| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
46 |
| Equity
Latest Equity |
160.31 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
7682.05 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6062.54 |
| Net Profit
Full Year Net Profit |
777.64 |
| Full Year CPS
Full Year Cash Per Share |
52.4 |
| Earning Per Share
Full Year Earning Per Share |
48.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1784.41 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
489.2 |
| Networth
Full Year Return on Networth |
10.51 |
| Price/Book Value
Price to Book value |
3.100981 |
| Yearly PE ratio
Full Year Price to Earning per share |
31.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28.9 |
| Bse value
BSE Value in lakhs |
137.6 |
| Nse value
NSE Value in lakhs |
5045.77 |
| High
52 week high |
1609 |
| Low
52 week low |
1113 |
| Price
NSE Current market price |
1518 |
| CPM
Current market price |
1517 |
| Market cap
BSE / NSE Market Cap |
24317.43 |
| Net profit
Latest Quarter Net Profit |
493.39 |
| Net profit variance
Latest Quarter Net Profit variance |
720 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5720.83 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1096.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1334.14 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
46.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.51 |
| TTM PE
Trailing Twelve 12 month PE |
31.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
58.35 |
| Equity
Latest Equity |
160.31 |
| LTP
Latest Price (BSE/NSE) |
1517 |
| Gross block
Latest Gross Block |
902 |
| Loans
Total loans |
1153.16 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
49.5 |
| Year GPM
Full Year Gross Profit Margin |
18.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
68.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,453 | 1,380 | 1,407 | 1,463 | 1,508 | 1,490 | 1,597 | 1,783 |
| YOY Sales Growth % | 17% | 7% | -3% | -3% | 4% | 8% | 14% | 22% |
| Gross Sales | 1,453 | 1,380 | 1,407 | 1,463 | 1,508 | 1,490 | 1,597 | 1,783 |
| + Expenses | 700 | 1,020 | 864 | 885 | 845 | 678 | 660 | 558 |
| Manufacturing Cost % | 6% | 7% | 7% | 6% | 7% | 7% | 7% | 6% |
| Employee Cost % | 13% | 13% | 12% | 15% | 15% | 15% | 13% | 14% |
| Other Cost % | 29% | 54% | 41% | 39% | 35% | 23% | 21% | 12% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 6% | 7% | 7% | 7% | 6% |
| Provisions & Contingencies % | 29% | 54% | 41% | 39% | 35% | 23% | 21% | 12% |
| Operating Profit | 753 | 360 | 543 | 578 | 664 | 813 | 937 | 1,225 |
| OPM % | 52% | 26% | 39% | 39% | 44% | 55% | 59% | 69% |
| + Other Income | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 485 | 475 | 478 | 482 | 480 | 459 | 478 | 550 |
| Depreciation | 17 | 16 | 15 | 15 | 16 | 16 | 16 | 16 |
| Profit before tax | 252 | -129 | 51 | 81 | 169 | 338 | 445 | 660 |
| + Tax % | 26% | 23% | 8% | 26% | 26% | 25% | 24% | 25% |
| Current Tax | 146 | 70 | 15 | 0 | 5 | 119 | 121 | 132 |
| Deferred Tax | -80 | -99 | -11 | 21 | 39 | -34 | -16 | 35 |
| + Net Profit | 186 | -100 | 47 | 60 | 126 | 252 | 340 | 493 |
| Net Profit After Minority Interest | 186 | -100 | 47 | 60 | 126 | 252 | 340 | 493 |
