| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-26 |
| Equity
Latest Equity |
161.57 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
34270.39 |
| Dividend
Full Year Dividend % |
650 |
| Sales Turnover
Full Year Net Sales |
39011.52 |
| Net Profit
Full Year Net Profit |
3806.3 |
| Full Year CPS
Full Year Cash Per Share |
62.1 |
| Earning Per Share
Full Year Earning Per Share |
47.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6464.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
426.2 |
| Networth
Full Year Return on Networth |
11.79 |
| Price/Book Value
Price to Book value |
3.352886 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23 |
| Bse value
BSE Value in lakhs |
304.31 |
| Nse value
NSE Value in lakhs |
8159.95 |
| High
52 week high |
1672 |
| Low
52 week low |
1166 |
| Price
NSE Current market price |
1430 |
| CPM
Current market price |
1429 |
| Market cap
BSE / NSE Market Cap |
115477.45 |
| Net profit
Latest Quarter Net Profit |
554.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-55 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
26174.11 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-885.47 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.38 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6434.61 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4616.35 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-26.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
47.12 |
| TTM PE
Trailing Twelve 12 month PE |
30.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1040.19 |
| Equity
Latest Equity |
161.57 |
| LTP
Latest Price (BSE/NSE) |
1429 |
| Gross block
Latest Gross Block |
23421.58 |
| Loans
Total loans |
613.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.1 |
| Year GPM
Full Year Gross Profit Margin |
16.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,625 | 6,961 | 6,962 | 6,598 | 6,837 | 7,447 | 6,963 | 6,464 |
| YOY Sales Growth % | 6% | 6% | 7% | 8% | 3% | 7% | 0% | -2% |
| Gross Sales | 6,625 | 6,961 | 6,962 | 6,598 | 6,837 | 7,447 | 6,963 | 6,464 |
| Other Operating Income | 69 | 90 | 111 | 132 | 120 | 142 | 112 | 77 |
| + Expenses | 4,909 | 5,076 | 4,973 | 5,060 | 5,059 | 5,553 | 5,984 | 5,509 |
| Material Cost % | 21% | 21% | 18% | 25% | 26% | 19% | 22% | 28% |
| Raw Material Cost | 1,241 | 1,474 | 1,297 | 1,398 | 1,469 | 1,528 | 1,462 | 1,382 |
| Change in Inventory | 148 | 6 | -54 | 233 | 324 | -77 | 79 | 418 |
| Manufacturing Cost % | 24% | 24% | 23% | 27% | 25% | 25% | 31% | 30% |
| Employee Cost % | 18% | 17% | 17% | 19% | 19% | 18% | 19% | 22% |
| Other Cost % | 11% | 10% | 13% | 6% | 4% | 12% | 14% | 6% |
| Raw Materials % | 19% | 21% | 19% | 21% | 21% | 21% | 21% | 21% |
| Purchase of Finished Goods % | 17% | 12% | 13% | 16% | 15% | 12% | 18% | 20% |
| Stock Adjustments % | -2% | -0% | 1% | -4% | -5% | 1% | -1% | -6% |
| Other Manufacturing Expenses % | 24% | 24% | 23% | 27% | 25% | 25% | 31% | 30% |
| Operating Profit | 1,716 | 1,886 | 1,989 | 1,538 | 1,778 | 1,895 | 979 | 955 |
| OPM % | 26% | 27% | 29% | 23% | 26% | 25% | 14% | 15% |
| + Other Income | 160 | 191 | 222 | 289 | 259 | 269 | 206 | 148 |
