| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
8.92 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1393.71 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
2035.15 |
| Net Profit
Full Year Net Profit |
291.81 |
| Full Year CPS
Full Year Cash Per Share |
77.9 |
| Earning Per Share
Full Year Earning Per Share |
65.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2025 |
| Latest Quarter Sales
Latest Quarter Net Sales |
442.02 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
314.6 |
| Networth
Full Year Return on Networth |
22.34 |
| Price/Book Value
Price to Book value |
2.714558 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11 |
| Bse value
BSE Value in lakhs |
8.04 |
| Nse value
NSE Value in lakhs |
339.12 |
| High
52 week high |
1483 |
| Low
52 week low |
849 |
| Price
NSE Current market price |
852 |
| CPM
Current market price |
854 |
| Market cap
BSE / NSE Market Cap |
3806.54 |
| Net profit
Latest Quarter Net Profit |
75.5 |
| Net profit variance
Latest Quarter Net Profit variance |
28 |
| Result year
Trailing latest month |
Mar 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1919.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-47.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
447.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
270.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
65.46 |
| TTM PE
Trailing Twelve 12 month PE |
13.04 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
51.01 |
| Equity
Latest Equity |
8.92 |
| LTP
Latest Price (BSE/NSE) |
854 |
| Gross block
Latest Gross Block |
679.55 |
| Loans
Total loans |
32.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.1 |
| Year GPM
Full Year Gross Profit Margin |
21.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
24.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 654 | 445 | 442 | 528 | 598 | 410 | 483 | 462 |
| YOY Sales Growth % | 6% | 10% | 20% | 7% | -9% | -8% | 9% | -13% |
| Gross Sales | 654 | 445 | 442 | 528 | 598 | 410 | 483 | 462 |
| + Expenses | 495 | 370 | 332 | 445 | 462 | 351 | 358 | 407 |
| Material Cost % | 52% | 24% | 50% | 78% | 58% | 45% | 67% | 63% |
| Raw Material Cost | 336 | 171 | 232 | 361 | 344 | 205 | 293 | 287 |
| Change in Inventory | 7 | -65 | -11 | 51 | 1 | -20 | 30 | 2 |
| Manufacturing Cost % | 11% | 13% | 9% | 11% | 12% | 15% | 6% | 13% |
| Employee Cost % | 7% | 10% | 9% | 9% | 8% | 11% | 10% | 10% |
| Other Cost % | 5% | 36% | 7% | -14% | -0% | 15% | -9% | 2% |
| Raw Materials % | 51% | 38% | 52% | 68% | 57% | 50% | 61% | 62% |
| Purchase of Finished Goods % | 8% | 7% | 2% | 5% | 0% | 5% | 3% | 3% |
| Stock Adjustments % | -1% | 15% | 2% | -10% | -0% | 5% | -6% | -0% |
| Other Manufacturing Expenses % | 11% | 13% | 9% | 11% | 12% | 15% | 6% | 13% |
| Operating Profit | 160 | 76 | 110 | 83 | 137 | 59 | 125 | 55 |
| OPM % | 24% | 17% | 25% | 16% | 23% | 14% | 26% | 12% |
| + Other Income | 11 | 7 | 11 | 8 | 6 | 8 | 21 | 9 |
| Miscellaneous Income | 11 | 7 | 11 | 8 | 6 | 8 | 21 | 9 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 13 | 13 | 17 | 15 | 16 | 16 | 16 | 14 |
| Profit before tax | 157 | 68 | 102 | 75 | 126 | 50 | 128 | 49 |
| + Tax % | 25% | 19% | 26% | 26% | 25% | 20% | 24% | 25% |
| Current Tax | 39 | 16 | 23 | 18 | 31 | 9 | 28 | 13 |
| Deferred Tax | 0 | -3 | 3 | 1 | 1 | 1 | 2 | 0 |
