| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-22 |
| Equity
Latest Equity |
55.57 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
5626.1 |
| Dividend
Full Year Dividend % |
320 |
| Sales Turnover
Full Year Net Sales |
7268.2 |
| Net Profit
Full Year Net Profit |
477.04 |
| Full Year CPS
Full Year Cash Per Share |
68 |
| Earning Per Share
Full Year Earning Per Share |
42.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2075.7 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
511.2 |
| Networth
Full Year Return on Networth |
9.32 |
| Price/Book Value
Price to Book value |
1.676448 |
| Yearly PE ratio
Full Year Price to Earning per share |
20 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.6 |
| Bse value
BSE Value in lakhs |
161.69 |
| Nse value
NSE Value in lakhs |
3043.96 |
| High
52 week high |
1282 |
| Low
52 week low |
751 |
| Price
NSE Current market price |
858 |
| CPM
Current market price |
857 |
| Market cap
BSE / NSE Market Cap |
9528.19 |
| Net profit
Latest Quarter Net Profit |
104.1 |
| Net profit variance
Latest Quarter Net Profit variance |
-32 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7207 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1265.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.56 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
888.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
695.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-34.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.94 |
| TTM PE
Trailing Twelve 12 month PE |
23.21 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
265.1 |
| Equity
Latest Equity |
55.57 |
| LTP
Latest Price (BSE/NSE) |
857 |
| Gross block
Latest Gross Block |
4380.6 |
| Loans
Total loans |
372.9 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.3 |
| Year GPM
Full Year Gross Profit Margin |
13.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,849 | 1,926 | 1,909 | 1,712 | 1,781 | 1,849 | 1,927 | 2,076 |
| YOY Sales Growth % | 4% | 6% | 3% | 2% | -4% | -4% | 1% | 21% |
| Gross Sales | 1,849 | 1,926 | 1,909 | 1,712 | 1,781 | 1,849 | 1,927 | 2,076 |
| + Expenses | 1,552 | 1,648 | 1,611 | 1,484 | 1,567 | 1,656 | 1,776 | 1,813 |
| Material Cost % | 14% | 18% | 14% | 9% | 10% | 11% | 15% | 14% |
| Raw Material Cost | 289 | 339 | 282 | 162 | 187 | 198 | 266 | 293 |
| Change in Inventory | -26 | 10 | -16 | -7 | -1 | 4 | 30 | -7 |
| Manufacturing Cost % | 18% | 19% | 19% | 21% | 21% | 24% | 24% | 19% |
| Employee Cost % | 49% | 49% | 49% | 56% | 56% | 55% | 54% | 54% |
| Other Cost % | 3% | -1% | 2% | 1% | 0% | -0% | -2% | 1% |
| Raw Materials % | 16% | 18% | 15% | 9% | 11% | 11% | 14% | 14% |
| Stock Adjustments % | 1% | -1% | 1% | 0% | 0% | -0% | -2% | 0% |
| Other Manufacturing Expenses % | 18% | 19% | 19% | 21% | 21% | 24% | 24% | 19% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Operating Profit | 297 | 278 | 299 | 228 | 214 | 193 | 151 | 263 |
| OPM % | 16% | 14% | 16% | 13% | 12% | 10% | 8% | 13% |
