Century Plyboards (india) Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plywood Boards/Laminates
Variance

Full Year Net Profit Variance

38
Equity

Latest Equity

22.22
Face Value

Latest Face Value

1
Reserves

Total Reserve

2587.64
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

5397.18
Net Profit

Full Year Net Profit

268.53
Full Year CPS

Full Year Cash Per Share

20.3
Earning Per Share

Full Year Earning Per Share

12.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1561.38
Previous EPS

Previous earnings per share

0
Book Value

Book value

117.5
Networth

Full Year Return on Networth

10.79
Price/Book Value

Price to Book value

6.459574
Yearly PE ratio

Full Year Price to Earning per share

62.8
Yearly PC ratio

Full Year Price to Cash Per Share

37.4
Bse value

BSE Value in lakhs

22.71
Nse value

NSE Value in lakhs

176.85
High

52 week high

857
Low

52 week low

619
Price

NSE Current market price

757
CPM

Current market price

759
Market cap

BSE / NSE Market Cap

16869.6
Net profit

Latest Quarter Net Profit

80.3
Net profit variance

Latest Quarter Net Profit variance

55
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4187.12
TTM OP

Trailing Twelve 12 month Operating Profit

460.19
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

10.99
TTM GP

Trailing Twelve 12 month Gross Profit

602.01
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.4
TTM NP

Trailing Twelve 12 month Net Profit

223.27
TTM NPV

Trailing Twelve 12 month Net Profit Variane

46.34
TTM EPS

Trailing Twelve 12 month EPS

13.35
TTM PE

Trailing Twelve 12 month PE

56.88
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

115.51
Equity

Latest Equity

22.22
LTP

Latest Price (BSE/NSE)

759
Gross block

Latest Gross Block

3695.53
Loans

Total loans

380.39
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.1
Year GPM

Full Year Gross Profit Margin

10.1
Quarter OPM

Latest quater Operation Profit Margin

12.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,184 1,140 1,198 1,169 1,386 1,350 1,492 1,561
YOY Sales Growth % 19% 22% 13% 16% 17% 18% 25% 34%
Gross Sales 1,184 1,140 1,198 1,169 1,386 1,350 1,492 1,561
+ Expenses 1,072 1,011 1,064 1,041 1,211 1,187 1,315 1,364
Material Cost % 55% 60% 49% 47% 45% 55% 43% 50%
Raw Material Cost 624 613 583 540 623 673 675 772
Change in Inventory 26 66 10 15 -1 73 -36 16
Manufacturing Cost % 21% 20% 20% 21% 21% 22% 22% 19%
Employee Cost % 15% 15% 15% 16% 15% 15% 15% 15%
Other Cost % 0% -6% 4% 4% 7% -5% 9% 2%
Raw Materials % 53% 54% 49% 46% 45% 50% 45% 49%
Purchase of Finished Goods % 4% 5% 5% 7% 7% 6% 4% 4%
Stock Adjustments % -2% -6% -1% -1% 0% -5% 2% -1%
Other Manufacturing Expenses % 21% 20% 20% 21% 21% 22% 22% 19%
Operating Profit 111 130 135 128 175 163 177 198
OPM % 9% 11% 11% 11% 13% 12% 12% 13%
+ Other Income -2 2 2 2 2 2 5 2
Miscellaneous Income -2 2 2 2 2 2 5 2
Interest 17 18 19 22 31 31 29 30
Depreciation 34 34 36 37 48 48 49 54
Profit before tax 58 80 82 71 98 85 104 116
+ Tax % 31% 26% 35% 26% 28% 23% 23% 28%
Current Tax 28 24 29 20 25 23 25 39
Deferred Tax -10 -3 -1 -2 2 -4 0 -6
+ Net Profit 40 59 53 53 71 65 79 83
Extraordinary Income / Expense 0 0 0 0 0 -8 0 0
Exceptional Item 0 0 0 0 0 -8 0 0
Minority Interest (After Tax) 0 0 -1 -1 -2 -1 -1 -3
Net Profit After Minority Interest 40 58 52 52 69 64 78 80
EPS in Rs 1.80 2.63 2.36 2.33 3.10 2.87 3.51 3.61

