| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
119 |
| Equity
Latest Equity |
11.49 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-38.44 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
23.97 |
| Net Profit
Full Year Net Profit |
6.1 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7.49 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-4.7 |
| Networth
Full Year Return on Networth |
25.98 |
| Price/Book Value
Price to Book value |
-3.191489 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.7 |
| Bse value
BSE Value in lakhs |
12.98 |
| Nse value
NSE Value in lakhs |
22.88 |
| High
52 week high |
23 |
| Low
52 week low |
13 |
| Price
NSE Current market price |
15 |
| CPM
Current market price |
15 |
| Market cap
BSE / NSE Market Cap |
83.86 |
| Net profit
Latest Quarter Net Profit |
1 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2.99 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-5654.63 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-7.17 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
121.02 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.06 |
| TTM PE
Trailing Twelve 12 month PE |
13.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.12 |
| Equity
Latest Equity |
11.49 |
| LTP
Latest Price (BSE/NSE) |
15 |
| Gross block
Latest Gross Block |
41.6 |
| Loans
Total loans |
14.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
45.1 |
| Year GPM
Full Year Gross Profit Margin |
33.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
31.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 11 | 5 | 4 | 8 | 7 | 7 |
| YOY Sales Growth % | -95% | 114600% | 23050% | 18850% | 27400% | -36% | 62% | |
| Gross Sales | 0 | 0 | 11 | 5 | 4 | 8 | 7 | 7 |
| + Expenses | 1 | 1 | 27 | 3 | 2 | 4 | 4 | 5 |
| Material Cost % | 1050% | 400% | -103% | 36% | 37% | 37% | 39% | 55% |
| Raw Material Cost | 0 | 0 | 5 | 2 | 1 | 3 | 3 | 4 |
| Change in Inventory | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1650% | 1933% | 40% | 7% | 7% | 5% | 11% | 7% |
| Employee Cost % | 2150% | 1967% | 3% | 14% | 15% | 7% | 8% | 7% |
| Other Cost % | 50% | 0% | 292% | -0% | 0% | -0% | -0% | -0% |
| Raw Materials % | 1050% | 400% | 43% | 36% | 37% | 37% | 39% | 55% |
| Stock Adjustments % | 0% | 0% | 146% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1650% | 1933% | 40% | 7% | 7% | 5% | 11% | 7% |
| Operating Profit | -1 | -1 | -15 | 2 | 2 | 4 | 3 | 2 |
| OPM % | -4800% | -4200% | -132% | 42% | 41% | 51% | 43% | 31% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -2 | -16 | 1 | 1 | 4 | 3 | 2 |
| + Tax % | -0% | -0% | -61% | 0% | 0% | 0% | 68% | 44% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 10 | 0 | 0 | 0 | 2 | 1 |
| + Net Profit | -2 | -2 | -26 | 1 | 1 | 4 | 1 | 1 |
| Net Profit After Minority Interest | -2 | -2 | -26 | 1 | 1 | 4 | 1 | 1 |
| EPS in Rs | -0.17 | -0.39 | -4.50 | 0.17 | 0.07 | 0.61 | 0.15 | 0.17 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 24 | 21 | 41 | 23 | 1 | 1 | 1 | 0 | 12 | 24 |
| Sales Growth % | -13% | 98% | -45% | -96% | 21% | -22% | -45% | 2523% | 108% | |
| Gross Sales | 21 | 21 | 41 | 23 | 1 | 1 | 1 | 0 | 12 | 24 |
| Excise Duty | 0 | 0 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 25 | 32 | 36 | 20 | 10 | 18 | 41 | 4 | 30 | 13 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 3438% | 0% | 145% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 17 | 0 |
| Manufacturing Cost % | 84% | 103% | 66% | 61% | 58% | 193% | 234% | 191% | 46% | 38% |
| Employee Cost % | 8% | 5% | 2% | 4% | 50% | 40% | 100% | 464% | 15% | 10% |
| Other Cost % | 15% | 47% | 20% | 25% | 1060% | 1527% | 1324% | 327% | 50% | 7% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | -3438% | 0% | -145% | 0% |
| Power & Fuel % | 5% | 5% | 3% | 3% | 49% | 19% | 6% | 2% | 0% | 0% |
| Other Manufacturing Expenses % | 79% | 98% | 64% | 58% | 10% | 175% | 228% | 189% | 46% | 37% |
