| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
27.2 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1556.91 |
| Dividend
Full Year Dividend % |
5800 |
| Sales Turnover
Full Year Net Sales |
6035.04 |
| Net Profit
Full Year Net Profit |
1343.82 |
| Full Year CPS
Full Year Cash Per Share |
54.8 |
| Earning Per Share
Full Year Earning Per Share |
49.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1590.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
58.2 |
| Networth
Full Year Return on Networth |
81.59 |
| Price/Book Value
Price to Book value |
35.378007 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37.6 |
| Bse value
BSE Value in lakhs |
267.27 |
| Nse value
NSE Value in lakhs |
10693.32 |
| High
52 week high |
2505 |
| Low
52 week low |
1782 |
| Price
NSE Current market price |
2077 |
| CPM
Current market price |
2059 |
| Market cap
BSE / NSE Market Cap |
55999.12 |
| Net profit
Latest Quarter Net Profit |
345.53 |
| Net profit variance
Latest Quarter Net Profit variance |
8 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5962.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2034.56 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
34.13 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1961.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1468.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
50.33 |
| TTM PE
Trailing Twelve 12 month PE |
40.91 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
166.71 |
| Equity
Latest Equity |
27.2 |
| LTP
Latest Price (BSE/NSE) |
2059 |
| Gross block
Latest Gross Block |
2411.77 |
| Loans
Total loans |
47.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31 |
| Year GPM
Full Year Gross Profit Margin |
32.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
30.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,609 | 1,452 | 1,452 | 1,421 | 1,507 | 1,473 | 1,583 | 1,591 |
| YOY Sales Growth % | 10% | 5% | -2% | -4% | -6% | 1% | 9% | 12% |
| Gross Sales | 1,609 | 1,452 | 1,452 | 1,421 | 1,507 | 1,473 | 1,583 | 1,591 |
| Other Operating Income | 10 | 10 | 10 | 13 | 12 | 13 | 13 | 13 |
| + Expenses | 1,112 | 998 | 954 | 968 | 1,042 | 1,039 | 1,090 | 1,111 |
| Material Cost % | 29% | 24% | 28% | 20% | 27% | 25% | 28% | 30% |
| Raw Material Cost | 446 | 345 | 386 | 346 | 394 | 372 | 427 | 433 |
| Change in Inventory | 24 | 4 | 22 | -60 | 14 | 0 | 23 | 41 |
| Manufacturing Cost % | 16% | 18% | 17% | 16% | 16% | 19% | 19% | 16% |
| Employee Cost % | 7% | 7% | 7% | 8% | 8% | 8% | 8% | 8% |
| Other Cost % | 17% | 19% | 13% | 24% | 18% | 18% | 14% | 16% |
| Raw Materials % | 28% | 24% | 27% | 24% | 26% | 25% | 27% | 27% |
| Purchase of Finished Goods % | 5% | 7% | 4% | 3% | 6% | 5% | 5% | 6% |
| Stock Adjustments % | -1% | -0% | -2% | 4% | -1% | -0% | -1% | -3% |
| Other Manufacturing Expenses % | 16% | 18% | 17% | 16% | 16% | 19% | 19% | 16% |
| Selling & Administration % | 15% | 14% | 12% | 13% | 15% | 14% | 13% | 16% |
| Operating Profit | 497 | 454 | 498 | 453 | 465 | 434 | 493 | 480 |
| OPM % | 31% | 31% | 34% | 32% | 31% | 29% | 31% | 30% |
| + Other Income | 76 | 20 | 19 | 18 | 15 | 39 | 17 | 23 |
| Miscellaneous Income | 76 | 20 | 19 | 18 | 15 | 39 | 17 | 23 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 42 | 41 | 38 | 38 | 37 | 36 | 35 | 39 |