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,962 2,060 2,280 2,317 2,130 3,027 3,647 3,886 4,528 5,397
Sales Growth % 5% 11% 2% -8% 42% 20% 7% 17% 19%
Gross Sales 1,645 1,932 2,280 2,317 2,130 3,027 3,647 3,886 4,528 5,397
Excise Duty 144 36 0 0 0 0 0 0 0 0
+ Expenses 1,670 1,755 1,979 2,037 1,807 2,496 3,088 3,365 4,055 4,754
Material Cost % 46% 48% 50% 50% 49% 50% 53% 52% 54% 51%
Raw Material Cost 908 1,042 1,176 1,130 1,002 1,606 1,868 2,085 2,576 2,827
Change in Inventory -13 -56 -25 31 38 -104 48 -50 -142 -51
Manufacturing Cost % 4% 6% 6% 6% 6% 6% 5% 6% 7% 7%
Employee Cost % 14% 15% 15% 15% 16% 14% 13% 14% 15% 15%
Other Cost % 22% 16% 15% 16% 15% 13% 14% 14% 13% 14%
Raw Materials % 46% 51% 52% 49% 47% 53% 51% 54% 57% 52%
Purchase of Finished Goods % 16% 16% 6% 8% 8% 10% 10% 8% 6% 6%
Stock Adjustments % 1% 3% 1% -1% -2% 3% -1% 1% 3% 1%
Power & Fuel % 2% 3% 4% 4% 4% 4% 3% 4% 5% 5%
Other Manufacturing Expenses % 2% 2% 3% 2% 2% 2% 2% 2% 2% 2%
Selling & Administration % 10% 10% 11% 11% 11% 11% 10% 11% 11% 12%
Miscellaneous Expenses % 3% 3% 4% 6% 3% 2% 3% 3% 2% 2%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 292 305 302 280 324 531 559 521 473 643
OPM % 15% 15% 13% 12% 15% 18% 15% 13% 10% 12%
+ Other Income 23 8 7 13 17 23 48 44 10 10
Miscellaneous Income 23 7 7 13 17 23 48 44 10 10
Interest 30 36 47 39 13 11 17 31 69 113
Depreciation 59 91 59 76 69 74 78 95 137 182
Profit before tax 234 199 202 177 260 468 512 439 277 357
+ Tax % 22% 23% 26% 29% 26% 33% 25% 26% 33% 25%
Current Tax 51 44 29 49 65 123 117 109 111 93
Deferred Tax 0 2 24 3 4 32 11 5 -20 -4
+ Net Profit 186 157 149 125 191 313 384 325 186 268
Profit Growth % -16% -5% -16% 53% 64% 23% -15% -43% 44%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 -13 -8
Exceptional Item 0 0 0 0 0 0 0 0 -13 -8
Minority Interest (After Tax) -3 -3 0 25 0 0 -1 1 -1 -6
Net Profit After Minority Interest 190 163 148 151 191 313 383 326 185 263
EPS in Rs 8.69 7.47 6.69 5.63 8.59 14.07 17.26 14.62 8.36 12.06