| + Other Income | 51 | -17 | 41 | 70 | 71 | 31 | 27 | 7 |
| Miscellaneous Income | 51 | -17 | 23 | 23 | 71 | 23 | 28 | 7 |
| Gain on Forex Transaction | 0 | 0 | 18 | 47 | 0 | 8 | -2 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Interest | 28 | 21 | 19 | 16 | 16 | 14 | 15 | 22 |
| Depreciation | 66 | 68 | 68 | 68 | 72 | 70 | 68 | 77 |
| Profit before tax | 254 | 174 | 253 | 214 | 197 | 139 | 95 | 171 |
| + Tax % | 27% | 26% | 26% | 26% | 27% | 30% | 31% | 36% |
| Current Tax | 70 | 48 | 74 | 59 | 89 | 51 | 73 | 61 |
| Deferred Tax | -3 | -2 | -8 | -3 | -35 | -9 | -43 | 1 |
| + Net Profit | 187 | 128 | 186 | 157 | 143 | 97 | 66 | 109 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 21 | -42 | -71 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 21 | -42 | -71 | 0 |
| Minority Interest (After Tax) | -8 | -5 | -16 | -4 | -15 | -5 | -11 | -5 |
| Net Profit After Minority Interest | 179 | 122 | 170 | 154 | 128 | 92 | 55 | 104 |
| EPS in Rs | 16.28 | 11.11 | 15.47 | 13.95 | 11.55 | 8.32 | 4.96 | 9.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,607 | 3,918 | 4,618 | 4,427 | 4,132 | 4,534 | 6,016 | 7,147 | 7,360 | 7,268 |
| Sales Growth % | 9% | 18% | -4% | -7% | 10% | 33% | 19% | 3% | -1% | |
| Gross Sales | 3,565 | 3,910 | 4,618 | 4,427 | 4,132 | 4,534 | 6,016 | 7,147 | 7,360 | 7,268 |
| Excise Duty | 21 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,155 | 3,403 | 3,988 | 3,881 | 3,557 | 3,717 | 5,060 | 5,912 | 6,222 | 6,462 |
| Material Cost % | 8% | 8% | 9% | 9% | 13% | 13% | 12% | 14% | 15% | 11% |
| Raw Material Cost | 285 | 327 | 404 | 407 | 517 | 588 | 684 | 989 | 1,136 | 813 |
| Change in Inventory | -11 | -20 | 14 | -14 | 10 | -18 | 13 | -24 | 3 | -27 |
| Manufacturing Cost % | 11% | 11% | 12% | 12% | 4% | 5% | 5% | 5% | 5% | 5% |
| Employee Cost % | 57% | 56% | 55% | 56% | 52% | 50% | 50% | 49% | 50% | 56% |
| Other Cost % | 12% | 12% | 10% | 11% | 17% | 15% | 17% | 15% | 14% | 18% |
| Raw Materials % | 8% | 8% | 9% | 9% | 12% | 13% | 11% | 14% | 15% | 11% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 1% | -0% | 0% | -0% | 0% | -0% | 0% | -0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 10% | 11% | 11% | 11% | 4% | 4% | 5% | 4% | 5% | 4% |
| Selling & Administration % | 9% | 9% | 9% | 8% | 6% | 7% | 8% | 6% | 5% | 5% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 3% | 11% | 8% | 9% | 10% | 9% | 12% |
| Provisions & Contingencies % | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 451 | 515 | 629 | 546 | 575 | 818 | 956 | 1,235 | 1,138 | 806 |
| OPM % | 13% | 13% | 14% | 12% | 14% | 18% | 16% | 17% | 15% | 11% |
| + Other Income | 106 | 152 | 135 | 158 | 140 | 112 | 81 | 66 | 97 | 177 |
| Miscellaneous Income | 74 | 90 | 144 | 101 | 138 | 112 | 81 | 66 | 75 | 145 |
| Gain on Forex Transaction | 31 | 66 | -9 | 58 | 2 | 0 | 0 | 0 | 22 | 53 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Interest | 17 | 20 | 33 | 49 | 43 | 39 | 100 | 116 | 93 | 61 |
