| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
54 |
| Equity
Latest Equity |
37.51 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
17941 |
| Dividend
Full Year Dividend % |
450 |
| Sales Turnover
Full Year Net Sales |
14804 |
| Net Profit
Full Year Net Profit |
1079.98 |
| Full Year CPS
Full Year Cash Per Share |
129.5 |
| Earning Per Share
Full Year Earning Per Share |
57.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3890 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
958.5 |
| Networth
Full Year Return on Networth |
6.55 |
| Price/Book Value
Price to Book value |
1.887324 |
| Yearly PE ratio
Full Year Price to Earning per share |
31.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14 |
| Bse value
BSE Value in lakhs |
395.05 |
| Nse value
NSE Value in lakhs |
20399.63 |
| High
52 week high |
2496 |
| Low
52 week low |
1605 |
| Price
NSE Current market price |
1811 |
| CPM
Current market price |
1809 |
| Market cap
BSE / NSE Market Cap |
33925.99 |
| Net profit
Latest Quarter Net Profit |
325.57 |
| Net profit variance
Latest Quarter Net Profit variance |
-15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14619 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2648 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2573 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
849.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
58.78 |
| TTM PE
Trailing Twelve 12 month PE |
30.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1351 |
| Equity
Latest Equity |
37.51 |
| LTP
Latest Price (BSE/NSE) |
1809 |
| Gross block
Latest Gross Block |
32506 |
| Loans
Total loans |
664 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20 |
| Year GPM
Full Year Gross Profit Margin |
18.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,087 | 3,181 | 4,091 | 3,636 | 3,417 | 3,506 | 4,245 | 3,890 |
| YOY Sales Growth % | -2% | -12% | -5% | 0% | 11% | 10% | 4% | 7% |
| Gross Sales | 3,087 | 3,181 | 4,091 | 3,636 | 3,417 | 3,506 | 4,245 | 3,890 |
| + Expenses | 2,653 | 2,670 | 3,298 | 2,753 | 2,721 | 2,936 | 3,354 | 3,267 |
| Material Cost % | 20% | 16% | 12% | 18% | 17% | 16% | 11% | 20% |
| Raw Material Cost | 528 | 510 | 624 | 568 | 547 | 574 | 635 | 644 |
| Change in Inventory | 83 | -2 | -142 | 101 | 42 | -10 | -147 | 148 |
| Manufacturing Cost % | 41% | 37% | 33% | 35% | 37% | 39% | 33% | 43% |
| Employee Cost % | 7% | 7% | 5% | 6% | 7% | 6% | 5% | 6% |
| Other Cost % | 18% | 24% | 31% | 16% | 19% | 23% | 29% | 15% |
| Raw Materials % | 17% | 16% | 15% | 16% | 16% | 16% | 15% | 17% |
| Stock Adjustments % | -3% | 0% | 3% | -3% | -1% | 0% | 3% | -4% |
| Power & Fuel % | 23% | 21% | 19% | 20% | 21% | 21% | 19% | 22% |
| Other Manufacturing Expenses % | 18% | 16% | 14% | 15% | 16% | 17% | 15% | 21% |
| Freight Charges % | 24% | 24% | 24% | 22% | 21% | 22% | 22% | 22% |
| Operating Profit | 434 | 511 | 793 | 883 | 696 | 570 | 891 | 623 |
| OPM % | 14% | 16% | 19% | 24% | 20% | 16% | 21% | 16% |
| + Other Income | 73 | 37 | 93 | 65 | 66 | 62 | 45 | 139 |
| Miscellaneous Income | 73 | 37 | 93 | 65 | 66 | 62 | 45 | 139 |