| Profit before tax | 530 | 433 | 478 | 432 | 442 | 436 | 474 | 462 |
| + Tax % | 26% | 25% | 26% | 26% | 26% | 26% | 25% | 26% |
| Current Tax | 122 | 113 | 131 | 115 | 118 | 114 | 120 | 123 |
| Deferred Tax | 14 | -3 | -8 | -3 | -4 | -2 | 0 | -4 |
| + Net Profit | 395 | 323 | 355 | 321 | 328 | 324 | 353 | 343 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -8 | -17 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -8 | -17 | -3 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,520 | 4,328 | 4,462 | 4,525 | 4,841 | 5,100 | 5,226 | 5,680 | 6,040 | 6,035 |
| Sales Growth % | -4% | 3% | 1% | 7% | 5% | 2% | 9% | 6% | -0% | |
| Gross Sales | 3,413 | 4,019 | 4,432 | 4,488 | 4,810 | 5,066 | 5,188 | 5,644 | 5,999 | 5,984 |
| Excise Duty | 538 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 30 | 29 | 30 | 38 | 31 | 33 | 38 | 36 | 41 | 51 |
| + Expenses | 3,577 | 3,226 | 3,226 | 3,323 | 3,332 | 3,534 | 3,690 | 3,799 | 4,082 | 4,190 |
| Material Cost % | 33% | 34% | 35% | 35% | 32% | 33% | 34% | 30% | 30% | 30% |
| Raw Material Cost | 1,471 | 1,472 | 1,583 | 1,594 | 1,573 | 1,664 | 1,790 | 1,703 | 1,889 | 1,814 |
| Change in Inventory | 6 | 17 | -24 | -22 | -24 | 3 | 4 | 20 | -71 | 23 |
| Manufacturing Cost % | 5% | 5% | 6% | 6% | 5% | 5% | 5% | 5% | 5% | 5% |
| Employee Cost % | 6% | 7% | 7% | 7% | 8% | 8% | 7% | 7% | 7% | 8% |
| Other Cost % | 35% | 28% | 25% | 25% | 24% | 24% | 24% | 24% | 25% | 26% |
| Raw Materials % | 33% | 34% | 35% | 35% | 32% | 33% | 34% | 30% | 31% | 30% |
| Purchase of Finished Goods % | 7% | 7% | 6% | 5% | 7% | 6% | 6% | 4% | 5% | 5% |
| Stock Adjustments % | -0% | -0% | 1% | 0% | 0% | -0% | -0% | -0% | 1% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 5% | 4% | 4% | 4% | 4% | 5% | 5% |
| Selling & Administration % | 21% | 22% | 23% | 23% | 22% | 21% | 21% | 22% | 22% | 22% |
| Miscellaneous Expenses % | 2% | 3% | 2% | 3% | 3% | 3% | 3% | 2% | 3% | 4% |
| Operating Profit | 944 | 1,102 | 1,236 | 1,202 | 1,510 | 1,566 | 1,536 | 1,881 | 1,958 | 1,845 |
| OPM % | 21% | 25% | 28% | 27% | 31% | 31% | 29% | 33% | 32% | 31% |
| + Other Income | 41 | 37 | 68 | 49 | 30 | 26 | 54 | 77 | 139 | 89 |
| Miscellaneous Income | 42 | 37 | 72 | 49 | 30 | 26 | 54 | 77 | 139 | 89 |
| Exceptional Income | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 3 | 10 | 7 | 6 | 5 | 5 | 4 | 4 |
| Depreciation | 133 | 157 | 159 | 198 | 183 | 177 | 175 | 172 | 163 | 146 |
| Profit before tax | 851 | 983 | 1,143 | 1,043 | 1,350 | 1,409 | 1,410 | 1,781 | 1,930 | 1,784 |
| + Tax % | 32% | 32% | 32% | 22% | 23% | 23% | 26% | 26% | 26% | 26% |
| Current Tax | 253 | 302 | 372 | 248 | 326 | 345 | 372 | 494 | 495 | 468 |
| Deferred Tax | 21 | 7 | -5 | -21 | -11 | -14 | -10 | -36 | -2 | -9 |
| + Net Profit | 577 | 673 | 776 | 816 | 1,035 | 1,078 | 1,047 | 1,324 | 1,437 | 1,325 |
| Profit Growth % | 17% | 15% | 5% | 27% | 4% | -3% | 26% | 9% | -8% | |
| Extraordinary Income / Expense | 0 | -12 | 31 | 0 | 0 | 0 | -11 | -20 | 0 | -25 |
| Exceptional Item | 0 | -12 | 31 | 0 | 0 | 0 | -11 | -20 | 0 | -25 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 1,247 | 1,497 | 1,420 | 1,567 | 1,139 | 1,707 | 1,689 | 1,847 | 1,637 | 1,557 |
| + Borrowings | 0 | 0 | 83 | 102 | 91 | 83 | 69 | 72 | 61 | 47 |