| + Net Profit | 118 | 55 | 76 | 56 | 94 | 40 | 98 | 36 |
| Net Profit After Minority Interest | 118 | 55 | 76 | |||||
| EPS in Rs | 25.83 | 12.25 | 16.74 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,001 | 976 | 1,006 | 1,120 | 1,387 | 1,478 | 1,700 | 1,759 | 2,035 | 2,020 |
| Sales Growth % | -2% | 3% | 11% | 24% | 7% | 15% | 3% | 16% | -1% | |
| Gross Sales | 789 | 949 | 1,006 | 1,120 | 1,387 | 1,478 | 1,700 | 1,759 | 2,035 | 2,020 |
| Excise Duty | 117 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 832 | 810 | 860 | 947 | 1,118 | 1,214 | 1,422 | 1,431 | 1,619 | 1,616 |
| Material Cost % | 43% | 52% | 55% | 58% | 57% | 58% | 60% | 55% | 54% | 54% |
| Raw Material Cost | 499 | 445 | 575 | 656 | 821 | 867 | 1,034 | 997 | 1,084 | 1,151 |
| Change in Inventory | -63 | 64 | -22 | -11 | -35 | -11 | -6 | -36 | 21 | -62 |
| Manufacturing Cost % | 7% | 6% | 7% | 7% | 7% | 6% | 6% | 7% | 7% | 7% |
| Employee Cost % | 10% | 11% | 10% | 9% | 9% | 8% | 7% | 9% | 8% | 9% |
| Other Cost % | 23% | 14% | 13% | 11% | 9% | 10% | 10% | 11% | 10% | 10% |
| Raw Materials % | 50% | 46% | 57% | 59% | 59% | 59% | 61% | 57% | 53% | 57% |
| Purchase of Finished Goods % | 11% | 11% | 11% | 13% | 10% | 10% | 12% | 12% | 8% | 3% |
| Stock Adjustments % | 6% | -7% | 2% | 1% | 3% | 1% | 0% | 2% | -1% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 6% | 7% | 7% | 7% | 6% | 6% | 7% | 6% | 7% |
| Selling & Administration % | 10% | 12% | 12% | 10% | 8% | 9% | 9% | 10% | 10% | 9% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% |
| Operating Profit | 169 | 166 | 146 | 173 | 269 | 263 | 279 | 327 | 417 | 403 |
| OPM % | 17% | 17% | 15% | 15% | 19% | 18% | 16% | 19% | 20% | 20% |
| + Other Income | 18 | 16 | 21 | 25 | 34 | 34 | 45 | 35 | 36 | 43 |
| Miscellaneous Income | 17 | 16 | 21 | 25 | 34 | 34 | 45 | 35 | 36 | 43 |
| Interest | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 5 | 4 |
| Depreciation | 15 | 14 | 12 | 16 | 15 | 16 | 18 | 41 | 55 | 64 |
| Profit before tax | 171 | 167 | 154 | 181 | 285 | 278 | 303 | 319 | 392 | 379 |
| + Tax % | 29% | 24% | 27% | 22% | 26% | 25% | 23% | 25% | 24% | 24% |
| Current Tax | 46 | 40 | 43 | 46 | 71 | 71 | 72 | 77 | 95 | 86 |
| Deferred Tax | 4 | 1 | -1 | -7 | 3 | -3 | -3 | 3 | 0 | 5 |
| + Net Profit | 121 | 126 | 113 | 141 | 211 | 209 | 234 | 239 | 297 | 287 |
| Profit Growth % | 4% | -11% | 26% | 49% | -1% | 12% | 2% | 24% | -3% | |
| Net Profit After Minority Interest | 122 | 126 | 113 | 141 | 211 | 209 | 234 | 239 | 297 | 0 |
| EPS in Rs | 24.83 | 25.71 | 23.66 | 29.71 | 45.21 | 44.85 | 51.23 | 52.46 | 65.88 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 512 | 624 | 633 | 698 | 787 | 951 | 1,052 | 1,247 | 1,394 | 1,673 |
| + Borrowings | 8 | 5 | 22 | 8 | 48 | 32 | 34 | 27 | 74 | 31 |
| Secured Borrowings | 8 | 5 | 22 | 8 | 8 | 1 | 4 | 0 | 42 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 40 | 31 | 30 | 27 | 32 | 30 |
| + Other Liabilities | 185 | 185 | 171 | 217 | 286 | 320 | 310 | 296 | 323 | 390 |
| Current Liabilities | 152 | 160 | 155 | 197 | 275 | 309 | 297 | 282 | 310 | 378 |
| Provisions | 1 | 0 | 0 | 0 | 6 | 11 | 11 | 8 | 10 | 20 |
| Other liability items | 33 | 25 | 18 | 22 | 14 | 14 | 18 | 18 | 17 | 16 |
| Total Liabilities | 715 | 823 | 835 | 932 | 1,131 | 1,312 | 1,405 | 1,579 | 1,800 | 2,102 |
