| Industry
Industry name |
Cables |
| Variance
Full Year Net Profit Variance |
358 |
| Equity
Latest Equity |
52.7 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-656.9 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1910.1 |
| Net Profit
Full Year Net Profit |
158.17 |
| Full Year CPS
Full Year Cash Per Share |
3.6 |
| Earning Per Share
Full Year Earning Per Share |
3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
695.87 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-11.5 |
| Networth
Full Year Return on Networth |
3.17 |
| Price/Book Value
Price to Book value |
-25.652174 |
| Yearly PE ratio
Full Year Price to Earning per share |
98.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
82.3 |
| Bse value
BSE Value in lakhs |
2351.19 |
| Nse value
NSE Value in lakhs |
43835.91 |
| High
52 week high |
299 |
| Low
52 week low |
116 |
| Price
NSE Current market price |
295 |
| CPM
Current market price |
295 |
| Market cap
BSE / NSE Market Cap |
15558.82 |
| Net profit
Latest Quarter Net Profit |
60.61 |
| Net profit variance
Latest Quarter Net Profit variance |
691 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
668.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
58.88 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
192.65 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
28.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
358.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
3 |
| TTM PE
Trailing Twelve 12 month PE |
98.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
19.93 |
| Equity
Latest Equity |
52.7 |
| LTP
Latest Price (BSE/NSE) |
295 |
| Gross block
Latest Gross Block |
1714.07 |
| Loans
Total loans |
176.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.7 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 224 | 250 | 307 | 334 | 302 | 438 | 474 | 696 |
| YOY Sales Growth % | 201% | 236% | 413% | 148% | 35% | 75% | 54% | 108% |
| Gross Sales | 224 | 250 | 307 | 334 | 302 | 438 | 474 | 696 |
| + Expenses | 200 | 237 | 291 | 320 | 271 | 392 | 405 | 618 |
| Material Cost % | 101% | 32% | 88% | 114% | 87% | 86% | 98% | 81% |
| Raw Material Cost | 203 | 145 | 267 | 334 | 253 | 367 | 414 | 566 |
| Change in Inventory | 24 | -66 | 4 | 48 | 10 | 10 | 51 | 0 |
| Manufacturing Cost % | 8% | 9% | 8% | 9% | 8% | 7% | 7% | 7% |
| Employee Cost % | 1% | 1% | 1% | 1% | 2% | 1% | 2% | 1% |
| Other Cost % | -21% | 53% | -3% | -29% | -6% | -5% | -21% | 0% |
| Raw Materials % | 91% | 58% | 87% | 100% | 84% | 84% | 87% | 81% |
| Stock Adjustments % | -11% | 26% | -1% | -14% | -3% | -2% | -11% | 0% |
| Other Manufacturing Expenses % | 8% | 9% | 8% | 9% | 8% | 7% | 7% | 7% |
| Operating Profit | 24 | 13 | 16 | 14 | 31 | 46 | 69 | 78 |
| OPM % | 11% | 5% | 5% | 4% | 10% | 10% | 15% | 11% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
| Interest | 3 | 4 | 5 | 1 | 4 | 10 | 11 | 14 |
| Depreciation | 5 | 5 | 5 | 5 | 7 | 7 | 8 | 8 |
| Profit before tax | 17 | 4 | 6 | 8 | 20 | 29 | 51 | 62 |
| + Tax % | -0% | -1% | -0% | -0% | 0% | 4% | 2% | 3% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| + Net Profit | 17 | 4 | 6 | 8 | 20 | 28 | 50 | 61 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 4 | 6 | 8 | 20 | 28 | 50 | 61 |