| EPS in Rs | 11.67 | -6.24 | 2.96 | 3.77 | 7.87 | 15.76 | 21.20 | 30.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 708 | 871 | 1,282 | 1,704 | 2,461 | 2,669 | 3,487 | 5,167 | 5,752 | 6,059 |
| Sales Growth % | 23% | 47% | 33% | 44% | 8% | 31% | 48% | 11% | 5% | |
| Gross Sales | 869 | 1,282 | 1,697 | 2,461 | 2,743 | 3,545 | 5,167 | 5,752 | 6,059 | |
| Other Operating Income | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | |
| + Expenses | 264 | 189 | 361 | 644 | 1,313 | 1,238 | 1,183 | 1,450 | 3,037 | 3,067 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 15% | 15% | 15% | 15% | 15% | 16% | 15% | 13% | 13% | 15% |
| Other Cost % | 22% | 6% | 13% | 22% | 37% | 29% | 18% | 14% | 39% | 35% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 6% | 6% | 6% | 7% | 5% | 6% | 6% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 16% | -1% | 7% | 15% | 32% | 23% | 12% | 9% | 34% | 30% |
| Provisions & Contingencies % | -2% | 6% | 14% | 31% | 22% | 12% | 9% | 34% | 29% | |
| Operating Profit | 444 | 682 | 921 | 1,060 | 1,148 | 1,431 | 2,304 | 3,717 | 2,715 | 2,992 |
| OPM % | 63% | 78% | 72% | 62% | 47% | 54% | 66% | 72% | 47% | 49% |
| + Other Income | 1 | 1 | 1 | 1 | 5 | 81 | 64 | 6 | 4 | 4 |
| Miscellaneous Income | 2 | 2 | 1 | 5 | 7 | 6 | 6 | 4 | 4 | |
| Interest | 317 | 354 | 417 | 584 | 933 | 987 | 1,216 | 1,738 | 1,955 | 1,905 |
| Depreciation | 4 | 5 | 8 | 20 | 44 | 47 | 50 | 51 | 62 | 63 |
| Profit before tax | 324 | 498 | 462 | 180 | 481 | 1,105 | 1,939 | 709 | 1,033 | |
| + Tax % | 36% | 35% | 27% | 27% | 27% | 25% | 25% | 25% | 25% | |
| Current Tax | 81 | 55 | 176 | 160 | 106 | 120 | 238 | 545 | 388 | 245 |
| Deferred Tax | -37 | 61 | 0 | -34 | -57 | 7 | 41 | -51 | -211 | 11 |
| + Net Profit | 211 | 322 | 335 | 131 | 357 | 827 | 1,446 | 531 | 778 | |
| Profit Growth % | 52% | 4% | -61% | 172% | 132% | 75% | -63% | 46% | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | -2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 322 | 334 | 134 | 353 | 826 | 1,446 | 531 | 778 |
| EPS in Rs | 22.41 | 23.30 | 8.45 | 22.65 | 51.98 | 90.72 | 33.27 | 48.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 86 | 128 | 144 | 144 | 156 | 156 | 159 | 159 | 160 | 160 |
| Reserves | 605 | 1,309 | 2,222 | 2,590 | 3,536 | 4,011 | 4,948 | 6,411 | 6,796 | 7,682 |
| + Borrowings | 2,668 | 3,623 | 4,867 | 9,540 | 10,941 | 12,921 | 16,312 | 21,841 | 20,446 | 23,641 |
| Secured Borrowings | 2,365 | 3,518 | 4,830 | 9,437 | 10,643 | 12,710 | 16,010 | 21,665 | 20,096 | 22,488 |
| Unsecured Borrowings | 303 | 106 | 37 | 103 | 298 | 211 | 303 | 176 | 350 | 1,153 |
| + Other Liabilities | -427 | -4,843 | -6,477 | -10,783 | -11,293 | -14,371 | -18,604 | -24,645 | -23,874 | -27,476 |
| Current Liabilities | 174 | 42 | 126 | 246 | 384 | 419 | 470 | 481 | 406 | 455 |
| Provisions | 117 | 7 | 12 | 20 | 27 | 33 | 37 | 47 | 77 | 111 |
| Minority Interest | 0 | 0 | 0 | 109 | 105 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 31 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2,932 | 218 | 754 | 1,491 | 3,340 | 2,717 | 2,815 | 3,766 | 3,528 | 4,008 |
| + Fixed Assets | 12 | 16 | 25 | 577 | 573 | 629 | 599 | 609 | 604 | 588 |
| Gross Block | 23 | 32 | 48 | 620 | 658 | 760 | 778 | 826 | 868 | 902 |