| Exceptional Income | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 |
| Interest | 98 | 101 | 105 | 108 | 122 | 118 | 132 | 147 |
| Depreciation | 336 | 364 | 314 | 322 | 322 | 340 | 365 | 361 |
| Profit before tax | 73 | 83 | 467 | 518 | 318 | 174 | 439 | 254 |
| + Tax % | 33% | 20% | 6% | 24% | 25% | 26% | 10% | 24% |
| Current Tax | 41 | 28 | -47 | 7 | 8 | 9 | -68 | 14 |
| Deferred Tax | -17 | -11 | 75 | 116 | 71 | 37 | 113 | 48 |
| + Net Profit | 49 | 66 | 439 | 395 | 239 | 128 | 394 | 192 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 16 | 0 | -32 | -11 | -182 |
| Exceptional Item | 0 | 0 | 0 | 16 | 0 | -32 | -10 | -182 |
| Minority Interest (After Tax) | -3 | -5 | -4 | -2 | -3 | -6 | -7 | -4 |
| Net Profit After Minority Interest | 46 | 61 | 435 | 393 | 236 | 122 | 387 | 188 |
| EPS in Rs | 2.46 | 3.25 | 23.20 | 20.95 | 12.59 | 6.50 | 20.69 | 10.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,340 | 8,827 | 9,484 | 9,674 | 10,110 | 11,286 | 13,552 | 14,691 | 13,980 | 14,804 |
| Sales Growth % | 6% | 7% | 2% | 5% | 12% | 20% | 8% | -5% | 6% | |
| Gross Sales | 8,330 | 9,473 | 9,674 | 10,102 | 11,282 | 13,543 | 14,691 | 13,980 | 14,804 | |
| Excise Duty | 893 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 5,377 | 6,805 | 7,531 | 7,591 | 7,342 | 8,934 | 11,389 | 12,053 | 11,686 | 11,764 |
| Material Cost % | 15% | 17% | 19% | 18% | 15% | 13% | 15% | 18% | 17% | 16% |
| Raw Material Cost | 1,173 | 1,509 | 1,932 | 1,721 | 1,483 | 1,537 | 1,958 | 2,687 | 2,347 | 2,324 |
| Change in Inventory | 88 | 18 | -147 | 25 | 60 | -65 | 23 | 16 | -19 | 14 |
| Manufacturing Cost % | 19% | 22% | 45% | 44% | 43% | 51% | 55% | 50% | 51% | 49% |
| Employee Cost % | 7% | 7% | 7% | 7% | 7% | 7% | 6% | 6% | 6% | 6% |
| Other Cost % | 24% | 30% | 9% | 9% | 8% | 9% | 9% | 8% | 9% | 9% |
| Raw Materials % | 14% | 17% | 20% | 18% | 15% | 14% | 14% | 18% | 17% | 16% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 0% | 0% | 0% | 4% | 1% | 0% | |
| Stock Adjustments % | -1% | -0% | 2% | -0% | -1% | 1% | -0% | -0% | 0% | -0% |
| Power & Fuel % | 12% | 16% | 19% | 18% | 16% | 23% | 27% | 21% | 21% | 20% |
| Other Manufacturing Expenses % | 6% | 6% | 26% | 26% | 27% | 28% | 28% | 28% | 31% | 29% |
| Selling & Administration % | 21% | 21% | 5% | 4% | 5% | 5% | 5% | 5% | 5% | 4% |
| Miscellaneous Expenses % | 5% | 6% | 4% | 5% | 3% | 3% | 4% | 3% | 5% | 4% |
| Freight Charges % | 18% | 19% | 20% | 21% | 21% | 21% | 22% | 24% | 22% | |
| Loss on Forex Transaction % | 0% | -0% | 0% | -0% | -0% | 0% | 0% | 0% | 0% | |
| Operating Profit | 2,963 | 2,022 | 1,953 | 2,083 | 2,768 | 2,352 | 2,163 | 2,638 | 2,294 | 3,040 |
| OPM % | 36% | 23% | 21% | 22% | 27% | 21% | 16% | 18% | 16% | 21% |
| + Other Income | 296 | 274 | 235 | 217 | 181 | 201 | 680 | 315 | 253 | 238 |
| Miscellaneous Income | 277 | 235 | 217 | 185 | 191 | 674 | 315 | 253 | 238 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 37 | 5 | 0 | 0 | 16 | |
| Interest | 856 | 708 | 542 | 415 | 303 | 202 | 234 | 386 | 399 | 480 |
| Depreciation | 1,226 | 1,213 | 1,296 | 1,528 | 1,250 | 1,235 | 1,305 | 1,498 | 1,331 | 1,349 |
