Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Cupid Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 FMCG
Variance

Full Year Net Profit Variance

 161
Equity

Latest Equity

 134.47
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 316.34
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 357.71
Net Profit

Full Year Net Profit

 108.23
Full Year CPS

Full Year Cash Per Share

 0.8
Earning Per Share

Full Year Earning Per Share

 0.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 119.96
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 3.4
Networth

Full Year Return on Networth

 12.71
Price/Book Value

Price to Book value

 62.941176
Yearly PE ratio

Full Year Price to Earning per share

265.9
Yearly PC ratio

Full Year Price to Cash Per Share

253.9
Bse value

BSE Value in lakhs

 3544.01
Nse value

NSE Value in lakhs

 53203.02
High

52 week high

 226
Low

52 week low

 29
Price

NSE Current market price

 213
CPM

Current market price

 214
Market cap

BSE / NSE Market Cap

 28715.23
Net profit

Latest Quarter Net Profit

 36.26
Net profit variance

Latest Quarter Net Profit variance

215
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

140.97
TTM OP

Trailing Twelve 12 month Operating Profit

 28.73
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 20.38
TTM GP

Trailing Twelve 12 month Gross Profit

 147.59
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

41.26
TTM NP

Trailing Twelve 12 month Net Profit

19.18
TTM NPV

Trailing Twelve 12 month Net Profit Variane

161.21
TTM EPS

Trailing Twelve 12 month EPS

 0.8
TTM PE

Trailing Twelve 12 month PE

 266.94
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 2.48
Equity

Latest Equity

 134.47
LTP

Latest Price (BSE/NSE)

 214
Gross block

Latest Gross Block

 111.34
Loans

Total loans

 6.36
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

32.6
Year GPM

Full Year Gross Profit Margin

 41.3
Quarter OPM

Latest quater Operation Profit Margin

31.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 39 42 46 56 60 84 94 120
YOY Sales Growth % 16% 21% 16% -10% 53% 103% 102% 112%
Gross Sales 39 42 46 56 60 84 94 120
+ Expenses 32 31 35 43 43 56 59 82
Material Cost % 34% 45% 63% 51% 28% 25% 27% 60%
Raw Material Cost 12 16 18 22 16 22 20 53
Change in Inventory 1 3 11 7 1 -2 5 19
Manufacturing Cost % 32% 21% 23% 25% 20% 16% 17% 16%
Employee Cost % 16% 16% 17% 14% 12% 9% 9% 7%
Other Cost % 1% -8% -26% -13% 12% 16% 11% -14%
Raw Materials % 31% 39% 39% 39% 27% 27% 21% 44%
Purchase of Finished Goods % 6% 6% 21% 10% 14% 12% 22% 17%
Stock Adjustments % -3% -7% -24% -12% -1% 2% -6% -16%
Other Manufacturing Expenses % 32% 21% 23% 25% 20% 16% 17% 16%
Operating Profit 7 10 11 13 16 28 34 38
OPM % 17% 25% 25% 24% 28% 34% 37% 31%
+ Other Income 5 6 4 5 5 6 11 12
Miscellaneous Income 5 6 4 5 5 6 11 12
Interest 0 1 0 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 11 14 14 16 20 32 43 47
+ Tax % 22% 29% 21% 28% 23% 25% 24% 24%
Current Tax 3 4 3 5 5 8 9 10
Deferred Tax 0 0 0 0 -1 0 1 1
+ Net Profit 8 10 11 12 15 24 33 36
Net Profit After Minority Interest 8 10 11 12 15 24 33 36
EPS in Rs 0.31 0.37 0.41 0.43 0.56 0.90 1.22 0.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 61 84 81 85 161 144 133 159 172 184
Sales Growth % 37% -4% 6% 89% -11% -8% 20% 8% 7%
Gross Sales 61 83 79 85 160 144 133 159 171 184
Excise Duty 0 0 0 0 1 1 0 0 0 0
Other Operating Income 1 2 2 1 2 5 4 3 4 0
+ Expenses 36 50 53 65 109 108 110 118 121 142
Material Cost % 34% 15% 13% 20% 9% 15% 25% 19% 18% 18%
Raw Material Cost 21 12 13 17 21 20 34 31 28 55
Change in Inventory 0 0 -2 1 -8 2 -1 -1 3 -21
Manufacturing Cost % 11% 30% 36% 35% 25% 31% 36% 38% 32% 33%
Employee Cost % 6% 5% 8% 7% 4% 6% 7% 7% 9% 15%
Other Cost % 8% 9% 9% 14% 30% 23% 15% 10% 11% 11%
Raw Materials % 34% 15% 16% 20% 13% 14% 26% 20% 16% 30%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 11%
Stock Adjustments % 0% 0% 3% -1% 5% -1% 1% 0% -2% 12%
Power & Fuel % 6% 4% 4% 5% 4% 4% 4% 4% 4% 4%
Other Manufacturing Expenses % 5% 26% 32% 30% 21% 27% 32% 34% 28% 29%
Selling & Administration % 8% 9% 8% 10% 11% 9% 8% 6% 8% 6%
Miscellaneous Expenses % 0% 1% 1% 4% 18% 13% 7% 3% 4% 5%
Operating Profit 25 34 27 21 52 36 23 41 51 42
OPM % 41% 40% 34% 24% 32% 25% 17% 26% 30% 23%
+ Other Income 2 1 1 2 3 5 4 5 7 20
Miscellaneous Income 0 0 1 2 2 0 0 2 4 20
Interest 0 0 0 0 1 1 0 1 2 2
Depreciation 2 2 2 2 3 3 3 3 3 4
Profit before tax 25 32 26 21 53 38 25 42 53 55
+ Tax % 36% 37% 34% 27% 24% 24% 30% 25% 24% 25%
Current Tax 9 12 9 6 13 10 7 10 13 14
Deferred Tax 0 0 0 0 0 -1 0 1 0 0
+ Net Profit 16 21 17 15 40 29 17 32 40 41
Profit Growth % 29% -17% -11% 162% -27% -40% 83% 26% 3%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 40 41
EPS in Rs 2.97 1.52

