| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-18 |
| Equity
Latest Equity |
27.28 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5809.55 |
| Dividend
Full Year Dividend % |
375 |
| Sales Turnover
Full Year Net Sales |
7887.07 |
| Net Profit
Full Year Net Profit |
559.87 |
| Full Year CPS
Full Year Cash Per Share |
57.5 |
| Earning Per Share
Full Year Earning Per Share |
41 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2120.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
427.9 |
| Networth
Full Year Return on Networth |
13.69 |
| Price/Book Value
Price to Book value |
4.068708 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.3 |
| Bse value
BSE Value in lakhs |
363.07 |
| Nse value
NSE Value in lakhs |
6741.87 |
| High
52 week high |
1990 |
| Low
52 week low |
1280 |
| Price
NSE Current market price |
1742 |
| CPM
Current market price |
1741 |
| Market cap
BSE / NSE Market Cap |
23752.17 |
| Net profit
Latest Quarter Net Profit |
219.74 |
| Net profit variance
Latest Quarter Net Profit variance |
9 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8334.28 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1225.32 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
981.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
794.63 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
41.05 |
| TTM PE
Trailing Twelve 12 month PE |
42.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
184.06 |
| Equity
Latest Equity |
27.28 |
| LTP
Latest Price (BSE/NSE) |
1741 |
| Gross block
Latest Gross Block |
3584.49 |
| Loans
Total loans |
96.48 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.4 |
| Year GPM
Full Year Gross Profit Margin |
12.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,167 | 2,032 | 1,903 | 2,180 | 1,890 | 1,902 | 1,975 | 2,120 |
| YOY Sales Growth % | 23% | 14% | -5% | 3% | -13% | -6% | 4% | -3% |
| Gross Sales | 2,167 | 2,032 | 1,903 | 2,180 | 1,890 | 1,902 | 1,975 | 2,120 |
| + Expenses | 1,858 | 1,734 | 1,735 | 1,863 | 1,700 | 1,698 | 1,777 | 1,744 |
| Material Cost % | 62% | 79% | 68% | 67% | 72% | 62% | 71% | 68% |
| Raw Material Cost | 1,413 | 1,456 | 1,333 | 1,479 | 1,331 | 1,244 | 1,372 | 1,378 |
| Change in Inventory | -65 | 151 | -47 | -15 | 34 | -58 | 21 | 57 |
| Manufacturing Cost % | 12% | 13% | 13% | 11% | 12% | 12% | 12% | 12% |
| Employee Cost % | 4% | 5% | 5% | 5% | 6% | 5% | 5% | 5% |
| Other Cost % | 7% | -11% | 6% | 2% | -0% | 10% | 2% | -3% |
| Raw Materials % | 65% | 72% | 70% | 68% | 70% | 65% | 69% | 65% |
| Purchase of Finished Goods % | 1% | 4% | 1% | 1% | 3% | 4% | 4% | 3% |
| Stock Adjustments % | 3% | -7% | 2% | 1% | -2% | 3% | -1% | -3% |
| Power & Fuel % | 5% | 6% | 6% | 5% | 6% | 6% | 5% | 6% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 6% | 6% | 6% | 7% | 6% |
| Operating Profit | 309 | 298 | 169 | 317 | 190 | 204 | 198 | 376 |
| OPM % | 14% | 15% | 9% | 15% | 10% | 11% | 10% | 18% |
| + Other Income | 19 | 21 | 21 | 23 | 25 | 20 | 9 | 7 |
| Miscellaneous Income | 19 | 21 | 21 | 23 | 25 | 20 | 9 | 7 |
| Interest | 6 | 6 | 6 | 9 | 8 | 8 | 11 | 19 |
| Depreciation | 47 | 48 | 48 | 51 | 51 | 53 | 58 | 63 |
| Profit before tax | 275 | 264 | 135 | 279 | 155 | 163 | 138 | 301 |
| + Tax % | 26% | 26% | 27% | 27% | 27% | 27% | 28% | 27% |
| Current Tax | 74 | 71 | 37 | 46 | 42 | 42 | 41 | 66 |
| Deferred Tax | -2 | -1 | 0 | 30 | 1 | 2 | -3 | 16 |
| + Net Profit | 203 | 194 | 98 | 203 | 112 | 119 | 100 | 220 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 203 | 194 | 98 | 202 | 112 | 119 | 100 | 220 |
| EPS in Rs | 14.85 | 14.24 | 7.19 | 14.84 | 8.23 | 8.71 | 7.32 | 16.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,455 | 1,676 | 2,700 | 4,230 | 4,360 | 6,802 | 7,972 | 7,682 | 8,282 | 7,887 |