| + Fixed Assets | 138 | 131 | 117 | 117 | 167 | 159 | 165 | 338 | 504 | 467 |
| Gross Block | 153 | 160 | 155 | 171 | 231 | 234 | 255 | 461 | 680 | 700 |
| Accumulated Depreciation | 15 | 29 | 38 | 53 | 64 | 75 | 90 | 123 | 175 | 233 |
| CWIP | 0 | 0 | 1 | 4 | 8 | 48 | 153 | 28 | 9 | 12 |
| Investments | 66 | 182 | 120 | 159 | 278 | 336 | 255 | 240 | 230 | 371 |
| + Other Assets | 510 | 510 | 597 | 652 | 679 | 769 | 833 | 973 | 1,057 | 1,252 |
| Inventories | 264 | 205 | 207 | 250 | 296 | 347 | 345 | 418 | 399 | 517 |
| Trade receivables | 184 | 208 | 219 | 242 | 243 | 282 | 339 | 347 | 459 | 441 |
| Cash Equivalents | 4 | 11 | 1 | 26 | 1 | 2 | 4 | 1 | 1 | 20 |
| Loans n Advances | 34 | 61 | 139 | 91 | 134 | 130 | 116 | 191 | 170 | 268 |
| Other asset items | 24 | 24 | 31 | 43 | 5 | 7 | 28 | 16 | 28 | 7 |
| Total Assets | 715 | 823 | 835 | 932 | 1,131 | 1,312 | 1,405 | 1,579 | 1,800 | 2,102 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 63 | 138 | 13 | 162 | 231 | 104 | 136 | 134 | 263 | 196 |
| Profit from Operations | 173 | 173 | 155 | 183 | 275 | 272 | 281 | 335 | 425 | |
| Working Capital Changes | -65 | 5 | -88 | 16 | 17 | -102 | -71 | -121 | -67 | |
| Profit Before Tax & Extraordinary Items | 172 | 167 | 154 | 181 | 285 | 278 | 303 | 319 | 392 | 379 |
| Depreciation | 15 | 14 | 12 | 16 | 15 | 16 | 18 | 41 | 55 | 64 |
| Interest (Net) | -6 | -3 | -6 | -10 | -13 | -11 | -15 | -17 | -15 | -14 |
| Dividend Received | -3 | -3 | -2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | -21 | -1 | -4 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | -3 | -1 | -3 | -5 | -3 | -1 | -3 | -4 |
| Provisions & Write-offs (Net) | 0 | 1 | 4 | 2 | 3 | 2 | 1 | 2 | 1 | 2 |
| Profit / Loss in Forex | -1 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 |
| Receivables | 1 | -25 | -13 | -25 | 0 | -41 | -58 | -9 | -114 | 16 |
| Inventories | -92 | 59 | -46 | -43 | -46 | -91 | 2 | -73 | 19 | -118 |
| Trade Payables | -3 | 26 | -5 | 37 | -4 | 66 | 1 | -26 | -9 | 52 |
| Loans & Advances | 13 | -26 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -45 | -40 | -54 | -36 | -61 | -66 | -73 | -79 | -95 | -86 |
| + Cash from Investing Activity | 20 | -111 | 63 | -44 | -127 | -43 | 3 | -81 | -143 | -118 |
| Purchase of Fixed Assets | -20 | -6 | -6 | -14 | -13 | -60 | -124 | -89 | -194 | -28 |
| Sale of Fixed Assets | 1 | 0 | 1 | 3 | 0 | 2 | 24 | 1 | 5 | 0 |
| Purchase of Investments | 0 | -112 | 0 | -36 | -104 | -46 | 0 | 0 | 0 | -127 |
| Sale of Investments | 29 | 0 | 68 | 0 | 0 | 0 | 85 | 24 | 14 | 0 |
| Interest Received | 7 | 4 | 7 | 11 | 16 | 13 | 15 | 19 | 22 | 17 |
| Dividend Received | 3 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -9 | -12 | -26 | 49 | 3 | -36 | 10 | 19 |
| + Cash from Financing Activity | -81 | -20 | -87 | -93 | -129 | -61 | -137 | -57 | -120 | -60 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 18 | 0 | 0 | 0 | 3 | 0 | 42 | 0 |
| Repayment of Short-Term Borrowings | 0 | -3 | 0 | -14 | 0 | -7 | 0 | -3 | 0 | -41 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -3 | -4 | -4 | -5 | -5 | -6 |
| Dividend Paid | 0 | -13 | -17 | -60 | 0 | -47 | -28 | -46 | -27 | -9 |
| Interest Paid | -1 | -1 | -1 | -2 | -3 | -3 | -3 | -3 | -5 | |
| Others | -80 | -3 | -86 | -12 | -123 | 0 | -105 | 0 | -124 | 0 |
| Net Cash Flow | 3 | 7 | -10 | 25 | -25 | 1 | 2 | -3 | 0 | 18 |