| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
101 |
| Equity
Latest Equity |
19.63 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
60.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
181.03 |
| Net Profit
Full Year Net Profit |
0.48 |
| Full Year CPS
Full Year Cash Per Share |
4.8 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
48.37 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
40.9 |
| Networth
Full Year Return on Networth |
0.65 |
| Price/Book Value
Price to Book value |
1.075795 |
| Yearly PE ratio
Full Year Price to Earning per share |
181.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.2 |
| Bse value
BSE Value in lakhs |
0.16 |
| Nse value
NSE Value in lakhs |
1.14 |
| High
52 week high |
60 |
| Low
52 week low |
21 |
| Price
NSE Current market price |
43 |
| CPM
Current market price |
44 |
| Market cap
BSE / NSE Market Cap |
85.79 |
| Net profit
Latest Quarter Net Profit |
7.08 |
| Net profit variance
Latest Quarter Net Profit variance |
1090 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
206.77 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-5.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.78 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-22.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
117.83 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.54 |
| TTM PE
Trailing Twelve 12 month PE |
12.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.31 |
| Equity
Latest Equity |
19.63 |
| LTP
Latest Price (BSE/NSE) |
44 |
| Gross block
Latest Gross Block |
95.91 |
| Loans
Total loans |
12.81 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.3 |
| Year GPM
Full Year Gross Profit Margin |
5.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 43 | 52 | 51 | 50 | 44 | 47 | 40 | 48 |
| YOY Sales Growth % | -1% | -2% | -11% | -7% | 2% | -9% | -21% | -4% |
| Gross Sales | 43 | 52 | 51 | 50 | 44 | 47 | 40 | 48 |
| + Expenses | 67 | 51 | 50 | 47 | 44 | 40 | 35 | 39 |
| Manufacturing Cost % | 50% | 22% | 41% | 25% | 29% | 20% | 29% | 19% |
| Employee Cost % | 99% | 69% | 55% | 62% | 68% | 56% | 56% | 53% |
| Other Cost % | 6% | 7% | 4% | 7% | 2% | 10% | 2% | 9% |
| Purchase of Finished Goods % | 6% | 7% | 4% | 7% | 2% | 10% | 2% | 9% |
| Other Manufacturing Expenses % | 50% | 22% | 41% | 25% | 29% | 20% | 29% | 19% |
| Operating Profit | -24 | 1 | 1 | 3 | 0 | 7 | 5 | 9 |
| OPM % | -55% | 2% | 1% | 6% | -0% | 14% | 13% | 20% |
| + Other Income | -1 | 2 | 1 | 3 | 1 | 0 | 0 | 2 |
| Miscellaneous Income | -1 | 2 | 1 | 3 | 1 | 0 | 0 | 2 |
| Interest | 2 | 3 | 1 | 2 | 3 | 2 | 2 | 1 |
| Depreciation | 3 | 3 | 6 | 3 | 3 | 3 | -1 | 2 |
| Profit before tax | -28 | -4 | -5 | 1 | -5 | 2 | 4 | 8 |
| + Tax % | -2% | -12% | -20% | 44% | -3% | 23% | 5% | 7% |
| Current Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | -29 | -4 | -6 | 1 | -5 | 1 | 4 | 7 |
| Net Profit After Minority Interest | -29 | -4 | -6 | 1 | -5 | 1 | 4 | 7 |
| EPS in Rs | -14.75 | -2.26 | -3.17 | 0.30 | -2.65 | 0.64 | 1.96 | 3.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 101 | 99 | 103 | 106 | 109 | 112 | 182 | 206 | 199 | 181 |
| Sales Growth % | -1% | 3% | 3% | 4% | 3% | 62% | 13% | -4% | -9% | |
| Gross Sales | 99 | 99 | 103 | 106 | 109 | 112 | 182 | 206 | 199 | 181 |
| + Expenses | 80 | 82 | 80 | 92 | 99 | 95 | 163 | 185 | 226 | 166 |
| Material Cost % | 5% | 32% | 7% | 7% | 5% | 6% | 5% | 6% | 6% | 6% |
| Raw Material Cost | 5 | 31 | 8 | 8 | 6 | 7 | 10 | 12 | 12 | 10 |
| Manufacturing Cost % | 5% | 5% | 13% | 26% | 27% | 19% | 19% | 16% | 15% | 17% |
| Employee Cost % | 42% | 36% | 45% | 46% | 45% | 54% | 57% | 61% | 73% | 60% |
| Other Cost % | 28% | 10% | 12% | 7% | 13% | 6% | 8% | 8% | 19% | 9% |
| Raw Materials % | 5% | 32% | 7% | 7% | 5% | 6% | 5% | 6% | 6% | 6% |
| Purchase of Finished Goods % | 5% | 32% | 7% | 7% | 5% | 6% | 5% | 6% | 6% | 6% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 5% | 13% | 26% | 27% | 19% | 19% | 16% | 15% | 17% |
| Selling & Administration % | 23% | 7% | 11% | 6% | 4% | 6% | 7% | 7% | 7% | 5% |