| Unsecured Borrowings | 0 | 0 | 83 | 102 | 91 | 83 | 69 | 72 | 61 | 47 |
| + Other Liabilities | 1,037 | 1,039 | 1,097 | 908 | 1,637 | 1,084 | 1,098 | 1,250 | 1,293 | 1,777 |
| Current Liabilities | 1,010 | 1,018 | 1,126 | 900 | 1,640 | 1,095 | 1,087 | 1,231 | 1,262 | 1,729 |
| Provisions | 125 | 108 | 115 | 111 | 132 | 139 | 146 | 178 | 159 | 146 |
| Other liability items | 27 | 21 | 20 | 51 | 33 | 16 | 25 | 23 | 32 | 48 |
| Total Liabilities | 2,311 | 2,564 | 2,626 | 2,604 | 2,894 | 2,902 | 2,883 | 3,197 | 3,019 | 3,408 |
| + Fixed Assets | 1,108 | 1,146 | 1,191 | 1,123 | 1,065 | 963 | 862 | 794 | 776 | 718 |
| Gross Block | 1,352 | 1,546 | 1,748 | 1,862 | 1,983 | 2,050 | 2,121 | 2,219 | 2,362 | 2,412 |
| Accumulated Depreciation | 244 | 400 | 557 | 740 | 918 | 1,087 | 1,260 | 1,425 | 1,586 | 1,694 |
| CWIP | 167 | 159 | 199 | 190 | 145 | 122 | 114 | 110 | 38 | 27 |
| Investments | 31 | 31 | 31 | 19 | 19 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 1,005 | 1,228 | 1,206 | 1,272 | 1,666 | 1,817 | 1,907 | 2,292 | 2,204 | 2,663 |
| Inventories | 293 | 227 | 249 | 297 | 336 | 357 | 335 | 296 | 377 | 376 |
| Trade receivables | 130 | 201 | 210 | 133 | 117 | 225 | 157 | 167 | 226 | 209 |
| Cash Equivalents | 294 | 456 | 399 | 421 | 868 | 755 | 923 | 1,374 | 1,095 | 1,469 |
| Loans n Advances | 139 | 177 | 202 | 203 | 93 | 190 | 175 | 134 | 132 | 259 |
| Other asset items | 149 | 167 | 146 | 218 | 252 | 291 | 316 | 320 | 373 | 350 |
| Total Assets | 2,311 | 2,564 | 2,626 | 2,604 | 2,894 | 2,902 | 2,883 | 3,197 | 3,019 | 3,408 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 688 | 694 | 983 | 930 | 784 | 1,626 | 1,176 | 1,199 | 1,394 | 1,806 |
| Profit Before Tax & Extraordinary Items | 851 | 995 | 1,112 | 1,043 | 1,350 | 1,409 | 1,410 | 1,781 | 1,930 | 1,784 |
| Depreciation | 133 | 157 | 159 | 198 | 183 | 177 | 175 | 172 | 163 | 146 |
| Interest (Net) | -30 | -29 | -32 | -17 | -14 | -16 | -36 | -68 | -65 | -60 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 1 | 4 | -16 | -5 | 0 | -1 | 0 | 3 | 4 |
| Profit / Loss in Forex | -2 | 0 | -1 | -1 | 2 | 0 | 0 | 0 | -2 | 0 |
| Receivables | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -1 | 66 | -22 | -48 | -39 | -21 | 22 | 39 | -81 | 1 |
| Direct Taxes Paid | -301 | -347 | -414 | -321 | -358 | -370 | -381 | -469 | -562 | -456 |
| + Cash from Investing Activity | -342 | -207 | -96 | -19 | 71 | -108 | -8 | 79 | 56 | 374 |
| Purchase of Fixed Assets | -321 | -209 | -139 | -60 | -58 | -50 | -70 | -76 | -71 | -76 |
| Sale of Fixed Assets | 0 | 0 | 35 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 13 | 106 | 19 | 22 | 0 | 0 | 0 |
| Interest Received | 28 | 27 | 29 | 26 | 20 | 21 | 37 | 69 | 70 | 58 |
| Inter-Corporate Deposits | -51 | -27 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 85 | 57 | 392 |
| + Cash from Financing Activity | -341 | -380 | -815 | -891 | -956 | -1,091 | -1,087 | -1,195 | -1,671 | -1,422 |
| Repayment of Financial Liabilities | 0 | 0 | -12 | -40 | -25 | -22 | -19 | -14 | -13 | -15 |
| Dividend Paid | -272 | -299 | -646 | -731 | -921 | -1,057 | -1,057 | -1,167 | -1,626 | -1,387 |
| Others | -69 | -81 | -156 | -120 | -10 | -11 | -10 | -9 | -28 | -16 |
| Net Cash Flow | 5 | 107 | 73 | 20 | -101 | 427 | 82 | 83 | -221 | 758 |