Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Cupid Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 FMCG
Variance

Full Year Net Profit Variance

 164
Equity

Latest Equity

 134.47
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 316.34
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 357.71
Net Profit

Full Year Net Profit

 109.59
Full Year CPS

Full Year Cash Per Share

 0.9
Earning Per Share

Full Year Earning Per Share

 0.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 154.72
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 3.4
Networth

Full Year Return on Networth

 27.3
Price/Book Value

Price to Book value

 75.882353
Yearly PE ratio

Full Year Price to Earning per share

316.6
Yearly PC ratio

Full Year Price to Cash Per Share

302.4
Bse value

BSE Value in lakhs

 8940.9
Nse value

NSE Value in lakhs

 112117.46
High

52 week high

 299
Low

52 week low

 42
Price

NSE Current market price

 258
CPM

Current market price

 258
Market cap

BSE / NSE Market Cap

 34698.97
Net profit

Latest Quarter Net Profit

 44.15
Net profit variance

Latest Quarter Net Profit variance

194
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

140.97
TTM OP

Trailing Twelve 12 month Operating Profit

 28.73
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 20.38
TTM GP

Trailing Twelve 12 month Gross Profit

 188.01
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

41.54
TTM NP

Trailing Twelve 12 month Net Profit

19.18
TTM NPV

Trailing Twelve 12 month Net Profit Variane

188.36
TTM EPS

Trailing Twelve 12 month EPS

 1.02
TTM PE

Trailing Twelve 12 month PE

 252.99
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 2.48
Equity

Latest Equity

 134.47
LTP

Latest Price (BSE/NSE)

 258
Gross block

Latest Gross Block

 116.99
Loans

Total loans

 5.41
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

33.1
Year GPM

Full Year Gross Profit Margin

 41.8
Quarter OPM

Latest quater Operation Profit Margin

38.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 42 46 56 60 84 94 120 155
YOY Sales Growth % 21% 16% -10% 53% 103% 102% 112% 159%
Gross Sales 42 46 56 60 84 94 120 155
+ Expenses 31 35 43 43 56 59 82 95
Material Cost % 45% 63% 51% 28% 25% 27% 60% 18%
Raw Material Cost 16 18 22 16 22 20 53 19
Change in Inventory 3 11 7 1 -2 5 19 9
Manufacturing Cost % 21% 23% 25% 20% 16% 17% 16% 14%
Employee Cost % 16% 17% 14% 12% 9% 9% 7% 6%
Other Cost % -8% -26% -13% 12% 16% 11% -14% 24%
Raw Materials % 39% 39% 39% 27% 27% 21% 44% 12%
Purchase of Finished Goods % 6% 21% 10% 14% 12% 22% 17% 35%
Stock Adjustments % -7% -24% -12% -1% 2% -6% -16% -6%
Other Manufacturing Expenses % 21% 23% 25% 20% 16% 17% 16% 14%
Operating Profit 10 11 13 16 28 34 38 60
OPM % 25% 25% 24% 28% 34% 37% 31% 39%
+ Other Income 6 4 5 5 6 11 12 2
Miscellaneous Income 6 4 5 5 6 11 12 2
Interest 1 0 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 14 14 16 20 32 43 47 60
+ Tax % 29% 21% 28% 23% 25% 24% 24% 26%
Current Tax 4 3 5 5 8 9 10 16
Deferred Tax 0 0 0 -1 0 1 1 0
+ Net Profit 10 11 12 15 24 33 36 44
Net Profit After Minority Interest 10 11 12 15 24 33 36 44
EPS in Rs 0.37 0.41 0.43 0.11 0.90 1.22 0.27 0.33

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 84 81 85 161 144 133 159 172 184 358
Sales Growth % -4% 6% 89% -11% -8% 20% 8% 7% 95%
Gross Sales 83 79 85 160 144 133 159 171 184 358
Excise Duty 0 0 0 1 1 0 0 0 0 0
Other Operating Income 2 2 1 2 5 4 3 4 0 0
+ Expenses 50 53 65 109 108 110 118 121 142 241
Material Cost % 15% 13% 20% 9% 15% 25% 19% 18% 18% 20%
Raw Material Cost 12 13 17 21 20 34 31 28 55 96
Change in Inventory 0 -2 1 -8 2 -1 -1 3 -21 -23
Manufacturing Cost % 30% 36% 35% 25% 31% 36% 38% 32% 33% 31%
Employee Cost % 5% 8% 7% 4% 6% 7% 7% 9% 15% 9%
Other Cost % 9% 9% 14% 30% 23% 15% 10% 11% 11% 8%
Raw Materials % 15% 16% 20% 13% 14% 26% 20% 16% 30% 27%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 11% 17%
Stock Adjustments % 0% 3% -1% 5% -1% 1% 0% -2% 12% 6%
Power & Fuel % 4% 4% 5% 4% 4% 4% 4% 4% 4% 2%
Other Manufacturing Expenses % 26% 32% 30% 21% 27% 32% 34% 28% 29% 28%
Selling & Administration % 9% 8% 10% 11% 9% 8% 6% 8% 6% 4%
Miscellaneous Expenses % 1% 1% 4% 18% 13% 7% 3% 4% 5% 4%
Operating Profit 34 27 21 52 36 23 41 51 42 117
OPM % 40% 34% 24% 32% 25% 17% 26% 30% 23% 33%
+ Other Income 1 1 2 3 5 4 5 7 20 34
Miscellaneous Income 0 1 2 2 0 0 2 4 20 34
Interest 0 0 0 1 1 0 1 2 2 3
Depreciation 2 2 2 3 3 3 3 3 4 5
Profit before tax 32 26 21 53 38 25 42 53 55 142
+ Tax % 37% 34% 27% 24% 24% 30% 25% 24% 25% 24%
Current Tax 12 9 6 13 10 7 10 13 14 32
Deferred Tax 0 0 0 0 -1 0 1 0 0 2
+ Net Profit 21 17 15 40 29 17 32 40 41 108
Profit Growth % -17% -11% 162% -27% -40% 83% 26% 3% 165%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 40 41 108
EPS in Rs 2.97 1.52 0.80