| Miscellaneous Income | 160 | 191 | 222 | 289 | 259 | 269 | 206 | 148 |
| Interest | 18 | 15 | 15 | 14 | 14 | 13 | 14 | 13 |
| Depreciation | 247 | 272 | 280 | 309 | 253 | 297 | 278 | 383 |
| Profit before tax | 1,611 | 1,789 | 1,916 | 1,504 | 1,770 | 1,854 | 893 | 707 |
| + Tax % | 27% | 27% | 17% | 19% | 27% | 27% | 24% | 22% |
| Current Tax | 431 | 459 | 338 | 480 | 530 | 468 | 161 | 282 |
| Deferred Tax | 4 | 24 | -5 | -201 | -52 | 32 | 58 | -125 |
| + Net Profit | 1,175 | 1,305 | 1,575 | 1,214 | 1,292 | 1,353 | 674 | 543 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -276 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -276 | 0 |
| Profit / Loss of Associates | -1 | -1 | -9 | -11 | 0 | 0 | 0 | -8 |
| Minority Interest (After Tax) | 2 | -2 | -4 | 8 | 6 | -2 | 2 | 12 |
| Net Profit After Minority Interest | 1,178 | 1,303 | 1,571 | 1,222 | 1,298 | 1,351 | 676 | 555 |
| EPS in Rs | 14.58 | 16.13 | 19.45 | 15.13 | 16.07 | 16.73 | 8.37 | 6.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 14,630 | 15,219 | 16,362 | 17,132 | 19,160 | 21,763 | 22,753 | 25,774 | 37,039 | 39,012 |
| Sales Growth % | 4% | 8% | 5% | 12% | 14% | 5% | 13% | 44% | 5% | |
| Gross Sales | 14,279 | 14,751 | 15,971 | 16,695 | 18,989 | 21,623 | 22,473 | 25,447 | 27,145 | 27,712 |
| Excise Duty | 236 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 352 | 468 | 391 | 437 | 171 | 140 | 280 | 327 | 402 | 451 |
| + Expenses | 12,154 | 12,470 | 13,265 | 13,926 | 14,907 | 17,393 | 17,909 | 19,678 | 29,911 | 33,405 |
| Material Cost % | 36% | 36% | 35% | 35% | 38% | 39% | 36% | 34% | 24% | 24% |
| Raw Material Cost | 5,206 | 5,671 | 5,737 | 6,236 | 7,545 | 9,220 | 8,348 | 8,757 | 9,261 | 10,293 |
| Change in Inventory | 111 | -233 | 47 | -245 | -193 | -725 | -96 | 63 | -332 | -744 |
| Manufacturing Cost % | 8% | 8% | 8% | 8% | 7% | 7% | 7% | 7% | 5% | 5% |
| Employee Cost % | 18% | 18% | 17% | 18% | 17% | 16% | 17% | 17% | 13% | 14% |
| Other Cost % | 21% | 20% | 21% | 21% | 15% | 18% | 19% | 19% | 38% | 42% |
| Raw Materials % | 36% | 37% | 35% | 36% | 39% | 42% | 37% | 34% | 25% | 26% |
| Purchase of Finished Goods % | 6% | 8% | 9% | 11% | 14% | 17% | 12% | 14% | 10% | 11% |
| Stock Adjustments % | -1% | 2% | -0% | 1% | 1% | 3% | 0% | -0% | 1% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 4% | 4% |
| Selling & Administration % | 15% | 15% | 17% | 17% | 13% | 14% | 15% | 15% | 36% | 39% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 4% | 2% | 3% |
| Operating Profit | 2,476 | 2,749 | 3,097 | 3,206 | 4,252 | 4,371 | 4,845 | 6,096 | 7,128 | 5,607 |
| OPM % | 17% | 18% | 19% | 19% | 22% | 20% | 21% | 24% | 19% | 14% |
| + Other Income | 229 | 358 | 477 | 344 | 266 | 281 | 475 | 747 | 862 | 882 |
| Miscellaneous Income | 229 | 358 | 477 | 344 | 266 | 281 | 475 | 747 | 862 | 882 |
| Interest | 159 | 114 | 168 | 197 | 161 | 106 | 110 | 90 | 62 | 54 |
| Depreciation | 1,323 | 1,323 | 1,326 | 1,175 | 1,068 | 1,052 | 1,172 | 1,051 | 1,107 | 1,211 |
| Profit before tax | 1,222 | 1,669 | 2,079 | 2,178 | 3,290 | 3,493 | 4,038 | 5,702 | 6,821 | 5,224 |
| + Tax % | 15% | 15% | 27% | 29% | 27% | 27% | 30% | 27% | 22% | 26% |