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 13 13 13 13 13 13 27
Reserves 25 43 55 63 90 118 129 154 288 315
+ Borrowings 1 0 2 2 31 0 9 6 12 19
Secured Borrowings 1 0 2 2 31 0 9 6 12 13
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 6
+ Other Liabilities 14 9 11 15 30 22 23 16 7 11
Current Liabilities 14 9 10 15 30 22 25 17 7 12
Provisions 10 3 2 1 3 4 2 1 1 2
Equity Share Warrants 0 0 0 0 0 0 0 0 96 96
Other liability items 0 0 1 0 0 0 0 0 0 3
Total Liabilities 51 63 78 93 165 152 174 189 320 372
+ Fixed Assets 16 16 16 21 26 29 31 36 58 67
Gross Block 36 39 41 48 55 61 65 73 98 111
Accumulated Depreciation 20 22 25 27 29 32 34 37 40 45
CWIP 0 0 0 0 3 1 6 0 0 6
Investments 0 5 18 22 21 48 54 69 147 103
+ Other Assets 35 42 44 50 114 74 84 83 114 196
Inventories 3 4 8 8 16 14 18 19 16 42
Trade receivables 13 13 22 23 42 25 30 26 48 67
Cash Equivalents 9 19 4 9 37 19 21 30 39 69
Loans n Advances 9 5 10 10 19 16 16 11 12 21
Other asset items 0 0 0 1 0 -1 -2 -2 -1 -2
Total Assets 51 63 78 93 165 152 174 189 320 372

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 13 20 3 18 19 42 10 33 8 -11
Profit from Operations 51 45
Working Capital Changes -30 -43
Profit Before Tax & Extraordinary Items 25 32 26 21 53 38 25 42 53 55
Depreciation 2 2 2 2 3 3 3 3 3 4
Interest (Net) 0 -1 -1 0 -1 -2 -3 -3 -3 -14
Profit / Loss on Sale of Investments 0 0 0 0 0 -1 -1 0 -2 -2
Provisions & Write-offs (Net) 0 0 0 0 0 -1 -3 4 0 2
Receivables -5 0 -9 -1 -19 18 -2 -1 -22 -21
Inventories 0 -1 -3 0 -9 3 -4 -1 3 -26
Trade Payables 0 1 3 2 15 -12 0 -3 -9 1
Loans & Advances 2 -1 -1 0 0 -1 -2 5 0 0
Direct Taxes Paid -6 -12 -10 -6 -13 -9 -9 -11 -13 -13
+ Cash from Investing Activity -1 -5 -9 -14 -37 -9 -13 -22 -80 45
Purchase of Fixed Assets -2 -3 -2 -7 -11 -4 -9 -3 -25 -19
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 -5 -14 -3 0 -25 -5 -15 -64 -5
Sale of Investments 0 0 0 0 2 0 0 0 0 50
Interest Received 0 1 1 1 2 3 3 4 5 16
Others 0 1 7 -5 -30 18 -3 -8 5 3
+ Cash from Financing Activity -6 -4 -3 -5 16 -33 3 -11 99 -1
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 2 0
Proceeds from Short-Term Borrowings 0 0 2 0 29 0 9 0 6 1
Repayment of Short-Term Borrowings 0 -1 0 0 0 -31 0 -3 0 0
Dividend Paid -4 -3 -5 -5 -12 -1 -6 -7 -4 0
Interest Paid -2 -2
Others -1 0 0 0 0 0 0 0 96 0
Net Cash Flow 6 11 -9 0 -2 0 -1 0 27 32