| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
26.78 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2224.91 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
688.46 |
| Net Profit
Full Year Net Profit |
89.41 |
| Full Year CPS
Full Year Cash Per Share |
5.1 |
| Earning Per Share
Full Year Earning Per Share |
3.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
161.25 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
84.1 |
| Networth
Full Year Return on Networth |
3.45 |
| Price/Book Value
Price to Book value |
0.772889 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.8 |
| Bse value
BSE Value in lakhs |
53.99 |
| Nse value
NSE Value in lakhs |
649.04 |
| High
52 week high |
99 |
| Low
52 week low |
49 |
| Price
NSE Current market price |
65 |
| CPM
Current market price |
65 |
| Market cap
BSE / NSE Market Cap |
1741.32 |
| Net profit
Latest Quarter Net Profit |
20.63 |
| Net profit variance
Latest Quarter Net Profit variance |
-29 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
773.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
167.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
160.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
115.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0.02 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.34 |
| TTM PE
Trailing Twelve 12 month PE |
19.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
58.33 |
| Equity
Latest Equity |
26.78 |
| LTP
Latest Price (BSE/NSE) |
65 |
| Gross block
Latest Gross Block |
1443.48 |
| Loans
Total loans |
34.53 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19 |
| Year GPM
Full Year Gross Profit Margin |
24.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 178 | 188 | 187 | 183 | 184 | 183 | 160 | 161 |
| YOY Sales Growth % | -35% | -28% | -11% | -1% | 3% | -3% | -14% | -12% |
| Gross Sales | 178 | 188 | 187 | 183 | 184 | 183 | 160 | 161 |
| + Expenses | 144 | 154 | 166 | 158 | 145 | 143 | 138 | 139 |
| Material Cost % | 8% | 9% | 10% | 8% | 7% | 8% | 8% | 8% |
| Raw Material Cost | 15 | 16 | 18 | 15 | 14 | 15 | 13 | 13 |
| Change in Inventory | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 35% | 35% | 44% | 40% | 33% | 31% | 32% | 33% |
| Employee Cost % | 20% | 22% | 19% | 21% | 22% | 23% | 26% | 28% |
| Other Cost % | 18% | 16% | 16% | 17% | 17% | 16% | 19% | 17% |
| Raw Materials % | 8% | 8% | 10% | 8% | 8% | 8% | 8% | 8% |
| Stock Adjustments % | 0% | -0% | -0% | 0% | 0% | -0% | 0% | -0% |
| Other Manufacturing Expenses % | 35% | 35% | 44% | 40% | 33% | 31% | 32% | 33% |
| Selling & Administration % | 17% | 16% | 16% | 17% | 16% | 17% | 19% | 17% |
| Operating Profit | 34 | 34 | 21 | 25 | 39 | 40 | 22 | 22 |
| OPM % | 19% | 18% | 11% | 14% | 21% | 22% | 14% | 14% |
| + Other Income | 15 | 19 | 12 | 226 | 12 | 9 | 7 | 15 |
| Miscellaneous Income | 15 | 19 | 12 | 226 | 12 | 9 | 7 | 15 |
| Exceptional Income | 1 | 0 | 0 | 212 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 12 | 14 | 13 | 13 | 12 | 12 | 10 | 13 |
| Profit before tax | 35 | 38 | 19 | 237 | 38 | 36 | 19 | 22 |
| + Tax % | 38% | 28% | -90% | 31% | 22% | 30% | 24% | 24% |
| Current Tax | 12 | 11 | -17 | 73 | 9 | 11 | 4 | 5 |
| Deferred Tax | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | 22 | 27 | 36 | 165 | 29 | 25 | 14 | 16 |
| Extraordinary Income / Expense | -12 | 0 | -28 | 197 | 0 | 0 | 0 | -6 |
| Exceptional Item | 1 | 0 | 0 | 212 | 0 | 0 | 0 | -6 |
| Net Profit After Minority Interest | 22 | 27 | 36 | 165 | 29 | 25 | 14 | 16 |