| Sales Growth % | 15% | 61% | 57% | 3% | 56% | 17% | -4% | 8% | -5% | |
| Gross Sales | 1,154 | 1,432 | 2,700 | 4,230 | 4,360 | 6,802 | 7,972 | 7,682 | 8,282 | 7,887 |
| Excise Duty | 84 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,309 | 1,474 | 2,286 | 3,204 | 3,113 | 5,199 | 6,683 | 6,559 | 7,190 | 6,919 |
| Material Cost % | 57% | 61% | 60% | 55% | 51% | 60% | 67% | 68% | 69% | 70% |
| Raw Material Cost | 850 | 1,004 | 1,774 | 2,315 | 2,240 | 4,164 | 5,495 | 5,087 | 5,773 | 5,561 |
| Change in Inventory | -26 | 11 | -154 | 26 | -10 | -97 | -191 | 103 | -25 | -55 |
| Manufacturing Cost % | 12% | 12% | 11% | 10% | 9% | 8% | 9% | 8% | 8% | 8% |
| Employee Cost % | 8% | 8% | 7% | 5% | 6% | 4% | 4% | 5% | 5% | 5% |
| Other Cost % | 13% | 8% | 7% | 5% | 6% | 4% | 5% | 5% | 5% | 5% |
| Raw Materials % | 58% | 60% | 66% | 55% | 51% | 61% | 69% | 66% | 70% | 71% |
| Purchase of Finished Goods % | 0% | 0% | 2% | 0% | 0% | 0% | 2% | 1% | 2% | 3% |
| Stock Adjustments % | 2% | -1% | 6% | -1% | 0% | 1% | 2% | -1% | 0% | 1% |
| Power & Fuel % | 7% | 7% | 8% | 7% | 6% | 6% | 7% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 5% | 4% | 4% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 6% | 5% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 4% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 146 | 202 | 414 | 1,026 | 1,247 | 1,604 | 1,289 | 1,123 | 1,092 | 968 |
| OPM % | 10% | 12% | 15% | 24% | 29% | 24% | 16% | 15% | 13% | 12% |
| + Other Income | 81 | 12 | 15 | 35 | 22 | 43 | 48 | 156 | 84 | 60 |
| Miscellaneous Income | 80 | 10 | 11 | 36 | 22 | 46 | 48 | 161 | 84 | 60 |
| Exceptional Income | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 |
| Interest | 37 | 47 | 87 | 118 | 77 | 36 | 27 | 15 | 31 | 49 |
| Depreciation | 48 | 53 | 78 | 140 | 153 | 178 | 166 | 166 | 195 | 225 |
| Profit before tax | 149 | 122 | 268 | 806 | 1,042 | 1,434 | 1,146 | 1,102 | 953 | 757 |
| + Tax % | 26% | 26% | 35% | 24% | 26% | 26% | 26% | 26% | 27% | 27% |
| Current Tax | 32 | 23 | 61 | 192 | 240 | 353 | 259 | 273 | 228 | 191 |
| Deferred Tax | 6 | 9 | 34 | 3 | 26 | 15 | 35 | 18 | 27 | 16 |
| + Net Profit | 111 | 83 | 174 | 611 | 776 | 1,067 | 852 | 811 | 697 | 551 |
| Profit Growth % | -25% | 108% | 252% | 27% | 37% | -20% | -5% | -14% | -21% | |
| Extraordinary Income / Expense | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | -13 |
| Exceptional Item | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | -13 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 96 | 79 | 174 | 611 | 776 | 1,067 | 852 | 811 | 697 | 551 |
| EPS in Rs | 7.37 | 5.79 | 12.73 | 44.80 | 56.88 | 78.20 | 62.46 | 59.45 | 51.13 | 40.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 689 | 895 | 1,044 | 1,545 | 2,319 | 3,311 | 4,063 | 4,769 | 5,361 | 5,810 |
| + Borrowings | 724 | 987 | 1,187 | 1,107 | 590 | 315 | 73 | 286 | 1,267 | 1,638 |
| Secured Borrowings | 423 | 786 | 1,133 | 968 | 578 | 301 | 54 | 217 | 1,171 | 1,261 |
| Unsecured Borrowings | 301 | 201 | 53 | 139 | 12 | 14 | 18 | 69 | 96 | 376 |
| + Other Liabilities | 350 | 684 | 677 | 538 | 630 | 779 | 967 | 1,012 | 1,053 | 1,180 |
| Current Liabilities | 374 | 695 | 684 | 554 | 633 | 770 | 961 | 967 | 1,013 | 1,164 |
| Provisions | 6 | 5 | 19 | 21 | 18 | 12 | 15 | 26 | 34 | 41 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 36 | 32 |
| Other liability items | 8 | 25 | 25 | 15 | 18 | 22 | 30 | 36 | 43 | 50 |
| Total Liabilities | 1,789 | 2,592 | 2,935 | 3,217 | 3,567 | 4,432 | 5,129 | 6,095 | 7,708 | 8,654 |
| + Fixed Assets | 586 | 588 | 1,716 | 1,832 | 1,864 | 1,963 | 1,942 | 2,293 | 2,457 | 3,270 |
| Gross Block | 651 | 640 | 1,794 | 1,972 | 2,293 | 2,567 | 2,707 | 3,224 | 3,584 | 4,620 |