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 22 22 22 22
Reserves 693 829 953 1,068 1,245 1,535 1,892 2,189 2,343 2,588
+ Borrowings 611 575 532 295 165 236 327 771 1,586 1,765
Secured Borrowings 571 519 429 135 92 171 223 614 1,217 1,384
Unsecured Borrowings 40 56 103 160 73 66 104 157 370 380
Deferred Credit 5 2 6 1 0 0 0 0 4 3
+ Other Liabilities 257 296 304 274 379 437 475 569 617 697
Current Liabilities 236 274 297 291 399 437 477 580 644 747
Provisions 8 7 10 15 24 9 9 10 17 23
Minority Interest 12 18 25 -2 -1 -3 -4 -5 14 20
Other liability items 11 6 3 10 10 13 8 12 12 12
Total Liabilities 1,584 1,723 1,811 1,660 1,811 2,230 2,716 3,552 4,568 5,072
+ Fixed Assets 312 655 843 785 762 776 1,069 1,913 2,042 2,804
Gross Block 418 851 1,091 1,095 1,138 1,218 1,575 2,497 2,759 3,696
Accumulated Depreciation 106 196 248 310 376 442 507 584 717 891
CWIP 299 126 27 16 28 177 236 267 730 188
Investments 0 0 0 0 111 0 0 3 3 6
+ Other Assets 972 942 941 859 910 1,277 1,411 1,369 1,793 2,074
Inventories 301 383 461 398 369 526 529 646 987 1,087
Trade receivables 342 357 296 257 303 352 390 417 500 618
Cash Equivalents 67 21 26 25 91 261 278 67 49 59
Loans n Advances 229 154 151 166 140 87 104 165 251 276
Other asset items 33 27 7 13 8 51 110 75 6 34
Total Assets 1,584 1,723 1,811 1,660 1,811 2,230 2,716 3,552 4,568 5,072

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 221 305 266 400 371 276 438 252 -3 457
Profit from Operations 317 340 316 357 340 548 598 565 505 689
Working Capital Changes -54 22 -5 85 77 -163 -47 -196 -398 -131
Profit Before Tax & Extraordinary Items 245 212 202 177 260 468 512 439 277 357
Depreciation 59 91 59 76 69 74 78 95 137 182
Interest (Net) 30 32 43 38 12 1 -4 5 64 106
Profit / Loss on Sale of Assets -1 0 3 -5 -2 0 16 -1 1 0
Profit / Loss on Sale of Investments 0 -2 0 -1 -1 -1 -1 0 0 0
Provisions & Write-offs (Net) -1 2 2 64 -6 5 -6 12 1 2
Profit / Loss in Forex -16 5 6 7 -2 1 4 15 11 41
Receivables -56 -16 59 39 -46 -52 -46 -27 -89 -120
Inventories -3 -82 -79 50 29 -157 -3 -117 -341 -101
Trade Payables 57 34 -14 -8 64 44 36 12 67 46
Direct Taxes Paid -43 -58 -45 -41 -46 -108 -113 -118 -110 -101
+ Cash from Investing Activity -304 -250 -147 -25 -226 -320 -480 -578 -678 -425
Purchase of Fixed Assets -307 -248 -164 -122 -64 -283 -491 -850 -665 -412
Sale of Fixed Assets 2 3 7 98 10 25 8 5 2 2
Purchase of Investments -10 -277 0 -1 -110 0 0 -3 0 -3
Sale of Investments 10 279 0 0 0 112 1 0 0 0
Interest Received 0 3 4 1 2 4 21 31 4 5
Others 0 -10 7 0 -65 -178 -19 238 -26 -18
+ Cash from Financing Activity 112 -100 -116 -377 -140 35 39 353 660 -22
Proceeds from Issue of Shares 2 3 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 131 20 0 0 3 0 0 155 309 0
Proceeds from Short-Term Borrowings 159 27 185 127 18 106 116 362 444 105
Repayment of Long-Term Borrowings -51 -5 -31 -113 -32 -31 -26 -2 -2 -6
Repayment of Short-Term Borrowings -99 -83 -205 -295 -114 -3 0 -113 0 0
Repayment of Financial Liabilities 0 0 0 -4 -4 -5 -5 -2 -3 -4
Dividend Paid 0 -22 -22 -44 0 -22 -33 -22 -22 -22
Interest Paid -30 -36 -38 -40 -13 -10 -13 -25 -66 -95
Others 0 -5 -5 -9 0 0 0 0 0 0
Net Cash Flow 28 -46 3 -2 4 -9 -3 27 -21 10