| EPS in Rs | 0.81 | 1.01 | 1.33 | 6.15 | 1.10 | 0.94 | 0.53 | 0.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 375 | 455 | 719 | 981 | 947 | 509 | 749 | 1,021 | 848 | 730 |
| Sales Growth % | 21% | 58% | 36% | -4% | -46% | 47% | 36% | -17% | -14% | |
| Gross Sales | 375 | 455 | 608 | 798 | 773 | 372 | 502 | 894 | 869 | 735 |
| Excise Duty | 0 | 0 | 112 | 184 | 173 | 90 | 133 | 56 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Expenses | 250 | 294 | 473 | 667 | 671 | 505 | 628 | 670 | 559 | 615 |
| Material Cost % | 7% | 6% | 4% | 3% | 4% | 4% | 4% | 6% | 7% | 8% |
| Raw Material Cost | 27 | 26 | 31 | 61 | 49 | 28 | 62 | 107 | 83 | 57 |
| Change in Inventory | -2 | 0 | -1 | -26 | -10 | -9 | -29 | -48 | -22 | 0 |
| Manufacturing Cost % | 10% | 9% | 6% | 5% | 5% | 5% | 6% | 7% | 7% | 8% |
| Employee Cost % | 16% | 14% | 13% | 11% | 12% | 18% | 16% | 16% | 16% | 20% |
| Other Cost % | 34% | 35% | 42% | 48% | 50% | 72% | 57% | 38% | 36% | 49% |
| Raw Materials % | 7% | 6% | 4% | 6% | 5% | 5% | 8% | 10% | 10% | 8% |
| Stock Adjustments % | 1% | -0% | 0% | 3% | 1% | 2% | 4% | 5% | 3% | -0% |
| Power & Fuel % | 6% | 5% | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 5% |
| Other Manufacturing Expenses % | 5% | 5% | 3% | 2% | 2% | 3% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 32% | 32% | 24% | 28% | 29% | 48% | 35% | 29% | 32% | 36% |
| Miscellaneous Expenses % | 3% | 3% | 2% | 2% | 2% | 4% | 3% | 2% | 4% | 11% |
| Operating Profit | 125 | 161 | 246 | 314 | 276 | 4 | 121 | 350 | 290 | 115 |
| OPM % | 33% | 35% | 34% | 32% | 29% | 1% | 16% | 34% | 34% | 16% |
| + Other Income | 12 | 9 | 30 | 36 | 34 | 36 | 38 | 47 | 111 | 270 |
| Miscellaneous Income | 23 | 10 | 30 | 36 | 34 | 40 | 38 | 47 | 111 | 272 |
| Exceptional Income | 16 | 5 | 2 | 4 | 1 | 4 | 0 | 0 | 56 | 213 |
| Interest | 41 | 35 | 10 | 2 | 16 | 14 | 16 | 24 | 18 | 13 |
| Depreciation | 36 | 36 | 37 | 38 | 49 | 53 | 56 | 59 | 56 | 50 |
| Profit before tax | 60 | 99 | 228 | 311 | 256 | -18 | 98 | 329 | 327 | 328 |
| + Tax % | 34% | 28% | 32% | 37% | 28% | -42% | 30% | 20% | 25% | 26% |
| Current Tax | 20 | 33 | 69 | 103 | 67 | 11 | 39 | 19 | 84 | 81 |
| Deferred Tax | 1 | -5 | 5 | 11 | 4 | -4 | -9 | 48 | -1 | 3 |
| + Net Profit | 40 | 71 | 155 | 196 | 185 | -26 | 68 | 262 | 245 | 249 |
| Profit Growth % | 79% | 118% | 27% | -6% | -114% | -366% | 287% | -7% | 2% | |
| Extraordinary Income / Expense | 10 | 4 | 1 | 4 | 1 | -9 | -8 | 0 | 45 | 156 |
| Exceptional Item | 10 | 4 | 1 | 4 | 1 | -9 | -8 | 0 | 56 | 213 |
| Minority Interest (After Tax) | 3 | 3 | 1 | 0 | 1 | 1 | -1 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 38 | 74 | 156 | 197 | 186 | -24 | 67 | 261 | 244 | 249 |
| EPS in Rs | 1.54 | 3.06 | 5.78 | 7.25 | 6.82 | -0.96 | 2.54 | 9.80 | 9.14 | 9.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 812 | 897 | 1,656 | 1,915 | 1,928 | 1,915 | 1,995 | 2,192 | 2,491 | 2,638 |
| + Borrowings | 243 | 221 | 2 | 0 | 0 | 35 | 45 | 68 | 52 | 35 |
| Secured Borrowings | 194 | 61 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 48 | 160 | 1 | 0 | 0 | 35 | 45 | 68 | 52 | 35 |
| Deferred Credit | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 117 | 116 | 299 | 129 | 168 | 165 | 210 | 250 | 286 | 224 |
| Current Liabilities | 89 | 97 | 304 | 142 | 147 | 181 | 373 | 256 | 292 | 256 |
| Provisions | 22 | 28 | 15 | 13 | 13 | 67 | 104 | 109 | 114 | 108 |
| Minority Interest | 27 | 16 | 14 | 8 | 3 | 1 | 1 | 2 | 0 | 0 |
| Other liability items | 10 | 11 | 10 | 2 | 37 | 3 | 2 | 2 | 4 | 7 |
| Total Liabilities | 1,195 | 1,257 | 1,984 | 2,071 | 2,123 | 2,142 | 2,276 | 2,536 | 2,855 | 2,923 |
| + Fixed Assets | 861 | 852 | 1,224 | 1,229 | 1,286 | 1,242 | 1,197 | 1,211 | 1,291 | 981 |