| Selling & Administration % | 11% | 15% | 6% | 10% | 250% | 84% | 121% | 298% | 15% | 7% |
| Miscellaneous Expenses % | 3% | 33% | 2% | 0% | 792% | 761% | 1205% | 32% | 35% | 1% |
| Operating Profit | -1 | -11 | 5 | 2 | -9 | -17 | -40 | -4 | -18 | 11 |
| OPM % | -6% | -54% | 11% | 10% | -1068% | -1661% | -4995% | -882% | -156% | 45% |
| + Other Income | 7 | 15 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 9 | 15 | 0 | 0 | 4 | 1 | 2 | 0 | 0 | 0 |
| Interest | 4 | 4 | 5 | 4 | 4 | 5 | 7 | 3 | 4 | 3 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -2 | -1 | -3 | -10 | -21 | -46 | -7 | -22 | 8 |
| + Tax % | 167% | -1% | -2% | -1% | -0% | -8% | 40% | -14% | -45% | 22% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 2 | -18 | 1 | 10 | 2 |
| + Net Profit | 0 | -2 | -1 | -3 | -10 | -23 | -28 | -7 | -32 | 6 |
| Profit Growth % | 22100% | -58% | 230% | 216% | 138% | 21% | -73% | 322% | -119% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | -2 | -1 | -3 | -10 | -16 | -28 | -8 | -32 | 6 |
| EPS in Rs | 0.03 | 0.00 | -0.22 | -0.52 | -1.62 | -2.80 | 0.00 | 0.00 | -5.37 | 1.04 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 146 | 144 | 143 | 137 | 127 | 106 | 78 | 70 | 39 | 45 |
| + Borrowings | 40 | 37 | 41 | 46 | 52 | 63 | 78 | 24 | 25 | 15 |
| Secured Borrowings | 35 | 22 | 14 | 0 | 0 | 12 | 4 | 2 | 4 | 1 |
| Unsecured Borrowings | 5 | 14 | 26 | 46 | 52 | 51 | 74 | 22 | 21 | 15 |
| + Other Liabilities | 7 | 18 | 23 | 20 | 11 | 5 | 7 | 72 | 70 | 67 |
| Current Liabilities | 13 | 18 | 23 | 20 | 11 | 6 | 9 | 74 | 81 | 78 |
| Provisions | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 205 | 211 | 218 | 215 | 202 | 186 | 175 | 178 | 146 | 138 |
| + Fixed Assets | 141 | 137 | 137 | 134 | 113 | 126 | 125 | 125 | 22 | 22 |
| Gross Block | 170 | 165 | 164 | 162 | 140 | 147 | 147 | 147 | 42 | 42 |
| Accumulated Depreciation | 30 | 28 | 27 | 27 | 27 | 22 | 22 | 22 | 20 | 20 |
| CWIP | 0 | 0 | 0 | 0 | 4 | 6 | 7 | 13 | 2 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 64 | 73 | 80 | 81 | 85 | 54 | 43 | 40 | 121 | 113 |
| Inventories | 37 | 36 | 44 | 43 | 64 | 44 | 17 | 17 | 108 | 99 |
| Trade receivables | 20 | 10 | 11 | 9 | 9 | 7 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 0 | 2 | 0 | 0 | 0 | 1 | 4 | 2 | 1 | 0 |
| Loans n Advances | 12 | 25 | 24 | 23 | 11 | 4 | 23 | 23 | 23 | 25 |
| Other asset items | -5 | 1 | 1 | 5 | 0 | -2 | -2 | -2 | -11 | -12 |
| Total Assets | 205 | 211 | 218 | 215 | 202 | 186 | 175 | 178 | 146 | 138 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -7 | 11 | 2 | -1 | 4 | -5 | -3 | -10 | 3 | 12 |
| Profit from Operations | -1 | 1 | 5 | 2 | -4 | -2 | -39 | -4 | -18 | 11 |
| Working Capital Changes | -6 | 9 | -3 | -3 | 8 | -3 | 35 | -6 | 20 | 1 |
| Profit Before Tax & Extraordinary Items | 0 | -2 | -1 | -3 | -10 | -15 | -46 | -7 | -22 | 8 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 4 | 4 | 5 | 4 | 4 | 5 | 7 | 3 | 4 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -7 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 4 | 3 | 1 | -1 | 0 | 0 | 7 | 0 | 0 | 0 |
| Inventories | -5 | 0 | -8 | 3 | -1 | 0 | 28 | 0 | 17 | 0 |
| Trade Payables | -6 | 6 | 5 | 0 | -2 | -4 | 3 | -5 | -1 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -2 | -3 | 0 | 0 | -2 | 0 | -6 | 0 | 0 |
| Purchase of Fixed Assets | 0 | -2 | -2 | 0 | 0 | -2 | 0 | -1 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| + Cash from Financing Activity | 8 | -7 | 0 | 1 | -4 | 7 | 7 | 13 | -3 | -13 |
| Proceeds from Other Long-Term Borrowings | 14 | 0 | 0 | 5 | 0 | 11 | 65 | 26 | 4 | 1 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -10 | -5 | -9 |
| Repayment of Short-Term Borrowings | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -4 | -4 | -5 | -4 | -4 | -5 | -7 | -3 | -2 | -4 |
| Others | 0 | -3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 2 | -2 | 0 | 0 | 0 | 4 | -3 | -1 | -1 |