| Profit before tax | 389 | 341 | 357 | 1,397 | 1,116 | 1,304 | 1,069 | 817 | 1,449 | |
| + Tax % | 25% | -3% | 33% | 13% | 28% | 19% | 20% | 14% | 20% | |
| Current Tax | 59 | 80 | 109 | 135 | -207 | 36 | 3 | 65 | -7 | -52 |
| Deferred Tax | 15 | 18 | -119 | -16 | 385 | 279 | 239 | 151 | 125 | 344 |
| + Net Profit | 265 | 351 | 238 | 1,240 | 1,130 | 1,062 | 853 | 699 | 1,156 | |
| Profit Growth % | 32% | -32% | 421% | -9% | -6% | -20% | -18% | 65% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 18 | -148 | -1 | -113 | -27 | |
| Exceptional Item | 0 | 0 | 0 | 0 | -2 | -144 | 0 | -113 | -26 | |
| Profit / Loss of Associates | 10 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 1 | -41 | -14 | -12 | -29 | -44 | -27 | -16 | -18 |
| Net Profit After Minority Interest | 44 | 292 | 308 | 224 | 1,171 | 816 | 1,035 | 826 | 683 | 1,139 |
| EPS in Rs | 0.00 | 0.09 | 17.90 | 12.21 | 64.00 | 45.68 | 58.32 | 44.89 | 36.79 | 60.89 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,654 | 6,654 | 39 | 39 | 37 | 37 | 37 | 38 | 38 | 38 |
| Reserves | 2,963 | 3,667 | 10,586 | 10,511 | 12,767 | 16,003 | 15,591 | 16,359 | 17,336 | 17,941 |
| + Borrowings | 8,038 | 7,266 | 5,883 | 6,049 | 3,839 | 3,176 | 3,855 | 4,805 | 5,702 | 7,406 |
| Secured Borrowings | 6,816 | 6,245 | 4,299 | 4,896 | 2,517 | 2,410 | 3,377 | 4,616 | 5,047 | 6,742 |
| Unsecured Borrowings | 1,222 | 1,021 | 1,584 | 1,153 | 1,322 | 766 | 478 | 189 | 655 | 664 |
| Deferred Credit | 3 | 11 | 17 | 18 | 39 | 55 | 96 | 115 | 153 | 189 |
| + Other Liabilities | 3,607 | 3,777 | 4,030 | 4,279 | 5,243 | 5,452 | 6,036 | 6,510 | 7,095 | 7,874 |
| Current Liabilities | 4,632 | 4,839 | 5,035 | 5,082 | 4,989 | 5,039 | 6,080 | 8,954 | 9,872 | 7,264 |
| Provisions | 87 | 68 | 141 | 141 | 141 | 339 | 355 | 324 | 269 | 230 |
| Minority Interest | -29 | -30 | 11 | 25 | 34 | 72 | 116 | 110 | 126 | 144 |
| Equity Application Money | 12 | 14 | 14 | 11 | 6 | 21 | 0 | 0 | 0 | 0 |
| Other liability items | 253 | 211 | 412 | 362 | 370 | 343 | 406 | 403 | 467 | 519 |
| Total Liabilities | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
| + Fixed Assets | 15,516 | 14,042 | 13,573 | 12,555 | 13,626 | 14,147 | 14,784 | 15,732 | 17,306 | 19,371 |
| Gross Block | 17,835 | 17,565 | 18,318 | 18,744 | 20,924 | 22,447 | 24,373 | 26,551 | 29,284 | 32,506 |
| Accumulated Depreciation | 2,319 | 3,528 | 4,745 | 6,189 | 7,298 | 8,300 | 9,589 | 10,819 | 11,978 | 13,135 |
| CWIP | 128 | 168 | 520 | 1,740 | 1,006 | 1,034 | 1,871 | 2,395 | 2,616 | 2,726 |
| Investments | 2,740 | 3,505 | 2,424 | 2,816 | 4,033 | 5,704 | 3,524 | 4,462 | 5,119 | 5,878 |
| + Other Assets | 2,878 | 3,649 | 4,021 | 3,767 | 3,221 | 3,783 | 5,340 | 5,123 | 5,130 | 5,284 |
| Inventories | 652 | 779 | 1,032 | 974 | 760 | 945 | 1,316 | 1,218 | 1,386 | 1,192 |
| Trade receivables | 530 | 564 | 549 | 664 | 511 | 673 | 700 | 836 | 889 | 864 |
| Cash Equivalents | 175 | 354 | 469 | 403 | 247 | 160 | 285 | 582 | 158 | 224 |
| Loans n Advances | 2,039 | 2,372 | 2,481 | 2,398 | 1,405 | 1,203 | 1,790 | 4,305 | 4,822 | 1,445 |
| Other asset items | -518 | -420 | -510 | -672 | 298 | 802 | 1,249 | -1,818 | -2,125 | 1,559 |