| Gross Block | 981 | 995 | 1,403 | 1,444 | 1,546 | 1,554 | 1,562 | 1,629 | 1,742 | 1,443 |
| Accumulated Depreciation | 120 | 143 | 180 | 214 | 260 | 312 | 365 | 419 | 451 | 462 |
| CWIP | 3 | 1 | 4 | 13 | 7 | 6 | 7 | 22 | 179 | 279 |
| Investments | 83 | 98 | 422 | 445 | 505 | 560 | 638 | 560 | 665 | 667 |
| + Other Assets | 249 | 307 | 334 | 383 | 325 | 334 | 435 | 744 | 721 | 996 |
| Inventories | 71 | 70 | 70 | 96 | 107 | 116 | 145 | 193 | 19 | 19 |
| Trade receivables | 14 | 4 | 8 | 7 | 0 | 4 | 3 | 5 | 10 | 5 |
| Cash Equivalents | 23 | 31 | 123 | 74 | 96 | 64 | 103 | 129 | 131 | 91 |
| Loans n Advances | 127 | 182 | 132 | 193 | 87 | 119 | 238 | 200 | 225 | 493 |
| Other asset items | 14 | 19 | 0 | 14 | 35 | 33 | -55 | 217 | 335 | 388 |
| Total Assets | 1,195 | 1,257 | 1,984 | 2,071 | 2,123 | 2,142 | 2,276 | 2,536 | 2,855 | 2,923 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 117 | 131 | 229 | 101 | 319 | 57 | 127 | 154 | 170 | 49 |
| Profit from Operations | 123 | 166 | 255 | 330 | 289 | 28 | 140 | 354 | 298 | 141 |
| Working Capital Changes | 9 | -14 | 48 | -125 | 102 | 43 | 27 | -182 | -45 | -8 |
| Profit Before Tax & Extraordinary Items | 56 | 99 | 228 | 309 | 256 | -18 | 98 | 329 | 326 | 337 |
| Depreciation | 36 | 36 | 37 | 38 | 49 | 53 | 56 | 59 | 64 | 55 |
| Interest (Net) | 39 | 33 | 8 | -3 | -3 | 0 | 2 | -2 | -2 | -12 |
| Dividend Received | -1 | -1 | -1 | -1 | -5 | 0 | 0 | -5 | -4 | -4 |
| Profit / Loss on Sale of Assets | 1 | 1 | 1 | 1 | 1 | 0 | -11 | 1 | 1 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | -22 | -24 | -19 | -24 | -17 | -26 | -34 | -31 |
| Provisions & Write-offs (Net) | -2 | 0 | -2 | 2 | 4 | -5 | -1 | -4 | -4 | 0 |
| Profit / Loss in Forex | 3 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Receivables | 8 | 10 | -3 | 1 | 6 | -3 | 1 | 1 | 1 | 4 |
| Inventories | -1 | 1 | -1 | -25 | -11 | -8 | -30 | -48 | -22 | 0 |
| Trade Payables | 0 | -1 | 4 | -3 | 8 | 0 | -3 | 1 | 7 | -3 |
| Direct Taxes Paid | -15 | -21 | -74 | -103 | -72 | -15 | -40 | -19 | -83 | -83 |
| + Cash from Investing Activity | -17 | -65 | -436 | -78 | -215 | -10 | -45 | -74 | -114 | -26 |
| Purchase of Fixed Assets | -11 | -20 | -148 | -60 | -67 | -14 | -75 | -119 | -211 | -213 |
| Sale of Fixed Assets | 2 | 1 | 0 | 0 | 1 | 0 | 47 | 0 | 1 | 20 |
| Purchase of Investments | -83 | -107 | -1,392 | -1,536 | -1,512 | -253 | -310 | -624 | -652 | -294 |
| Sale of Investments | 87 | 98 | 1,115 | 1,482 | 1,355 | 251 | 300 | 691 | 674 | 455 |
| Interest Received | 2 | 1 | 2 | 6 | 6 | 5 | 7 | 6 | 11 | 19 |
| Dividend Received | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 5 | 4 | 4 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 |
| Inter-Corporate Deposits | -12 | -39 | 6 | 29 | -4 | 2 | -4 | -20 | -4 | 27 |
| Others | -2 | 0 | -20 | 0 | -1 | -2 | -10 | -13 | 1 | -30 |
| + Cash from Financing Activity | -98 | -59 | 301 | -73 | -83 | -80 | -44 | -52 | -54 | -61 |
| Proceeds from Issue of Shares | 0 | 9 | 555 | 0 | 0 | 0 | 4 | 2 | 3 | 0 |
| Proceeds from Other Long-Term Borrowings | 100 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -132 | -49 | -183 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -17 | -10 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -11 | -6 | -11 | -19 | -13 | -21 |
| Dividend Paid | -3 | -6 | -11 | -52 | -70 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -41 | -35 | -10 | -2 | -1 | 0 | -2 | -1 | -11 | -6 |
| Others | -4 | -5 | -14 | -17 | -1 | -73 | -35 | -33 | -33 | -33 |
| Net Cash Flow | 2 | 7 | 93 | -50 | 21 | -34 | 37 | 28 | 2 | -38 |