| Current Tax | 479 | 561 | 748 | 683 | 1,053 | 1,137 | 1,265 | 1,697 | 1,708 | 1,441 |
| Deferred Tax | -300 | -311 | -178 | -52 | -164 | -203 | -62 | -150 | -179 | -87 |
| + Net Profit | 1,035 | 1,417 | 1,492 | 1,500 | 2,389 | 2,547 | 2,833 | 4,154 | 5,269 | 3,862 |
| Profit Growth % | 36% | 6% | 2% | 55% | 7% | 11% | 47% | 27% | -27% | |
| Extraordinary Income / Expense | 0 | -78 | 0 | 0 | 0 | -182 | -182 | -195 | 0 | -276 |
| Exceptional Item | 0 | -78 | 0 | 0 | 0 | -182 | -182 | -195 | 0 | -276 |
| Profit / Loss of Associates | -7 | -3 | -17 | -47 | -13 | -13 | -3 | -2 | -22 | -8 |
| Minority Interest (After Tax) | -29 | -6 | 35 | 47 | 16 | -30 | -31 | -32 | 3 | 17 |
| Net Profit After Minority Interest | 1,006 | 1,411 | 1,528 | 1,547 | 2,405 | 2,517 | 2,802 | 4,122 | 5,273 | 3,879 |
| EPS in Rs | 12.96 | 17.63 | 18.74 | 19.19 | 29.78 | 31.72 | 35.13 | 51.47 | 65.52 | 47.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 161 | 161 | 161 | 161 | 161 | 161 | 161 | 161 | 162 | 162 |
| Reserves | 12,383 | 14,068 | 14,851 | 15,602 | 18,165 | 20,680 | 23,246 | 26,545 | 31,032 | 34,270 |
| + Borrowings | 4,113 | 4,098 | 4,316 | 2,816 | 2,014 | 1,056 | 803 | 559 | 438 | 614 |
| Secured Borrowings | 0 | 0 | 167 | 423 | 392 | 376 | 429 | 92 | 0 | 0 |
| Unsecured Borrowings | 4,113 | 4,098 | 4,149 | 2,393 | 1,622 | 680 | 374 | 468 | 438 | 614 |
| + Other Liabilities | 4,213 | 4,346 | 4,433 | 4,843 | 4,514 | 4,960 | 5,089 | 5,267 | 5,702 | 7,297 |
| Current Liabilities | 3,663 | 3,900 | 3,711 | 4,311 | 4,274 | 6,107 | 5,976 | 6,468 | 5,778 | 7,407 |
| Provisions | 426 | 630 | 796 | 958 | 1,096 | 1,242 | 1,303 | 1,634 | 1,793 | 2,265 |
| Minority Interest | 438 | 352 | 332 | 294 | 259 | 276 | 306 | 96 | 96 | 88 |
| Other liability items | 279 | 281 | 592 | 478 | 278 | 252 | 268 | 259 | 308 | 427 |
| Total Liabilities | 20,869 | 22,673 | 23,762 | 23,423 | 24,855 | 26,857 | 29,300 | 32,533 | 37,334 | 42,343 |
| + Fixed Assets | 9,492 | 9,950 | 9,608 | 9,683 | 9,516 | 9,683 | 9,160 | 9,607 | 10,006 | 12,434 |
| Gross Block | 11,355 | 12,961 | 13,858 | 15,151 | 15,787 | 16,968 | 17,122 | 18,058 | 19,472 | 23,422 |
| Accumulated Depreciation | 1,863 | 3,011 | 4,250 | 5,468 | 6,271 | 7,285 | 7,962 | 8,451 | 9,466 | 10,987 |
| CWIP | 1,683 | 981 | 676 | 825 | 969 | 766 | 1,093 | 1,153 | 1,566 | 2,042 |
| Investments | 973 | 1,259 | 2,554 | 1,471 | 2,710 | 2,551 | 3,662 | 5,449 | 7,933 | 8,223 |
| + Other Assets | 8,721 | 10,483 | 10,923 | 11,444 | 11,661 | 13,857 | 15,384 | 16,323 | 17,828 | 19,643 |
| Inventories | 3,485 | 4,045 | 3,965 | 4,378 | 4,669 | 5,350 | 5,156 | 5,238 | 5,642 | 6,597 |
| Trade receivables | 2,563 | 3,102 | 4,151 | 3,891 | 3,446 | 3,424 | 4,057 | 4,771 | 5,506 | 5,620 |
| Cash Equivalents | 624 | 966 | 619 | 1,004 | 1,401 | 1,928 | 1,565 | 875 | 800 | 1,307 |
| Loans n Advances | 1,394 | 1,787 | 1,768 | 1,657 | 1,722 | 3,693 | 4,692 | 5,660 | 5,078 | 4,315 |
| Other asset items | 655 | 583 | 421 | 515 | 423 | -539 | -86 | -220 | 801 | 1,803 |
| Total Assets | 20,869 | 22,673 | 23,762 | 23,423 | 24,855 | 26,857 | 29,300 | 32,533 | 37,334 | 42,343 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,382 | 1,463 | 1,691 | 3,068 | 3,755 | 3,326 | 3,238 | 4,134 | 5,005 | 3,940 |
