| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
-46 |
| Equity
Latest Equity |
7 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
68.7 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
27.67 |
| Net Profit
Full Year Net Profit |
3.11 |
| Full Year CPS
Full Year Cash Per Share |
1.2 |
| Earning Per Share
Full Year Earning Per Share |
0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
21.6 |
| Networth
Full Year Return on Networth |
8.37 |
| Price/Book Value
Price to Book value |
2.083333 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
36.4 |
| Bse value
BSE Value in lakhs |
82.42 |
| Nse value
NSE Value in lakhs |
640.8 |
| High
52 week high |
49 |
| Low
52 week low |
24 |
| Price
NSE Current market price |
45 |
| CPM
Current market price |
45 |
| Market cap
BSE / NSE Market Cap |
155.93 |
| Net profit
Latest Quarter Net Profit |
0.23 |
| Net profit variance
Latest Quarter Net Profit variance |
-83 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
53.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
15.83 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
29.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-46.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.89 |
| TTM PE
Trailing Twelve 12 month PE |
50.06 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.65 |
| Equity
Latest Equity |
7 |
| LTP
Latest Price (BSE/NSE) |
45 |
| Gross block
Latest Gross Block |
10.94 |
| Loans
Total loans |
2.76 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.4 |
| Year GPM
Full Year Gross Profit Margin |
20.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 13 | 12 | 9 | 8 | 7 | 8 | 7 | 6 |
| YOY Sales Growth % | 22% | 25% | -31% | -47% | -45% | -35% | -28% | -22% |
| Gross Sales | 13 | 12 | 9 | 8 | 7 | 8 | 7 | 6 |
| + Expenses | 9 | 10 | 8 | 5 | 5 | 6 | 5 | 5 |
| Manufacturing Cost % | 58% | 62% | 62% | 46% | 48% | 55% | 47% | 57% |
| Employee Cost % | 13% | 15% | 20% | 23% | 24% | 22% | 26% | 23% |
| Other Manufacturing Expenses % | 58% | 62% | 62% | 46% | 48% | 55% | 47% | 57% |
| Operating Profit | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| OPM % | 29% | 23% | 18% | 31% | 27% | 23% | 27% | 19% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
| + Tax % | 23% | 21% | -10% | 25% | 23% | 24% | 23% | 60% |
| Current Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Net Profit After Minority Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| EPS in Rs | 0.56 | 0.41 | 0.30 | 0.38 | 0.29 | 0.28 | 0.25 | 0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6 | 5 | 6 | 2 | 11 | 18 | 29 | 29 | 48 | 42 |
| Sales Growth % | -22% | 25% | -66% | 436% | 71% | 63% | -0% | 65% | -13% | |
| Gross Sales | 6 | 4 | 6 | 2 | 11 | 18 | 29 | 29 | 48 | 42 |
| + Expenses | 5 | 4 | 5 | 6 | 6 | 13 | 17 | 19 | 32 | 32 |
| Manufacturing Cost % | 7% | 4% | 4% | 12% | 3% | 6% | 4% | 1% | 1% | 2% |
| Employee Cost % | 28% | 54% | 42% | 120% | 23% | 14% | 13% | 14% | 12% | 17% |
| Other Cost % | 44% | 29% | 36% | 164% | 30% | 49% | 42% | 49% | 53% | 56% |
| Power & Fuel % | 2% | 3% | 2% | 6% | 1% | 1% | 1% | 1% | 0% | 1% |
| Other Manufacturing Expenses % | 5% | 1% | 2% | 7% | 2% | 6% | 3% | 1% | 1% | 1% |
| Selling & Administration % | 37% | 29% | 36% | 84% | 18% | 47% | 39% | 47% | 50% | 53% |
| Miscellaneous Expenses % | 3% | 0% | 0% | 53% | 12% | 2% | 3% | 2% | 3% | 3% |
| Operating Profit | 1 | 1 | 1 | -4 | 5 | 5 | 12 | 10 | 16 | 11 |
| OPM % | 21% | 14% | 18% | -197% | 44% | 30% | 42% | 36% | 33% | 25% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Profit before tax | 1 | 0 | 1 | -4 | 4 | 5 | 11 | 9 | 12 | 7 |
| + Tax % | 35% | 21% | 32% | 27% | 32% | 94% | 20% | 27% | 23% | 19% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 | 3 | 1 |
| Deferred Tax | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 0 | 0 | -3 | 3 | -1 | 9 | 6 | 9 | 6 |
| Profit Growth % | -48% | -19% | -1207% | -180% | -119% | -1852% | -27% | 42% | -36% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 0 | 1 | -3 | 3 | 0 | 9 | 6 | 9 | 6 |
| EPS in Rs | 0.20 | 0.10 | 0.16 | 0.00 | 0.76 | 0.09 | 2.47 | 1.82 | 2.59 | 1.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 33 | 34 | 34 | 32 | 35 | 35 | 44 | 50 | 59 | 65 |
| + Borrowings | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 7 | 4 | 3 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10 | 3 | 6 | 13 | 17 | 19 | 44 | 41 | 59 | 36 |
| Current Liabilities | 10 | 3 | 6 | 13 | 17 | 19 | 44 | 41 | 60 | 36 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 51 | 44 | 47 | 52 | 60 | 62 | 97 | 105 | 130 | 111 |
| + Fixed Assets | 0 | 0 | 4 | 1 | 1 | 1 | 1 | 5 | 5 | 5 |
| Gross Block | 2 | 0 | 4 | 1 | 1 | 2 | 3 | 8 | 10 | 11 |
| Accumulated Depreciation | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 10 | 2 | 0 | 1 |
| + Other Assets | 50 | 43 | 43 | 50 | 58 | 61 | 86 | 98 | 124 | 105 |
| Trade receivables | 0 | 0 | 0 | 1 | 3 | 1 | 2 | 2 | 0 | 1 |
| Cash Equivalents | 38 | 27 | 34 | 38 | 47 | 51 | 62 | 92 | 117 | 98 |
| Loans n Advances | 1 | 1 | 4 | 8 | 2 | 3 | 5 | 5 | 7 | 7 |
| Other asset items | 11 | 15 | 5 | 3 | 7 | 5 | 17 | 0 | -1 | 0 |
| Total Assets | 51 | 44 | 47 | 52 | 60 | 62 | 97 | 105 | 130 | 111 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -16 | -7 | 3 | -3 | 10 | 6 | 22 | 4 | -5 | 0 |
| Profit from Operations | 1 | 1 | 1 | -3 | 4 | 2 | 12 | 11 | 17 | 10 |
| Working Capital Changes | -16 | -7 | 2 | 1 | 8 | 3 | 14 | -4 | -19 | -7 |
| Profit Before Tax & Extraordinary Items | 1 | 0 | 1 | -4 | 4 | 5 | 11 | 9 | 12 | 7 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | -1 | -2 | 2 | 0 | 0 | 1 | 0 |
| Trade Payables | 0 | -7 | 3 | 6 | 5 | 1 | 26 | -2 | 16 | -22 |
| Direct Taxes Paid | -1 | -1 | 0 | 0 | -2 | 0 | -4 | -2 | -3 | -3 |
| + Cash from Investing Activity | 0 | 8 | -4 | -3 | -3 | -12 | -14 | -3 | 0 | -1 |
| Purchase of Fixed Assets | 0 | -4 | 0 | 0 | 0 | -2 | 0 | -3 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 12 | -9 | -8 | -3 | -10 | -15 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 5 | -6 | -2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 5 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Net Cash Flow | -16 | 1 | -1 | -6 | 8 | -6 | 8 | 6 | -12 | -3 |