| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-3 |
| Equity
Latest Equity |
36.63 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
446.51 |
| Dividend
Full Year Dividend % |
65 |
| Sales Turnover
Full Year Net Sales |
239.98 |
| Net Profit
Full Year Net Profit |
23.6 |
| Full Year CPS
Full Year Cash Per Share |
9.6 |
| Earning Per Share
Full Year Earning Per Share |
6.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
75.42 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
131.9 |
| Networth
Full Year Return on Networth |
5 |
| Price/Book Value
Price to Book value |
1.326763 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.2 |
| Bse value
BSE Value in lakhs |
2.5 |
| Nse value
NSE Value in lakhs |
19.02 |
| High
52 week high |
295 |
| Low
52 week low |
125 |
| Price
NSE Current market price |
177 |
| CPM
Current market price |
175 |
| Market cap
BSE / NSE Market Cap |
641.77 |
| Net profit
Latest Quarter Net Profit |
6.37 |
| Net profit variance
Latest Quarter Net Profit variance |
61 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
210.69 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
26.35 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
43.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
19.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.44 |
| TTM PE
Trailing Twelve 12 month PE |
27.2 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.17 |
| Equity
Latest Equity |
36.63 |
| LTP
Latest Price (BSE/NSE) |
175 |
| Gross block
Latest Gross Block |
205.26 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.6 |
| Year GPM
Full Year Gross Profit Margin |
18.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 46 | 53 | 54 | 55 | 54 | 54 | 57 | 75 |
| YOY Sales Growth % | -43% | -30% | 3% | -8% | 18% | 2% | 5% | 37% |
| Gross Sales | 46 | 53 | 54 | 55 | 54 | 54 | 57 | 75 |
| + Expenses | 38 | 44 | 43 | 49 | 46 | 47 | 51 | 67 |
| Material Cost % | 56% | 45% | 46% | 72% | 50% | 64% | 41% | 77% |
| Raw Material Cost | 26 | 28 | 27 | 37 | 29 | 33 | 29 | 55 |
| Change in Inventory | 0 | -4 | -2 | 3 | -2 | 2 | -6 | 3 |
| Manufacturing Cost % | 17% | 15% | 17% | 18% | 17% | 14% | 14% | 12% |
| Employee Cost % | 10% | 9% | 9% | 9% | 9% | 9% | 8% | 7% |
| Other Cost % | 2% | 15% | 7% | -10% | 9% | -0% | 25% | -7% |
| Raw Materials % | 57% | 52% | 50% | 67% | 54% | 61% | 51% | 73% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 6% | 5% | 0% |
| Stock Adjustments % | 1% | 8% | 3% | -5% | 4% | -3% | 10% | -4% |
| Other Manufacturing Expenses % | 17% | 15% | 17% | 18% | 17% | 14% | 14% | 12% |
| Operating Profit | 7 | 9 | 11 | 6 | 8 | 7 | 7 | 9 |
| OPM % | 16% | 16% | 21% | 11% | 15% | 13% | 12% | 12% |
| + Other Income | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
| Miscellaneous Income | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 7 | 9 | 12 | 5 | 8 | 8 | 7 | 9 |
| + Tax % | 27% | 26% | 26% | 27% | 24% | 28% | 25% | 28% |
| Current Tax | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit | 5 | 6 | 9 | 4 | 6 | 6 | 5 | 6 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 100 | 90 | 158 | 303 | 262 | 243 | 257 | 303 | 267 | 207 |
| Sales Growth % | -10% | 76% | 92% | -14% | -7% | 6% | 18% | -12% | -22% | |
| Gross Sales | 262 | 244 | 257 | 303 | 267 | 207 | ||||
| Excise Duty | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 84 | 83 | 116 | 257 | 192 | 162 | 175 | 232 | 240 | 175 |
| Material Cost % | 63% | 63% | 49% | 61% | 57% | 50% | 48% | 58% | 71% | 58% |
| Raw Material Cost | 62 | 58 | 79 | 195 | 153 | 118 | 121 | 188 | 204 | 117 |
| Change in Inventory | 1 | -2 | -2 | -10 | -4 | 5 | 3 | -12 | -15 | 3 |
| Manufacturing Cost % | 5% | 8% | 7% | 7% | 7% | 5% | 6% | 7% | 8% | 11% |
| Employee Cost % | 4% | 5% | 4% | 8% | 5% | 7% | 7% | 7% | 7% | 9% |
| Other Cost % | 12% | 16% | 14% | 9% | 4% | 5% | 6% | 5% | 5% | 6% |
| Raw Materials % | 62% | 65% | 50% | 64% | 59% | 48% | 47% | 62% | 76% | 56% |
| Purchase of Finished Goods % | 0% | 0% | 2% | 0% | 0% | 0% | ||||
| Stock Adjustments % | -1% | 2% | 1% | 3% | 2% | -2% | -1% | 4% | 6% | -2% |