| Depreciation | 95 | 105 | 111 | 188 | 195 | 192 | 257 | 267 | 267 | 278 |
| Profit before tax | 444 | 541 | 620 | 468 | 477 | 698 | 681 | 918 | 875 | 645 |
| + Tax % | 24% | 26% | 23% | 27% | 24% | 25% | 24% | 23% | 26% | 28% |
| Current Tax | 87 | 149 | 151 | 118 | 135 | 169 | 202 | 239 | 252 | 271 |
| Deferred Tax | 18 | -11 | -9 | 9 | -22 | 7 | -35 | -23 | -25 | -89 |
| + Net Profit | 340 | 403 | 477 | 341 | 364 | 522 | 514 | 703 | 648 | 463 |
| Profit Growth % | 19% | 18% | -28% | 7% | 44% | -2% | 37% | -8% | -29% | |
| Extraordinary Income / Expense | -26 | -5 | -4 | 0 | 0 | 0 | -47 | -68 | 0 | -93 |
| Exceptional Item | -26 | -5 | -4 | 0 | 0 | 0 | -47 | -68 | 0 | -93 |
| Minority Interest (After Tax) | 4 | 2 | 1 | 1 | 0 | 0 | 0 | -20 | -33 | -35 |
| Net Profit After Minority Interest | 344 | 405 | 479 | 343 | 364 | 522 | 514 | 683 | 616 | 428 |
| EPS in Rs | 29.04 | 35.80 | 43.22 | 31.02 | 33.07 | 47.31 | 46.51 | 63.32 | 58.41 | 41.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56 | 56 | 55 | 55 | 55 | 55 | 55 | 56 | 56 | 56 |
| Reserves | 2,061 | 2,288 | 2,509 | 2,506 | 2,902 | 3,061 | 3,411 | 4,203 | 5,254 | 5,626 |
| + Borrowings | 211 | 283 | 368 | 711 | 577 | 573 | 1,218 | 788 | 513 | 431 |
| Secured Borrowings | 161 | 237 | 325 | 415 | 318 | 326 | 671 | 290 | 52 | 58 |
| Unsecured Borrowings | 50 | 47 | 43 | 297 | 259 | 247 | 547 | 497 | 462 | 373 |
| + Other Liabilities | 798 | 773 | 927 | 870 | 941 | 1,073 | 1,815 | 1,883 | 1,799 | 2,138 |
| Current Liabilities | 745 | 700 | 816 | 755 | 793 | 899 | 1,684 | 1,599 | 1,414 | 1,660 |
| Provisions | 66 | 55 | 71 | 71 | 68 | 76 | 171 | 171 | 188 | 208 |
| Minority Interest | 3 | 0 | -2 | -3 | -3 | -3 | -3 | 299 | 451 | 481 |
| Equity Application Money | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 108 | 128 | 185 | 156 | 169 | 202 | 289 | 180 | 185 | 240 |
| Total Liabilities | 3,126 | 3,401 | 3,860 | 4,142 | 4,475 | 4,763 | 6,500 | 6,928 | 7,621 | 8,250 |
| + Fixed Assets | 751 | 798 | 978 | 1,305 | 1,361 | 1,345 | 2,825 | 2,826 | 2,929 | 3,084 |
| Gross Block | 1,439 | 1,577 | 1,855 | 2,276 | 2,514 | 2,616 | 4,267 | 4,323 | 4,118 | 4,381 |
| Accumulated Depreciation | 688 | 779 | 877 | 971 | 1,153 | 1,271 | 1,442 | 1,496 | 1,189 | 1,296 |
| CWIP | 27 | 52 | 104 | 146 | 88 | 13 | 45 | 57 | 79 | 5 |
| Investments | 196 | 143 | 55 | 41 | 34 | 445 | 518 | 436 | 502 | 457 |
| + Other Assets | 2,153 | 2,409 | 2,723 | 2,650 | 2,992 | 2,959 | 3,113 | 3,609 | 4,112 | 4,704 |
| Inventories | 94 | 131 | 183 | 227 | 159 | 279 | 436 | 468 | 577 | 653 |
| Trade receivables | 650 | 691 | 814 | 726 | 803 | 733 | 1,127 | 1,262 | 1,407 | 1,306 |
| Cash Equivalents | 878 | 981 | 971 | 952 | 1,465 | 1,267 | 719 | 984 | 1,314 | 1,506 |
| Loans n Advances | 414 | 484 | 662 | 627 | 458 | 557 | 891 | 966 | 947 | 1,347 |
| Other asset items | 118 | 121 | 93 | 118 | 108 | 124 | -61 | -70 | -132 | -108 |
