| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
9.95 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
748.45 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
1439.58 |
| Net Profit
Full Year Net Profit |
113.18 |
| Full Year CPS
Full Year Cash Per Share |
23.7 |
| Earning Per Share
Full Year Earning Per Share |
22.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
345.92 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
152.5 |
| Networth
Full Year Return on Networth |
16.26 |
| Price/Book Value
Price to Book value |
1.947541 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.5 |
| Bse value
BSE Value in lakhs |
11.86 |
| Nse value
NSE Value in lakhs |
123.06 |
| High
52 week high |
325 |
| Low
52 week low |
204 |
| Price
NSE Current market price |
297 |
| CPM
Current market price |
297 |
| Market cap
BSE / NSE Market Cap |
1474.36 |
| Net profit
Latest Quarter Net Profit |
31.99 |
| Net profit variance
Latest Quarter Net Profit variance |
48 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1515.87 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
155.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
172.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
111.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
25.16 |
| TTM PE
Trailing Twelve 12 month PE |
11.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.12 |
| Equity
Latest Equity |
9.95 |
| LTP
Latest Price (BSE/NSE) |
297 |
| Gross block
Latest Gross Block |
228.88 |
| Loans
Total loans |
72.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.8 |
| Year GPM
Full Year Gross Profit Margin |
10.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 369 | 395 | 368 | 307 | 273 | 431 | 428 | 346 |
| YOY Sales Growth % | 20% | -1% | -4% | -15% | -26% | 9% | 17% | 13% |
| Gross Sales | 369 | 395 | 368 | 307 | 273 | 431 | 428 | 346 |
| + Expenses | 333 | 356 | 334 | 278 | 249 | 380 | 376 | 302 |
| Material Cost % | -14% | 86% | -9% | -46% | -1% | 84% | -20% | -34% |
| Raw Material Cost | 35 | 36 | 40 | 25 | 23 | 50 | 45 | 44 |
| Change in Inventory | -87 | 303 | -74 | -168 | -27 | 313 | -129 | -161 |
| Manufacturing Cost % | 11% | 12% | 12% | 14% | 9% | 10% | 11% | 11% |
| Employee Cost % | 1% | 1% | 1% | 2% | 3% | 0% | 1% | 2% |
| Other Cost % | 92% | -9% | 86% | 122% | 81% | -6% | 95% | 109% |
| Raw Materials % | 10% | 9% | 11% | 8% | 9% | 12% | 10% | 13% |
| Purchase of Finished Goods % | 45% | 144% | 46% | 12% | 61% | 139% | 35% | 15% |
| Stock Adjustments % | 23% | -77% | 20% | 55% | 10% | -73% | 30% | 47% |
| Other Manufacturing Expenses % | 11% | 12% | 12% | 14% | 9% | 10% | 11% | 11% |
| Operating Profit | 36 | 40 | 33 | 29 | 24 | 51 | 52 | 44 |
| OPM % | 10% | 10% | 9% | 10% | 9% | 12% | 12% | 13% |
| + Other Income | 2 | 3 | 2 | 2 | 4 | 1 | 4 | 2 |
| Miscellaneous Income | 2 | 3 | 2 | 2 | 4 | 1 | 4 | 2 |
| Interest | 1 | 2 | 5 | 2 | 2 | 2 | 3 | 2 |
| Depreciation | 1 | 2 | -1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 36 | 39 | 32 | 29 | 25 | 48 | 52 | 43 |
| + Tax % | 25% | 25% | 23% | 25% | 25% | 26% | 26% | 25% |
| Current Tax | 9 | 10 | 8 | 7 | 7 | 13 | 14 | 11 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 27 | 29 | 25 | 22 | 19 | 36 | 38 | 32 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 493 | 747 | 765 | 798 | 851 | 932 | 1,387 | 1,356 | 1,495 | 1,440 |
| Sales Growth % | 51% | 2% | 4% | 7% | 10% | 49% | -2% | 10% | -4% | |
| Gross Sales | 493 | 747 | 764 | 798 | 852 | 932 | 1,387 | 1,356 | 1,495 | 1,440 |
| + Expenses | 429 | 677 | 702 | 719 | 734 | 837 | 1,228 | 1,194 | 1,354 | 1,283 |
| Material Cost % | 69% | 78% | 77% | 74% | 69% | 70% | 73% | 75% | 75% | 73% |
| Raw Material Cost | 411 | 600 | 594 | 635 | 611 | 749 | 1,072 | 1,099 | 1,092 | 1,047 |
| Change in Inventory | -70 | -20 | -4 | -41 | -23 | -95 | -54 | -84 | 26 | 11 |
| Manufacturing Cost % | 7% | 5% | 6% | 6% | 6% | 4% | 4% | 4% | 4% | 5% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 10% | 7% | 8% | 9% | 10% | 14% | 10% | 8% | 10% | 10% |