| EPS in Rs | 3.14 | 0.76 | 0.12 | 0.15 | 0.38 | 0.53 | 0.94 | 1.15 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,581 | 3,178 | 2,841 | 2,273 | 1,153 | 0 | 0 | 15 | 343 | 1,115 |
| Sales Growth % | 23% | -11% | -20% | -49% | -100% | 2121% | 225% | |||
| Gross Sales | 2,168 | 1,111 | 0 | 15 | 343 | 1,115 | ||||
| Excise Duty | 0 | 0 | 62 | 38 | 21 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 11 | 0 | 0 | 0 | 0 | 0 | ||||
| + Expenses | 2,699 | 3,640 | 2,501 | 2,320 | 1,807 | 2 | 3 | 39 | 301 | 1,049 |
| Material Cost % | 86% | 87% | 92% | 92% | 120% | 108% | 73% | 83% | ||
| Raw Material Cost | 2,399 | 3,128 | 2,487 | 1,823 | 1,056 | 0 | 0 | 13 | 336 | 939 |
| Change in Inventory | -175 | -372 | 122 | 276 | 327 | 0 | 0 | 4 | -86 | -9 |
| Manufacturing Cost % | 2% | 1% | 1% | 1% | 1% | 62% | 7% | 6% | ||
| Employee Cost % | 1% | 1% | 1% | 1% | 2% | 20% | 2% | 1% | ||
| Other Cost % | 15% | 25% | -6% | 7% | 34% | 63% | 5% | 3% | ||
| Raw Materials % | 93% | 98% | 88% | 80% | 92% | 81% | 98% | 84% | ||
| Stock Adjustments % | 7% | 12% | -4% | -12% | -28% | -27% | 25% | 1% | ||
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 15% | 2% | 1% | ||
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 47% | 5% | 5% | ||
| Selling & Administration % | 2% | 2% | 1% | 3% | 4% | 63% | 5% | 3% | ||
| Miscellaneous Expenses % | 0% | 0% | 2% | 1% | 28% | 0% | 0% | 0% | ||
| Operating Profit | -118 | -462 | 341 | -47 | -655 | -2 | -3 | -24 | 42 | 67 |
| OPM % | -5% | -15% | 12% | -2% | -57% | -153% | 12% | 6% | ||
| + Other Income | 15 | 8 | 15 | 15 | 125 | 0 | 0 | 0 | 1 | 1 |
| Miscellaneous Income | 15 | 125 | 0 | 0 | 3 | 1 | ||||
| Exceptional Income | 0 | 114 | 0 | 0 | 2 | 0 | ||||
| Interest | 92 | 123 | 177 | 235 | 191 | 6 | 7 | 1 | 7 | 13 |
| Depreciation | 34 | 36 | 51 | 58 | 94 | 16 | 16 | 19 | 20 | 20 |
| Profit before tax | -284 | -808 | -25 | -43 | 17 | 34 | ||||
| + Tax % | 5% | 2% | -0% | -0% | -1% | -0% | ||||
| Current Tax | 17 | 11 | 5 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 9 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -271 | -805 | -25 | -43 | 17 | 34 | ||||
| Profit Growth % | 195% | 69% | -140% | 103% | ||||||
| Extraordinary Income / Expense | 0 | 114 | 0 | 0 | 0 | 0 | ||||
| Exceptional Item | 0 | 114 | 0 | 0 | 0 | 0 | ||||
| Profit / Loss of Associates | 0 | 0 | 0 | -2 | -10 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 104 | 111 | -184 | -273 | -805 | 0 | 0 | 0 | 17 | 35 |
| EPS in Rs | 27.75 | 20.54 | 0.00 | 0.00 | 0.00 | 3.23 | 0.65 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37 | 58 | 58 | 57 | 270 | 270 | 270 | 53 | 53 | 53 |
| Reserves | 716 | 932 | 790 | 451 | 338 | -913 | -939 | -1,033 | -1,026 | -931 |
| + Borrowings | 1,215 | 1,353 | 2,014 | 2,207 | 1,606 | 1,977 | 1,978 | 367 | 456 | 463 |
| Secured Borrowings | 382 | 1,154 | 1,928 | 2,207 | 1,606 | 1,977 | 1,978 | 367 | 346 | 286 |
| Unsecured Borrowings | 834 | 199 | 85 | 0 | 0 | 0 | 0 | 0 | 110 | 177 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 540 | 612 | 290 | 658 | 241 | 659 | 671 | 2,019 | 2,035 | 2,203 |
| Current Liabilities | 540 | 612 | 306 | 469 | 121 | 531 | 531 | 43 | 136 | 303 |
| Provisions | 35 | 25 | 0 | 14 | 1 | 1 | 1 | 1 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 113 | 47 | 47 | 47 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 21 | 76 | 73 | 81 | 93 | 1,976 | 1,899 | 1,900 |