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 13 13 13 13 13 13 27 134
Reserves 43 55 63 90 118 129 154 288 315 316
+ Borrowings 0 2 2 31 0 9 6 12 19 56
Secured Borrowings 0 2 2 31 0 9 6 12 13 51
Unsecured Borrowings 0 0 0 0 0 0 0 0 6 5
+ Other Liabilities 9 11 15 30 22 23 16 7 11 46
Current Liabilities 9 10 15 30 22 25 17 7 12 48
Provisions 3 2 1 3 4 2 1 1 2 4
Equity Share Warrants 0 0 0 0 0 0 0 96 96 0
Other liability items 0 1 0 0 0 0 0 0 3 1
Total Liabilities 63 78 93 165 152 174 189 320 372 553
+ Fixed Assets 16 16 21 26 29 31 36 58 67 67
Gross Block 39 41 48 55 61 65 73 98 111 117
Accumulated Depreciation 22 25 27 29 32 34 37 40 45 50
CWIP 0 0 0 3 1 6 0 0 6 25
Investments 5 18 22 21 48 54 69 147 103 75
+ Other Assets 42 44 50 114 74 84 83 114 196 386
Inventories 4 8 8 16 14 18 19 16 42 70
Trade receivables 13 22 23 42 25 30 26 48 67 101
Cash Equivalents 19 4 9 37 19 21 30 39 69 186
Loans n Advances 5 10 10 19 16 16 11 12 21 31
Other asset items 0 0 1 0 -1 -2 -2 -1 -2 -3
Total Assets 63 78 93 165 152 174 189 320 372 553

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 20 3 18 19 42 10 33 8 -11 46
Profit from Operations 51 47 115
Working Capital Changes -30 -45 -37
Profit Before Tax & Extraordinary Items 32 26 21 53 38 25 42 53 55 142
Depreciation 2 2 2 3 3 3 3 3 4 5
Interest (Net) -1 -1 0 -1 -2 -3 -3 -3 -14 -16
Profit / Loss on Sale of Investments 0 0 0 0 -1 -1 0 -2 -2 -1
Provisions & Write-offs (Net) 0 0 0 0 -1 -3 4 0 2 -1
Receivables 0 -9 -1 -19 18 -2 -1 -22 -21 -45
Inventories -1 -3 0 -9 3 -4 -1 3 -26 -28
Trade Payables 1 3 2 15 -12 0 -3 -9 1 29
Loans & Advances -1 -1 0 0 -1 -2 5 0 0 0
Direct Taxes Paid -12 -10 -6 -13 -9 -9 -11 -13 -13 -32
+ Cash from Investing Activity -5 -9 -14 -37 -9 -13 -22 -80 45 28
Purchase of Fixed Assets -3 -2 -7 -11 -4 -9 -3 -25 -19 -25
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -5 -14 -3 0 -25 -5 -15 -64 -5 0
Sale of Investments 0 0 0 2 0 0 0 0 50 41
Interest Received 1 1 1 2 3 3 4 5 16 18
Acquisition of Companies 0 0 0 0 0 0 0 0 0 0
Others 1 7 -5 -30 18 -3 -8 5 3 -7
+ Cash from Financing Activity -4 -3 -5 16 -33 3 -11 99 -1 35
Proceeds from Issue of Shares 0 0 0 0 0 0 0 2 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 12
Proceeds from Short-Term Borrowings 0 2 0 29 0 9 0 6 1 26
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Repayment of Short-Term Borrowings -1 0 0 0 -31 0 -3 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -1 -1
Dividend Paid -3 -5 -5 -12 -1 -6 -7 -4 0 0
Interest Paid -2 -1 -2
Others 0 0 0 0 0 0 0 96 0 0
Net Cash Flow 11 -9 0 -2 0 -1 0 27 32 110