| Minority Interest | 165 | 150 | 58 | 195 | 197 | 1,315 | 1,283 | 1,302 | 1,346 | 1,006 |
| Equity Share Warrants | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 |
| Equity Application Money | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 16 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 3,141 | 2,585 |
| Total Liabilities | 1,123 | 2,029 | 2,840 | 2,928 | 3,160 | 12,495 | 11,740 | 17,384 | 22,589 | 21,483 |
| + Fixed Assets | 110 | 167 | 175 | 187 | 169 | 405 | 510 | 663 | 955 | 988 |
| Gross Block | 173 | 234 | 191 | 228 | 216 | 470 | 825 | 1,054 | 1,425 | 1,560 |
| Accumulated Depreciation | 63 | 67 | 16 | 41 | 46 | 65 | 315 | 391 | 470 | 572 |
| CWIP | 0 | 4 | 0 | 0 | 0 | 0 | 5 | 5 | 131 | 164 |
| Investments | 51 | 101 | 164 | 47 | 78 | 2,867 | 2,517 | 3,914 | 5,281 | 4,158 |
| + Other Assets | 963 | 1,758 | 2,501 | 2,694 | 2,913 | 9,222 | 8,707 | 12,803 | 16,223 | 16,173 |
| Inventories | 17 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 174 | 262 | 82 | 60 | 35 | 35 | 32 | 43 | 60 | 58 |
| Cash Equivalents | 250 | 302 | 266 | 391 | 472 | 4,630 | 780 | 794 | 1,455 | 1,284 |
| Loans n Advances | 399 | 745 | 193 | 272 | 234 | 990 | 1,090 | 1,251 | 7,941 | 6,247 |
| Other asset items | 123 | 416 | 1,960 | 1,972 | 2,171 | 3,567 | 6,805 | 10,715 | 6,767 | 8,585 |
| Total Assets | 1,123 | 2,029 | 2,840 | 2,928 | 3,160 | 12,495 | 11,740 | 17,384 | 22,589 | 21,483 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -55 | -780 | -1,377 | -178 | -40 | 3,331 | -4,091 | 120 | 2,532 | -1,814 |
| Profit from Operations | 56 | 96 | -326 | -37 | 54 | 83 | 54 | 268 | 776 | 624 |
| Working Capital Changes | -64 | -839 | -977 | -86 | -97 | 3,264 | -4,143 | -138 | 1,788 | -2,395 |
| Profit Before Tax & Extraordinary Items | 76 | 80 | 244 | 13 | -32 | -184 | -179 | -107 | -188 | -253 |
| Depreciation | 7 | 8 | 20 | 20 | 19 | 21 | 38 | 71 | 111 | 148 |
| Interest (Net) | 47 | 34 | 29 | 15 | 67 | 141 | 145 | 194 | 269 | 294 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 23 | 22 | 22 |
| Profit / Loss on Sale of Assets | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -115 | -29 | -673 | -31 | 0 | -1 | -8 | -2 | -2 | -411 |
| Provisions & Write-offs (Net) | 44 | 6 | 60 | -4 | 22 | 100 | 29 | 86 | 619 | 871 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Receivables | 37 | -93 | 23 | 23 | 28 | -7 | -2 | -12 | -29 | 5 |
| Inventories | 10 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | -17 | 20 | 23 | 43 | -3 | 32 | 8 | 23 | -21 | 17 |
| Loans & Advances | 0 | 0 | -1,016 | -70 | -182 | -805 | -2,916 | -4,011 | -3,271 | -2,458 |
| Change in Deposits | 0 | 0 | 0 | 0 | 0 | 3,838 | -1,118 | 3,809 | 5,502 | 16 |
| Direct Taxes Paid | -46 | -37 | -75 | -55 | 0 | -16 | -2 | -10 | -32 | -43 |
| + Cash from Investing Activity | 16 | -60 | 792 | 133 | -56 | 158 | 157 | -1,552 | -1,704 | 1,459 |
| Purchase of Fixed Assets | -13 | -38 | -23 | -7 | -5 | -48 | -22 | -102 | -288 | -179 |
| Sale of Fixed Assets | 10 | 2 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -66 | -88 | -74 | -24 | -28 | -282 | 0 | -1,465 | -1,296 | 0 |
| Sale of Investments | 156 | 70 | 0 | 105 | 1 | 0 | 362 | 0 | 0 | 1,667 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -126 | -52 |
| Investment Income | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 6 | 2 | 3 | 11 | 9 | 50 | 12 | 10 | 41 | 4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -78 | -11 | 0 | 44 | -34 | 438 | -192 | 5 | -36 | 19 |
| + Cash from Financing Activity | 86 | 881 | 503 | 63 | 137 | 737 | 97 | 1,503 | -590 | 436 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 187 | 0 | 746 | 0 | 0 | 5 | 231 |
| Proceeds from Issue of Debentures | 0 | 0 | 275 | 197 | 684 | 378 | 0 | 245 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 224 | 659 | 258 | 0 | 0 | 0 | 457 | 1,356 | 0 | 493 |
| Proceeds from Short-Term Borrowings | 55 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | -287 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -146 | -15 | 0 | -282 | -444 | -254 | 0 | 0 | -223 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -13 | -12 | -12 | -4 | -15 | -15 | -81 | -52 |
| Dividend Paid | 0 | -5 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -48 | -7 | -17 | -25 | -90 | -128 | -58 | -80 | -292 | -267 |
| Others | 0 | 32 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 31 |
| Net Cash Flow | 47 | 41 | -82 | 18 | 40 | 4,226 | -3,837 | 71 | 238 | 80 |