| Raw Materials % | 83% | 80% | 78% | 80% | 72% | 80% | 77% | 81% | 73% | 73% |
| Purchase of Finished Goods % | 65% | 69% | 64% | 67% | 61% | 69% | 69% | 68% | 65% | 66% |
| Stock Adjustments % | 14% | 3% | 0% | 5% | 3% | 10% | 4% | 6% | -2% | -1% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 6% | 4% | 5% | 6% | 6% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 10% | 7% | 8% | 9% | 10% | 14% | 10% | 8% | 10% | 9% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 65 | 70 | 63 | 79 | 118 | 95 | 159 | 162 | 141 | 157 |
| OPM % | 13% | 9% | 8% | 10% | 14% | 10% | 11% | 12% | 9% | 11% |
| + Other Income | 3 | 2 | 2 | 3 | 3 | 4 | 11 | 10 | 9 | 11 |
| Miscellaneous Income | 3 | 2 | 2 | 3 | 3 | 4 | 11 | 10 | 9 | 11 |
| Interest | 5 | 8 | 7 | 7 | 6 | 7 | 7 | 10 | 10 | 9 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 4 | 5 |
| Profit before tax | 58 | 60 | 53 | 70 | 110 | 87 | 157 | 155 | 136 | 154 |
| + Tax % | 34% | 31% | 35% | 25% | 25% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 20 | 18 | 18 | 18 | 28 | 22 | 40 | 39 | 34 | 40 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| + Net Profit | 39 | 42 | 34 | 52 | 82 | 65 | 118 | 116 | 103 | 115 |
| Profit Growth % | 8% | -17% | 53% | 56% | -21% | 81% | -2% | -11% | 12% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 137 | 184 | 215 | 263 | 339 | 399 | 598 | 704 | 723 | 828 |
| + Borrowings | 44 | 73 | 106 | 68 | 96 | 118 | 121 | 175 | 123 | 83 |
| Secured Borrowings | 12 | 38 | 62 | 21 | 39 | 62 | 71 | 122 | 63 | 10 |
| Unsecured Borrowings | 32 | 35 | 45 | 47 | 56 | 55 | 49 | 53 | 60 | 73 |
| Deferred Credit | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 3 | 2 | 1 |
| + Other Liabilities | 61 | 66 | 64 | 83 | 74 | 94 | 89 | 105 | 111 | 119 |
| Current Liabilities | 61 | 66 | 64 | 83 | 74 | 94 | 89 | 105 | 111 | 119 |
| Provisions | 51 | 39 | 37 | 36 | 46 | 50 | 62 | 79 | 74 | 75 |
| Total Liabilities | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 994 | 968 | 1,040 |
| + Fixed Assets | 22 | 27 | 29 | 37 | 48 | 52 | 133 | 143 | 156 | 167 |
| Gross Block | 49 | 57 | 63 | 74 | 90 | 99 | 185 | 201 | 216 | 229 |
| Accumulated Depreciation | 26 | 30 | 33 | 37 | 42 | 47 | 52 | 58 | 60 | 62 |
| CWIP | 1 | 3 | 2 | 10 | 5 | 6 | 9 | 5 | 6 | 0 |
| Investments | 0 | 13 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 228 | 290 | 352 | 376 | 466 | 562 | 676 | 846 | 806 | 872 |
| Inventories | 105 | 152 | 182 | 213 | 233 | 329 | 414 | 499 | 434 | 427 |
| Trade receivables | 33 | 82 | 113 | 101 | 118 | 173 | 154 | 200 | 228 | 234 |
| Cash Equivalents | 49 | 11 | 3 | 15 | 63 | 6 | 45 | 67 | 58 | 129 |
| Loans n Advances | 41 | 45 | 53 | 47 | 51 | 53 | 62 | 79 | 86 | 82 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 994 | 968 | 1,040 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -17 | -49 | -22 | 51 | 37 | -58 | 7 | -38 | 73 | 51 |
| Profit Before Tax & Extraordinary Items | 58 | 60 | 53 | 70 | 110 | 87 | 157 | 155 | 136 | 154 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 4 | 5 |
| Interest (Net) | 0 | 8 | 7 | 5 | 3 | 3 | 2 | 2 | 3 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Receivables | -15 | -42 | -26 | 13 | -18 | -55 | 20 | -46 | -29 | -76 |
| Inventories | -56 | -47 | -30 | -31 | -20 | -96 | -85 | -85 | 66 | 7 |
| Trade Payables | 13 | 2 | -2 | 18 | -9 | 20 | -5 | 16 | 7 | 6 |
| Direct Taxes Paid | -21 | -19 | -19 | -18 | -28 | -22 | -40 | -39 | -34 | -40 |
| + Cash from Investing Activity | -3 | -10 | -5 | -19 | -8 | -7 | -4 | -6 | -11 | -2 |
| Purchase of Fixed Assets | -6 | -14 | -9 | -21 | -11 | -11 | -9 | -14 | -17 | -10 |
| Sale of Fixed Assets | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 0 | 0 | 2 | 3 | 4 | 5 | 8 | 6 | 8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 19 | 22 | 26 | -33 | 22 | 15 | -4 | 45 | -62 | -49 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 33 | 0 | 28 | 22 | 3 | 54 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | -52 | -40 |
| Others | 19 | 22 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | -37 | -1 | 0 | 51 | -50 | -1 | 0 | 0 | 0 |