| Total Assets | 3,126 | 3,401 | 3,860 | 4,142 | 4,475 | 4,763 | 6,500 | 6,928 | 7,621 | 8,250 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 420 | 296 | 370 | 582 | 856 | 635 | 554 | 726 | 790 | 787 |
| Profit from Operations | 483 | 628 | 683 | 696 | 716 | 897 | 1,031 | 1,264 | 1,204 | 930 |
| Working Capital Changes | 37 | -166 | -171 | 33 | 269 | -97 | -349 | -261 | -158 | 131 |
| Profit Before Tax & Extraordinary Items | 340 | 403 | 477 | 341 | 364 | 522 | 514 | 703 | 648 | 463 |
| Depreciation | 95 | 105 | 111 | 188 | 195 | 192 | 257 | 267 | 267 | 278 |
| Interest (Net) | -20 | -30 | -23 | 5 | -6 | -9 | 71 | 64 | 19 | -23 |
| Dividend Received | -3 | -4 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | -1 | -3 | -3 | 0 | 1 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 4 | 0 | 0 | -1 | -3 | -5 | -4 | -8 |
| Provisions & Write-offs (Net) | 100 | 128 | 151 | 173 | 145 | 180 | 200 | 1 | 27 | 116 |
| Profit / Loss in Forex | -44 | 3 | -22 | -13 | 8 | -1 | -30 | -17 | -10 | -95 |
| Receivables | -31 | -41 | -130 | 81 | -90 | 74 | -227 | -119 | -114 | 118 |
| Inventories | 4 | -30 | -52 | -43 | 68 | -120 | -156 | -32 | -13 | -66 |
| Trade Payables | 78 | -11 | -17 | 5 | 74 | 76 | 56 | -32 | -145 | 113 |
| Direct Taxes Paid | -100 | -165 | -142 | -146 | -129 | -165 | -129 | -278 | -255 | -274 |
| + Cash from Investing Activity | -153 | -57 | -190 | -146 | -104 | -377 | -1,006 | -537 | -134 | 158 |
| Purchase of Fixed Assets | -108 | -147 | -151 | -215 | -99 | -65 | -68 | -85 | -104 | -98 |
| Sale of Fixed Assets | 4 | 1 | 7 | 1 | 4 | 2 | 2 | 7 | 2 | 4 |
| Purchase of Investments | -221 | -336 | -521 | -608 | -2 | -325 | -732 | -1,252 | -1,050 | -1,355 |
| Sale of Investments | 201 | 314 | 611 | 623 | 0 | 0 | 666 | 1,318 | 1,031 | 1,401 |
| Interest Received | 34 | 40 | 56 | 51 | 40 | 55 | 41 | 35 | 66 | 86 |
| Dividend Received | 0 | 63 | 6 | 3 | 0 | 0 | 3 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | 0 |
| Acquisition of Companies | -81 | -33 | -131 | 0 | -62 | -18 | 0 | 0 | 0 | 0 |
| Others | 18 | 42 | -68 | -1 | 15 | -26 | -919 | -560 | -18 | 120 |
| + Cash from Financing Activity | -93 | -136 | -232 | -446 | -253 | -545 | -109 | -266 | -58 | -569 |
| Proceeds from Issue of Shares | 2 | 1 | 2 | 2 | 4 | 12 | 8 | 15 | 6 | 2 |
| Proceeds from Other Long-Term Borrowings | 27 | 52 | 92 | 0 | 5 | 1 | 180 | 0 | 103 | 0 |
| Proceeds from Short-Term Borrowings | 1 | 62 | 36 | 74 | 0 | 0 | 203 | 0 | 42 | 0 |
| Repayment of Long-Term Borrowings | -31 | -42 | -42 | -42 | -39 | -45 | -32 | -172 | -489 | -6 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -107 | -10 | 0 | -273 | 0 | -72 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -95 | -93 | -96 | -118 | -104 | -94 | -101 |
| Dividend Paid | -62 | -157 | -112 | -263 | -1 | -295 | -263 | -306 | -330 | -329 |
| Interest Paid | -17 | -19 | -30 | -29 | -21 | -17 | -87 | -115 | -91 | -63 |
| Others | -13 | -32 | -177 | -94 | 0 | -95 | 0 | 690 | 795 | -1 |
| Net Cash Flow | 174 | 103 | -52 | -10 | 499 | -287 | -562 | -77 | 598 | 376 |