| Profit from Operations | 2,597 | 2,963 | 3,348 | 3,544 | 4,421 | 4,643 | 5,099 | 6,537 | 7,339 | 5,751 |
| Working Capital Changes | 235 | -778 | -1,064 | 373 | 372 | -177 | -559 | -806 | -665 | -225 |
| Profit Before Tax & Extraordinary Items | 1,222 | 1,669 | 2,079 | 2,178 | 3,290 | 3,675 | 4,221 | 5,897 | 6,821 | 5,224 |
| Depreciation | 1,323 | 1,323 | 1,326 | 1,175 | 1,068 | 1,052 | 1,172 | 1,051 | 1,107 | 1,211 |
| Interest (Net) | 147 | 85 | 131 | 139 | 120 | 27 | -53 | -130 | -202 | -174 |
| Dividend Received | 0 | -4 | -34 | 0 | -22 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 21 | -25 | -3 | -3 | -3 | -9 | -2 | -3 | 5 | -32 |
| Profit / Loss on Sale of Investments | -123 | -77 | -84 | 5 | 4 | 0 | 0 | -1 | -174 | -345 |
| Provisions & Write-offs (Net) | 52 | 28 | 50 | 178 | 39 | -47 | -72 | 5 | -2 | 47 |
| Profit / Loss in Forex | 10 | 3 | 12 | -32 | -9 | 11 | -56 | -23 | -14 | -103 |
| Receivables | -288 | -855 | -1,015 | 217 | 423 | 81 | -652 | -907 | -594 | 465 |
| Inventories | 323 | -559 | 104 | -332 | -254 | -621 | 111 | -62 | -323 | -642 |
| Trade Payables | 201 | 636 | -153 | 487 | 203 | 362 | -18 | 163 | 342 | 253 |
| Direct Taxes Paid | -450 | -722 | -593 | -848 | -1,037 | -1,140 | -1,302 | -1,597 | -1,668 | -1,586 |
| + Cash from Investing Activity | -1,304 | -834 | -1,688 | 114 | -2,374 | -1,858 | -2,376 | -2,982 | -3,682 | -2,234 |
| Purchase of Fixed Assets | -1,136 | -816 | -527 | -1,000 | -819 | -701 | -1,183 | -1,349 | -1,548 | -3,079 |
| Sale of Fixed Assets | 38 | 77 | 23 | 14 | 28 | 20 | 47 | 34 | 33 | 68 |
| Purchase of Investments | -198 | -190 | -910 | 0 | -1,245 | 0 | -888 | -1,432 | -2,095 | -17 |
| Sale of Investments | 137 | 10 | 84 | 1,210 | 0 | 171 | 0 | 1 | 0 | 87 |
| Interest Received | 12 | 30 | 38 | 50 | 41 | 47 | 114 | 208 | 260 | 223 |
| Dividend Received | 0 | 4 | 34 | 0 | 22 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -3 | 0 | 0 | 0 | 0 | -18 | -51 | -42 | -31 | -16 |
| Acquisition of Companies | -188 | -14 | -421 | -33 | -14 | 0 | 0 | -301 | -75 | -111 |
| Others | 13 | -77 | -8 | -128 | -389 | -1,377 | -442 | -222 | -226 | 612 |
| + Cash from Financing Activity | -1,326 | -385 | -349 | -2,949 | -1,240 | -1,600 | -958 | -1,200 | -1,293 | -1,234 |
| Proceeds from Issue of Shares | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 3,652 | 0 | 48 | 212 | 70 | 0 | 0 | 0 | 12 | 93 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 52 | 0 | 35 | 0 | 0 | 0 | 95 |
| Repayment of Long-Term Borrowings | -232 | -3 | -106 | -1,948 | -1,022 | -1,041 | -44 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -4,500 | -32 | -2 | 0 | -42 | 0 | -308 | -300 | -98 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -76 | -84 | -92 | -134 | -77 | -80 | -108 |
| Dividend Paid | -161 | -161 | -242 | -564 | 0 | -403 | -404 | -686 | -1,050 | -1,292 |
| Interest Paid | -159 | -118 | -159 | -164 | -121 | -76 | -65 | -65 | -36 | -37 |
| Others | 63 | -72 | 112 | -461 | -41 | -23 | -4 | -72 | -40 | 16 |
| Net Cash Flow | -248 | 243 | -345 | 234 | 141 | -132 | -97 | -49 | 30 | 473 |