| Power & Fuel % | 2% | 4% | 2% | 1% | 2% | 3% | 3% | 4% | 5% | 6% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 6% | 5% | 2% | 3% | 3% | 3% | 5% |
| Selling & Administration % | 11% | 12% | 11% | 2% | 3% | 4% | 5% | 5% | 4% | 5% |
| Miscellaneous Expenses % | 4% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 16 | 7 | 42 | 46 | 70 | 81 | 82 | 71 | 27 | 33 |
| OPM % | 16% | 8% | 27% | 15% | 27% | 33% | 32% | 23% | 10% | 16% |
| + Other Income | 0 | 0 | 0 | 2 | 4 | 5 | 9 | 13 | 13 | 14 |
| Miscellaneous Income | 4 | 5 | 9 | 13 | 13 | 14 | ||||
| Interest | 3 | 2 | 3 | 4 | 5 | 4 | 1 | 1 | 4 | 3 |
| Depreciation | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 8 | 10 | 11 |
| Profit before tax | 65 | 76 | 84 | 74 | 26 | 33 | ||||
| + Tax % | 25% | 26% | 25% | 26% | 27% | 26% | ||||
| Current Tax | 2 | 2 | 14 | 18 | 16 | 20 | 21 | 17 | 6 | 9 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 |
| + Net Profit | 49 | 56 | 63 | 55 | 19 | 24 | ||||
| Profit Growth % | 15% | 11% | -12% | -65% | 27% | |||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 32 | 32 | 37 | 37 | 37 | 37 | 37 |
| Reserves | 16 | 19 | 46 | 65 | 115 | 317 | 381 | 421 | 440 | 464 |
| + Borrowings | 13 | 20 | 17 | 33 | 46 | 6 | 36 | 64 | 43 | 25 |
| Secured Borrowings | 12 | 20 | 14 | 29 | 45 | 5 | 36 | 64 | 43 | 25 |
| Unsecured Borrowings | 1 | 0 | 3 | 4 | 1 | 1 | 1 | 0 | 0 | 0 |
| Deferred Credit | 0 | 2 | 1 | 2 | 2 | 2 | 0 | 1 | 0 | 0 |
| + Other Liabilities | 9 | 15 | 27 | 43 | 34 | 44 | 45 | 32 | 26 | 29 |
| Current Liabilities | 9 | 15 | 26 | 43 | 34 | 39 | 45 | 32 | 26 | 28 |
| Provisions | 1 | 1 | 1 | 0 | 0 | 3 | 2 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 1 | 0 | 0 | 5 | 2 | 1 | 0 | 1 |
| Total Liabilities | 46 | 63 | 97 | 173 | 226 | 404 | 498 | 553 | 545 | 554 |
| + Fixed Assets | 19 | 25 | 30 | 40 | 49 | 67 | 82 | 141 | 146 | 149 |
| Gross Block | 32 | 40 | 46 | 59 | 71 | 94 | 113 | 179 | 193 | 205 |
| Accumulated Depreciation | 13 | 16 | 16 | 19 | 23 | 27 | 31 | 38 | 47 | 57 |
| CWIP | 0 | 0 | 0 | 1 | 4 | 9 | 34 | 14 | 42 | 40 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| + Other Assets | 27 | 38 | 67 | 133 | 173 | 328 | 382 | 398 | 356 | 355 |
| Inventories | 8 | 9 | 21 | 46 | 48 | 59 | 35 | 79 | 62 | 86 |
| Trade receivables | 13 | 22 | 30 | 64 | 89 | 95 | 102 | 68 | 82 | 52 |
| Cash Equivalents | 1 | 1 | 1 | 12 | 14 | 122 | 224 | 131 | 171 | 142 |
| Loans n Advances | 2 | 2 | 15 | 10 | 21 | 10 | 17 | 34 | 40 | 31 |
| Other asset items | 3 | 4 | 1 | 1 | 1 | 43 | 4 | 86 | 3 | 45 |
| Total Assets | 46 | 63 | 97 | 173 | 226 | 404 | 498 | 553 | 545 | 554 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 10 | 14 | 11 | 12 | 65 | 74 | 13 | 12 | 41 |
| Profit Before Tax & Extraordinary Items | 5 | 5 | 41 | 61 | 65 | 76 | 84 | 74 | 26 | 33 |
| Depreciation | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 8 | 10 | 11 |
| Interest (Net) | 3 | 2 | 3 | 4 | 4 | 0 | -8 | -8 | -9 | -9 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 |
| Receivables | -3 | -9 | -7 | -35 | -24 | -6 | -7 | 35 | -14 | 30 |
| Inventories | 0 | -1 | -12 | -25 | -2 | -11 | 24 | -44 | 17 | -24 |
| Trade Payables | 0 | 13 | 9 | 12 | -3 | -3 | 1 | -2 | -9 | 4 |
| Direct Taxes Paid | -2 | -2 | -14 | -23 | -17 | -16 | -23 | -22 | -9 | -3 |
| + Cash from Investing Activity | -2 | -9 | -7 | -24 | -16 | -152 | -92 | -16 | -25 | -19 |
| Purchase of Fixed Assets | -1 | -8 | -8 | -14 | -16 | -32 | -50 | -46 | -43 | -10 |
| Sale of Fixed Assets | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 9 | 12 | 13 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | -1 | 0 | -10 | -2 | -124 | -51 | 19 | 6 | -13 |
| + Cash from Financing Activity | -3 | -2 | -6 | 12 | 4 | 111 | 30 | 12 | -25 | -22 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 14 | 0 | 1 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 16 | 0 | 0 | 33 | 30 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -1 | -11 | -3 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -4 | 0 | -1 | -29 | 0 | 0 | -21 | -18 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -2 | -11 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -1 | 1 | 0 | 0 | 23 | 11 | 9 | -37 | 0 |