| Total Liabilities | 2,508 | 2,956 | 3,152 | 3,373 | 2,455 | 1,992 | 1,980 | 1,407 | 1,518 | 1,787 |
| + Fixed Assets | 332 | 514 | 459 | 1,339 | 1,246 | 1,103 | 1,087 | 1,070 | 1,057 | 1,168 |
| Gross Block | 436 | 649 | 645 | 1,575 | 1,575 | 1,575 | 1,575 | 1,576 | 1,584 | 1,714 |
| Accumulated Depreciation | 104 | 135 | 186 | 235 | 329 | 472 | 488 | 507 | 526 | 546 |
| CWIP | 390 | 445 | 694 | 133 | 137 | 188 | 188 | 188 | 198 | 135 |
| Investments | 17 | 19 | 12 | 17 | 7 | 12 | 13 | 0 | 0 | 0 |
| + Other Assets | 1,769 | 1,978 | 1,987 | 1,884 | 1,065 | 689 | 692 | 149 | 263 | 485 |
| Inventories | 894 | 1,210 | 1,131 | 805 | 481 | 47 | 47 | 68 | 120 | 206 |
| Trade receivables | 466 | 324 | 569 | 786 | 351 | 309 | 309 | 7 | 59 | 176 |
| Cash Equivalents | 102 | 101 | 64 | 95 | 51 | 1 | 4 | 6 | 10 | 14 |
| Loans n Advances | 68 | 86 | 121 | 176 | 169 | 317 | 318 | 65 | 73 | 88 |
| Other asset items | 240 | 257 | 102 | 22 | 13 | 14 | 14 | 3 | 2 | 2 |
| Total Assets | 2,508 | 2,956 | 3,152 | 3,373 | 2,455 | 1,992 | 1,980 | 1,407 | 1,518 | 1,787 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -119 | 119 | -362 | -140 | -258 | 4 | 9 | -1,953 | 16 | 77 |
| Profit from Operations | 237 | 277 | 53 | -21 | -329 | 44 | 67 | |||
| Working Capital Changes | -357 | -141 | -403 | -118 | 74 | -17 | -50 | |||
| Profit Before Tax & Extraordinary Items | 104 | 113 | -179 | -286 | -808 | -24 | -25 | -43 | 17 | 34 |
| Depreciation | 30 | 36 | 51 | 58 | 94 | 16 | 16 | 19 | 20 | 20 |
| Interest (Net) | 86 | 115 | 146 | 189 | 67 | 6 | 7 | 1 | 7 | 13 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 13 | 5 | 24 | 318 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -203 | 142 | -245 | -665 | 138 | 0 | 0 | 302 | -52 | -117 |
| Inventories | -237 | -316 | 50 | 271 | 324 | 0 | 0 | -21 | -52 | -85 |
| Trade Payables | 0 | 0 | -87 | 276 | -388 | 6 | 12 | -76 | 75 | 95 |
| Loans & Advances | -100 | -39 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,395 | 0 | 0 |
| Direct Taxes Paid | 0 | -17 | -12 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -197 | -260 | -192 | -102 | 49 | 0 | -1 | 20 | -19 | -69 |
| Purchase of Fixed Assets | -176 | -267 | -241 | -83 | 0 | 0 | 0 | -1 | -16 | -68 |
| Purchase of Investments | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Interest Received | 6 | 7 | 12 | 7 | 4 | 0 | 0 | 0 | 0 | 0 |
| Others | -17 | 0 | 37 | -26 | 45 | 0 | -1 | 10 | -3 | -1 |
| + Cash from Financing Activity | 356 | 138 | 554 | 248 | 210 | -4 | -6 | 1,936 | 4 | -6 |
| Proceeds from Issue of Shares | 0 | 140 | 0 | 0 | 828 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 274 | 422 | 0 | 0 | 0 | 1 | 2,252 | 12 | 67 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 239 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | -1 | -18 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -293 | 0 | 0 | 0 | -1 | -60 |
| Repayment of Short-Term Borrowings | 0 | -135 | 0 | 194 | -279 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -9 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -92 | -123 | -140 | -176 | -28 | -7 | -12 | |||
| Others | 457 | -12 | 34 | 231 | 0 | 0 | 0 | -315 | 0 | 0 |
| Net Cash Flow | 39 | -3 | 0 | 7 | 1 | 0 | 2 | 3 | 1 | 3 |