| Total Assets | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,875 | 1,606 | 1,843 | 2,340 | 3,604 | 1,932 | 2,252 | 2,635 | 2,117 | 2,278 |
| Profit from Operations | 1,922 | 2,051 | 2,030 | 2,130 | 2,779 | 2,423 | 2,343 | 2,643 | 2,418 | 3,036 |
| Working Capital Changes | -28 | -359 | -163 | 276 | 781 | -515 | -77 | 46 | -230 | -659 |
| Profit Before Tax & Extraordinary Items | 108 | 389 | 339 | 357 | 1,361 | 1,162 | 1,321 | 1,069 | 817 | 1,449 |
| Depreciation | 1,226 | 1,213 | 1,296 | 1,528 | 1,250 | 1,236 | 1,305 | 1,498 | 1,331 | 1,349 |
| Interest (Net) | 776 | 599 | 441 | 254 | 204 | 136 | 165 | 211 | 290 | 415 |
| Dividend Received | -16 | -28 | -8 | -13 | -15 | -29 | -19 | -34 | -49 | -43 |
| Profit / Loss on Sale of Assets | 0 | 0 | 3 | -1 | -4 | -6 | -3 | -13 | -6 | -2 |
| Profit / Loss on Sale of Investments | -110 | -110 | 0 | -57 | -26 | -157 | -51 | -69 | -82 | -104 |
| Provisions & Write-offs (Net) | 12 | 9 | 5 | -4 | -2 | -14 | 2 | -1 | 19 | 1 |
| Profit / Loss in Forex | 0 | 0 | 26 | 73 | -21 | 3 | 1 | -5 | 3 | 3 |
| Receivables | -116 | -443 | 11 | 127 | -25 | -168 | -30 | -136 | -66 | 25 |
| Inventories | 14 | -127 | -244 | 59 | 73 | -210 | -371 | 98 | -184 | 194 |
| Trade Payables | 74 | 211 | -175 | -7 | 553 | 29 | 403 | 305 | 284 | -536 |
| Direct Taxes Paid | -19 | -86 | -24 | -66 | 44 | 24 | -14 | -54 | -71 | -99 |
| + Cash from Investing Activity | -139 | 135 | 189 | -1,760 | -300 | -1,045 | -2,326 | -2,750 | -2,270 | -3,023 |
| Purchase of Fixed Assets | -416 | -402 | -926 | -1,350 | -1,035 | -1,769 | -2,709 | -2,827 | -2,664 | -2,056 |
| Sale of Fixed Assets | 24 | 9 | 0 | 5 | 8 | 13 | 8 | 104 | 38 | 15 |
| Purchase of Investments | 0 | -188 | -16 | -544 | 0 | 0 | 0 | -570 | -54 | -1,083 |
| Sale of Investments | 150 | 1 | 1,228 | 0 | 672 | 544 | 331 | 0 | 77 | 0 |
| Interest Received | 69 | 105 | 48 | 62 | 106 | 46 | 58 | 100 | 87 | 24 |
| Dividend Received | 16 | 28 | 8 | 13 | 15 | 29 | 19 | 34 | 49 | 43 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 0 | 0 |
| Others | 18 | -6 | -159 | 47 | 3 | 92 | -33 | -191 | 197 | 34 |
| + Cash from Financing Activity | -1,749 | -1,564 | -2,067 | -594 | -3,375 | -942 | 168 | 222 | -39 | 808 |
| Proceeds from Issue of Shares | 0 | 4 | 4 | 0 | 5 | 5 | 0 | 3 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 256 | 1,071 | 1,277 | 570 | 1,534 | 1,388 | 465 | 1,847 |
| Proceeds from Short-Term Borrowings | 147 | 0 | 215 | 241 | 184 | 190 | 0 | 62 | 442 | 0 |
| Repayment of Long-Term Borrowings | -1,047 | -403 | -2,349 | -1,864 | -3,877 | -1,139 | -527 | -148 | -259 | -201 |
| Repayment of Short-Term Borrowings | 0 | -370 | 0 | 0 | -118 | -201 | -340 | -413 | 0 | -115 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -43 | -45 | -35 | -33 | -49 | -54 | -60 |
| Dividend Paid | 0 | -33 | -40 | -93 | 0 | -100 | -169 | -169 | -169 | -169 |
| Interest Paid | -810 | -762 | -522 | -467 | -396 | -232 | -297 | -452 | -464 | -494 |
| Others | -39 | 0 | 369 | 561 | -405 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -13 | 177 | -35 | -14 | -71 | -55 | 94 | 107 | -192 | 63 |