| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
10.49 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
38.26 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
514.48 |
| Net Profit
Full Year Net Profit |
4 |
| Full Year CPS
Full Year Cash Per Share |
5.8 |
| Earning Per Share
Full Year Earning Per Share |
3.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
46.5 |
| Networth
Full Year Return on Networth |
15.97 |
| Price/Book Value
Price to Book value |
2.150538 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.2 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
38.47 |
| High
52 week high |
100 |
| Low
52 week low |
74 |
| Price
NSE Current market price |
100 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
105.08 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
|
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
0 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
10.49 |
| LTP
Latest Price (BSE/NSE) |
100 |
| Gross block
Latest Gross Block |
20.55 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1 |
| Year GPM
Full Year Gross Profit Margin |
1.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 316 | 366 | 403 | 515 |
| Sales Growth % | 16% | 10% | 28% | |
| + Expenses | 312 | 361 | 398 | 510 |
| Manufacturing Cost % | 25% | 0% | 0% | 0% |
| Employee Cost % | 72% | 66% | 66% | 63% |
| Other Cost % | 2% | 32% | 32% | 36% |
| Power & Fuel % | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 25% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 32% | 32% | 36% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% |
| Operating Profit | 4 | 6 | 4 | 6 |
| OPM % | 1% | 2% | 1% | 1% |
| Other Income | 1 | 2 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 |
| Profit before tax | ||||
| + Tax % | ||||
| Current Tax | 0 | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 1 | 0 |
| + Net Profit | ||||
| Net Profit After Minority Interest | 3 | 5 | 3 | 5 |
| EPS in Rs | 2,073.46 | 3,158.43 | 2,261.83 | 5.88 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 8 |
| Reserves | 15 | 19 | 23 | 20 |
| Borrowings | 0 | 0 | 0 | 0 |
| + Other Liabilities | 26 | 30 | 34 | 41 |
| Current Liabilities | 25 | 29 | 33 | 40 |
| Provisions | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 1 | 2 |
| Total Liabilities | 41 | 50 | 57 | 69 |
| + Fixed Assets | 4 | 6 | 7 | 9 |
| Gross Block | 9 | 12 | 16 | 19 |
| Accumulated Depreciation | 5 | 7 | 9 | 10 |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 1 | 1 | 0 | 0 |
| + Other Assets | 36 | 44 | 50 | 58 |
| Trade receivables | 17 | 19 | 23 | 27 |
| Cash Equivalents | 15 | 16 | 20 | 11 |
| Loans n Advances | 2 | 2 | 2 | 6 |
| Other asset items | 2 | 7 | 4 | 13 |
| Total Assets | 41 | 50 | 57 | 69 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 3 | 1 | -3 |
| Profit from Operations | 4 | 7 | 5 | 6 |
| Working Capital Changes | 3 | -2 | -3 | -1 |
| Profit Before Tax & Extraordinary Items | 3 | 6 | 4 | 5 |
| Depreciation | 1 | 2 | 2 | 2 |
| Interest (Net) | -1 | -1 | -1 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Receivables | -3 | -2 | -4 | -4 |
| Trade Payables | 4 | 1 | -2 | 2 |
| Loans & Advances | 0 | 0 | -1 | -2 |
| Direct Taxes Paid | 1 | -2 | -1 | -8 |
| + Cash from Investing Activity | -11 | 0 | -6 | 4 |
| Purchase of Fixed Assets | -3 | -3 | -4 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 1 | 0 |
| Interest Received | 1 | 1 | 1 | 1 |
| Inter-Corporate Deposits | 0 | 0 | -5 | 8 |
| Others | -8 | 2 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 71 | 88 |
| Repayment of Long-Term Borrowings | 0 | 0 | -71 | -88 |
| Net Cash Flow | -2 | 2 | -5 | 1 |