| Accumulated Depreciation | 65 | 53 | 78 | 140 | 429 | 603 | 766 | 931 | 1,127 | 1,351 |
| CWIP | 349 | 955 | 34 | 172 | 220 | 122 | 301 | 774 | 1,649 | 1,828 |
| Investments | 118 | 32 | 2 | 2 | 189 | 439 | 379 | 122 | 511 | 213 |
| + Other Assets | 736 | 1,018 | 1,183 | 1,210 | 1,293 | 1,908 | 2,508 | 2,907 | 3,091 | 3,343 |
| Inventories | 169 | 327 | 418 | 402 | 389 | 586 | 894 | 761 | 929 | 863 |
| Trade receivables | 360 | 412 | 575 | 613 | 756 | 1,129 | 1,310 | 1,298 | 1,274 | 1,506 |
| Cash Equivalents | 14 | 48 | 26 | 31 | 33 | 42 | 40 | 465 | 407 | 269 |
| Loans n Advances | 126 | 215 | 183 | 149 | 113 | 105 | 144 | 215 | 222 | 304 |
| Other asset items | 67 | 17 | -18 | 14 | 1 | 45 | 120 | 167 | 260 | 401 |
| Total Assets | 1,789 | 2,592 | 2,935 | 3,217 | 3,567 | 4,432 | 5,129 | 6,095 | 7,708 | 8,654 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 49 | 183 | 60 | 765 | 1,002 | 824 | 650 | 874 | 625 | 539 |
| Profit from Operations | 142 | 212 | 429 | 1,072 | 1,280 | 1,642 | 1,318 | 1,216 | 1,120 | 1,000 |
| Working Capital Changes | -77 | -1 | -312 | -109 | -41 | -464 | -409 | -76 | -280 | -273 |
| Profit Before Tax & Extraordinary Items | 135 | 111 | 268 | 806 | 1,042 | 1,434 | 1,146 | 1,102 | 953 | 757 |
| Depreciation | 48 | 53 | 78 | 140 | 153 | 178 | 166 | 166 | 195 | 225 |
| Interest (Net) | 32 | 44 | 82 | 113 | 74 | 36 | 28 | 7 | -9 | 32 |
| Profit / Loss on Sale of Assets | -69 | 5 | 4 | 6 | 2 | 1 | 1 | -1 | 0 | 4 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -10 | -22 | -31 | -25 | -16 |
| Provisions & Write-offs (Net) | -1 | 3 | 1 | 7 | 14 | 0 | -2 | -26 | 5 | -1 |
| Profit / Loss in Forex | 0 | 0 | -3 | 0 | -3 | 3 | 2 | 1 | 1 | -1 |
| Receivables | -45 | -53 | -162 | -40 | -162 | -386 | -194 | 13 | 18 | -221 |
| Inventories | -33 | -158 | -85 | 16 | 13 | -198 | -307 | 133 | -160 | 64 |
| Trade Payables | 33 | 266 | -19 | -113 | 70 | 87 | 163 | -115 | -36 | 6 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -16 | -28 | -56 | -198 | -237 | -353 | -260 | -266 | -215 | -189 |
| + Cash from Investing Activity | -353 | -525 | -163 | -428 | -396 | -424 | -276 | -717 | -1,489 | -669 |
| Purchase of Fixed Assets | -296 | -622 | -256 | -417 | -215 | -187 | -361 | -768 | -1,136 | -1,199 |
| Sale of Fixed Assets | 55 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 17 | 2 |
| Purchase of Investments | -714 | -297 | -108 | -221 | -185 | -240 | 0 | 0 | -364 | -14 |
| Sale of Investments | 684 | 387 | 138 | 221 | 0 | 0 | 82 | 289 | 0 | 329 |
| Interest Received | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 34 | 17 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -42 | 0 |
| Others | -66 | 4 | 60 | -14 | 0 | 0 | -1 | -218 | 2 | 197 |
| + Cash from Financing Activity | 305 | 345 | 96 | -338 | -599 | -386 | -359 | 44 | 806 | 193 |
| Proceeds from Issue of Shares | 146 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Proceeds from Other Long-Term Borrowings | 218 | 476 | 381 | 25 | 48 | 15 | 0 | 217 | 807 | 150 |
| Proceeds from Bank Borrowings | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 10 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 121 | 200 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 4 | 6 | 17 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -85 | -168 | -105 | -125 | -327 | -335 | -216 | -49 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -45 | -73 | -8 | -245 | 0 | -37 | -5 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -3 | -2 | -3 | -4 | -6 | -8 |
| Dividend Paid | -14 | -16 | -21 | -106 | 0 | -75 | -95 | -102 | -102 | -102 |
| Interest Paid | -34 | -45 | -84 | -115 | -75 | -34 | -25 | -12 | -24 | -46 |
| Others | -10 | -3 | -2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 4 | -6 | -1 | 7 | 14 | 15 | 200 | -59 | 64 |