| Miscellaneous Expenses % | 3% | 3% | 1% | 1% | 9% | 1% | 1% | 1% | 12% | 4% |
| Operating Profit | 21 | 17 | 23 | 14 | 11 | 17 | 19 | 21 | -27 | 15 |
| OPM % | 20% | 17% | 22% | 13% | 10% | 15% | 10% | 10% | -13% | 8% |
| + Other Income | 4 | 1 | 1 | 2 | 7 | 2 | 3 | 5 | 5 | 4 |
| Miscellaneous Income | 5 | 0 | 1 | 2 | 7 | 2 | 3 | 5 | 5 | 4 |
| Exceptional Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 1 | 2 | 1 | 1 | 4 | 9 | 9 | 8 |
| Depreciation | 4 | 3 | 3 | 8 | 7 | 7 | 9 | 10 | 15 | 9 |
| Profit before tax | 20 | 12 | 20 | 5 | 9 | 12 | 10 | 8 | -46 | 2 |
| + Tax % | 23% | -6% | 5% | 12% | 6% | 17% | 20% | 31% | -4% | 71% |
| Current Tax | 0 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 0 |
| Deferred Tax | 4 | -3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 15 | 13 | 19 | 5 | 9 | 10 | 8 | 6 | -48 | 0 |
| Profit Growth % | -12% | 45% | -75% | 84% | 11% | -17% | -32% | -961% | -101% | |
| Extraordinary Income / Expense | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 10 | 19 | 5 | 9 | 10 | 8 | 6 | -48 | 0 |
| EPS in Rs | 8.30 | 6.58 | 9.60 | 2.43 | 4.49 | 4.99 | 4.16 | 2.84 | -24.48 | 0.24 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 26 | 37 | 42 | 54 | 55 | 66 | 79 | 93 | 48 | 61 |
| + Borrowings | 12 | 12 | 15 | 18 | 17 | 36 | 57 | 121 | 86 | 81 |
| Secured Borrowings | 2 | 3 | 10 | 10 | 13 | 33 | 54 | 111 | 82 | 68 |
| Unsecured Borrowings | 11 | 9 | 5 | 8 | 4 | 3 | 3 | 10 | 5 | 13 |
| + Other Liabilities | 25 | 20 | 31 | 12 | 23 | 13 | 21 | 39 | 42 | 24 |
| Current Liabilities | 26 | 19 | 29 | 9 | 20 | 10 | 16 | 33 | 35 | 19 |
| Provisions | 2 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 7 | 7 | 6 |
| Total Liabilities | 82 | 89 | 107 | 103 | 115 | 134 | 177 | 272 | 196 | 185 |
| + Fixed Assets | 9 | 6 | 3 | 21 | 20 | 19 | 37 | 40 | 54 | 58 |
| Gross Block | 12 | 13 | 13 | 37 | 29 | 32 | 61 | 74 | 83 | 96 |
| Accumulated Depreciation | 4 | 7 | 10 | 16 | 8 | 14 | 23 | 34 | 28 | 38 |
| CWIP | 0 | 0 | 0 | 8 | 0 | 22 | 0 | 37 | 2 | 5 |
| Investments | 41 | 36 | 24 | 17 | 11 | 12 | 13 | 18 | 17 | 19 |
| + Other Assets | 32 | 47 | 80 | 58 | 83 | 82 | 127 | 178 | 123 | 104 |
| Trade receivables | 14 | 16 | 64 | 30 | 31 | 28 | 58 | 59 | 50 | 44 |
| Cash Equivalents | 2 | 1 | 7 | 12 | 34 | 36 | 28 | 55 | 21 | 13 |
| Loans n Advances | 15 | 24 | 6 | 12 | 11 | 14 | 23 | 48 | 50 | 46 |
| Other asset items | 1 | 6 | 4 | 4 | 6 | 5 | 18 | 15 | 3 | 1 |
| Total Assets | 82 | 89 | 107 | 103 | 115 | 134 | 177 | 272 | 196 | 185 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | 0 | 0 | 21 | 16 | 6 | -22 | 12 | 52 | 36 |
| Profit from Operations | 24 | 22 | 21 | 18 | 19 | 15 | 19 | 20 | -7 | 20 |
| Working Capital Changes | 4 | -22 | -21 | 3 | -3 | -8 | -41 | -7 | 59 | 16 |
| Profit Before Tax & Extraordinary Items | 18 | 12 | 20 | 5 | 9 | 12 | 10 | 8 | -46 | 2 |
| Depreciation | 4 | 3 | 3 | 8 | 7 | 7 | 9 | 10 | 15 | 9 |
| Interest (Net) | 1 | 1 | 1 | 2 | 0 | -1 | 1 | 2 | 5 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 2 | 0 | 1 | 9 | 0 | 0 | 0 | 15 | 1 |
| Profit / Loss in Forex | -1 | 3 | -2 | 3 | -2 | -3 | 0 | -1 | 3 | 1 |
| Receivables | -7 | -2 | -48 | 33 | -10 | 4 | -27 | -1 | 0 | 9 |
| Trade Payables | 3 | 0 | -1 | 0 | 10 | -11 | 3 | 1 | 1 | -2 |
| Direct Taxes Paid | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 |
| + Cash from Investing Activity | -35 | 2 | 0 | -18 | -6 | -26 | -9 | -43 | -33 | -3 |
| Purchase of Fixed Assets | -1 | 0 | 0 | -23 | -8 | -26 | -9 | -38 | -34 | -3 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -34 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Sale of Investments | 0 | 3 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 5 | -2 | 2 | -4 | 2 | 18 | 21 | 52 | -42 | -22 |
| Proceeds from Other Long-Term Borrowings | 5 | 0 | 2 | 0 | 0 | 20 | 24 | 60 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -13 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -4 | -2 | 0 | 0 | -1 | -2 |
| Interest Paid | -1 | -2 | -1 | -2 | 0 | 0 | -3 | -7 | -9 | -7 |
| Others | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 1 | 1 | 0 | 13 | -1 | -10 | 22 | -23 | 10 |