| Accumulated Depreciation | 11 | 16 | 23 | 43 | 86 | 131 | 179 | 217 | 264 | 314 |
| CWIP | 3 | 1 | 2 | 3 | 1 | 3 | 4 | 5 | 4 | 0 |
| Investments | 0 | 0 | 0 | 46 | 1 | 1 | 455 | 1,439 | 893 | 1,075 |
| + Other Assets | 2,917 | 201 | 727 | 866 | 2,766 | 2,084 | 1,757 | 1,713 | 2,028 | 2,345 |
| Cash Equivalents | 364 | 143 | 616 | 718 | 2,484 | 1,761 | 1,436 | 1,314 | 1,443 | 1,327 |
| Loans n Advances | 2,535 | 53 | 111 | 187 | 343 | 348 | 352 | 420 | 590 | 1,026 |
| Other asset items | 18 | 5 | 0 | -39 | -62 | -25 | -32 | -21 | -5 | -8 |
| Total Assets | 2,932 | 218 | 754 | 1,491 | 3,340 | 2,717 | 2,815 | 3,766 | 3,528 | 4,008 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -425 | -1,726 | -1,378 | -2,228 | -455 | -2,713 | -3,290 | -4,734 | 1,125 | -2,770 |
| Profit from Operations | 595 | 683 | 833 | 1,036 | 1,492 | 2,281 | 2,545 | 2,787 | ||
| Working Capital Changes | -1,791 | -2,747 | -1,173 | -3,630 | -4,542 | -6,454 | -1,074 | -5,361 | ||
| Profit Before Tax & Extraordinary Items | 124 | 328 | 498 | 462 | 180 | 481 | 1,105 | 1,939 | 709 | 1,033 |
| Depreciation | 4 | 5 | 8 | 20 | 44 | 47 | 50 | 51 | 62 | 63 |
| Interest (Net) | 0 | 44 | 77 | -3 | -22 | -7 | 65 | -52 | -105 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 112 | -24 | 74 | 244 | 772 | 598 | 401 | 452 | 1,931 | 1,776 |
| Receivables | 0 | -5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 16 | 69 | -23 | 94 | 57 | 45 | -47 | -96 | 38 |
| Loans & Advances | -616 | -2,061 | -1,801 | -2,754 | -1,311 | -3,775 | -4,674 | -6,536 | -1,054 | -5,472 |
| Change in Deposits | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -73 | -67 | -182 | -164 | -115 | -120 | -240 | -561 | -346 | -196 |
| + Cash from Investing Activity | -5 | 54 | -7 | -638 | 24 | -33 | -314 | -994 | 708 | -101 |
| Purchase of Fixed Assets | -9 | -6 | -18 | -22 | -15 | -28 | -17 | -20 | -34 | -18 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -2,325 | -3,350 | -7,056 | -9,241 | -8,207 | -7,349 | -7,987 | -12,801 | -6,385 | -10,331 |
| Sale of Investments | 2,328 | 3,358 | 7,067 | 9,286 | 8,272 | 7,367 | 7,573 | 11,898 | 7,025 | 10,221 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | -661 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 52 | 0 | 0 | -26 | -23 | 117 | -71 | 102 | 27 |
| + Cash from Financing Activity | 579 | 1,470 | 1,829 | 2,921 | 2,146 | 1,967 | 3,365 | 5,494 | -1,669 | 2,751 |
| Proceeds from Issue of Shares | 150 | 353 | 631 | 4 | 803 | 3 | 5 | 15 | 18 | 32 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 72 | 0 | 0 | 256 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 455 | 0 | 1,340 | 3,030 | 1,376 | 2,264 | 3,123 | 14,378 | 9,300 | 14,367 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 |
| Redemption of Debentures | 0 | 0 | -223 | 0 | 0 | -257 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -47 | -11 | 0 | -25 | 0 | -8,875 | -10,795 | -11,721 |
| Repayment of Short-Term Borrowings | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -18 | -18 | -19 | -24 | -33 | -36 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159 | 0 |
| Others | -6 | 1,116 | 129 | -174 | -14 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 149 | -202 | 444 | 54 | 1,715 | -780 | -239 | -234 | 164 | -120 |