Dixon Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Consumer Durables
Variance

Full Year Net Profit Variance

96
Equity

Latest Equity

12.23
Face Value

Latest Face Value

2
Reserves

Total Reserve

4664.51
Dividend

Full Year Dividend %

500
Sales Turnover

Full Year Net Sales

48872.8
Net Profit

Full Year Net Profit

1438.64
Full Year CPS

Full Year Cash Per Share

299.6
Earning Per Share

Full Year Earning Per Share

235.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

10510.51
Previous EPS

Previous earnings per share

0
Book Value

Book value

764.9
Networth

Full Year Return on Networth

36.96
Price/Book Value

Price to Book value

18.960648
Yearly PE ratio

Full Year Price to Earning per share

61.6
Yearly PC ratio

Full Year Price to Cash Per Share

48.4
Bse value

BSE Value in lakhs

37527.27
Nse value

NSE Value in lakhs

327090.64
High

52 week high

18472
Low

52 week low

9605
Price

NSE Current market price

14507
CPM

Current market price

14503
Market cap

BSE / NSE Market Cap

88676.57
Net profit

Latest Quarter Net Profit

256.41
Net profit variance

Latest Quarter Net Profit variance

29
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

27590.1
TTM OP

Trailing Twelve 12 month Operating Profit

1041.11
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.77
TTM GP

Trailing Twelve 12 month Gross Profit

2463.54
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.04
TTM NP

Trailing Twelve 12 month Net Profit

551.98
TTM NPV

Trailing Twelve 12 month Net Profit Variane

96.38
TTM EPS

Trailing Twelve 12 month EPS

235.29
TTM PE

Trailing Twelve 12 month PE

61.64
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

212.24
Equity

Latest Equity

12.23
LTP

Latest Price (BSE/NSE)

14503
Gross block

Latest Gross Block

3562.98
Loans

Total loans

468.68
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

3.8
Year GPM

Full Year Gross Profit Margin

5
Quarter OPM

Latest quater Operation Profit Margin

3.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 6,580 11,534 10,454 10,293 12,836 14,855 10,672 10,511
YOY Sales Growth % 101% 133% 117% 121% 95% 29% 2% 2%
Gross Sales 6,580 11,534 10,454 10,293 12,836 14,855 10,672 10,511
+ Expenses 6,332 11,108 10,063 9,850 12,353 14,294 10,257 10,102
Material Cost % 103% 93% 91% 91% 99% 89% 88% 98%
Raw Material Cost 6,398 10,722 9,581 9,400 12,288 13,504 9,644 10,025
Change in Inventory 381 61 -99 -76 413 -297 -242 310
Manufacturing Cost % 3% 3% 2% 2% 2% 2% 2% 2%
Employee Cost % 2% 1% 1% 1% 1% 1% 2% 2%
Other Cost % -12% -1% 2% 1% -6% 4% 5% -6%
Raw Materials % 97% 93% 92% 91% 96% 91% 90% 95%
Stock Adjustments % -6% -1% 1% 1% -3% 2% 2% -3%
Other Manufacturing Expenses % 3% 3% 2% 2% 2% 2% 2% 2%
Operating Profit 248 426 391 443 482 561 414 408
OPM % 4% 4% 4% 4% 4% 4% 4% 4%
+ Other Income 16 206 10 265 8 497 139 90
Miscellaneous Income 16 206 10 265 8 497 139 90
Exceptional Income 0 210 0 250 0 0 0 0
Interest 29 38 41 46 33 38 43 24
Depreciation 55 66 75 86 93 96 99 105
Profit before tax 180 529 285 576 366 924 412 370
+ Tax % 22% 22% 24% 19% 23% 19% 22% 19%
Current Tax 42 81 66 63 85 108 72 147
Deferred Tax -2 36 3 48 1 70 19 -75
+ Net Profit 140 412 216 465 280 746 321 298
Extraordinary Income / Expense 0 210 0 250 0 0 0 0
Exceptional Item 0 210 0 250 0 0 0 0
Minority Interest (After Tax) -6 -22 -45 -64 -55 -76 -33 -42
Net Profit After Minority Interest 134 390 171 401 225 670 287 256
EPS in Rs 23.35 68.82 36.12 77.59 46.47 123.60 53.06 49.22

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,410 2,499 2,853 2,984 4,400 6,448 10,697 12,192 17,691 38,860
Sales Growth % 77% 14% 5% 47% 47% 66% 14% 45% 120%
Gross Sales 2,415 2,830 2,984 4,400 6,448 10,697 12,192 17,691 38,860
Excise Duty 21 42 12 0 0 0 0 0 0 0
+ Expenses 1,363 2,407 2,741 2,849 4,177 6,162 10,318 11,679 16,993 37,353
Material Cost % 86% 87% 88% 87% 88% 89% 91% 90% 91% 92%
Raw Material Cost 1,228 2,206 2,545 2,595 3,913 5,753 9,890 11,015 16,142 36,100
Change in Inventory -16 -26 -35 15 -53 16 -110 6 -103 -267
Manufacturing Cost % 3% 3% 4% 4% 3% 3% 2% 2% 3% 2%
Employee Cost % 4% 3% 3% 3% 3% 2% 2% 2% 2% 1%
Other Cost % 4% 3% 2% 2% 1% 1% 1% 1% 1% 1%
Raw Materials % 87% 88% 89% 87% 89% 89% 92% 90% 91% 93%
Stock Adjustments % 1% 1% 1% -0% 1% -0% 1% -0% 1% 1%
Power & Fuel % 1% 0% 1% 1% 1% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 3% 3% 3% 3% 3% 2% 2% 2% 2% 2%
Selling & Administration % 1% 1% 1% 1% 1% 1% 0% 0% 0% 0%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 0% 0% 0% 0%
Operating Profit 47 91 113 135 223 287 379 513 698 1,508
OPM % 3% 4% 4% 5% 5% 4% 4% 4% 4% 4%
+ Other Income 13 1 4 6 5 2 4 7 33 498
Miscellaneous Income 2 5 6 5 2 4 8 33 498
Exceptional Income 0 0 0 0 0 0 0 0 460
Interest 13 16 13 26 39 33 49 64 81 162
Depreciation 8 11 15 22 37 44 84 115 162 281
Profit before tax 66 88 94 157 217 255 345 494 1,570
+ Tax % 28% 31% 32% 23% 26% 25% 26% 24% 21%
Current Tax 7 16 24 25 40 53 64 87 118 252
Deferred Tax 1 3 4 5 -4 4 0 3 1 85
+ Net Profit 48 61 63 121 160 190 255 375 1,233
Profit Growth % 28% 4% 90% 33% 19% 34% 47% 229%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 460
Exceptional Item 0 0 0 0 0 0 0 0 460
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 -7 -137
Net Profit After Minority Interest 43 48 61 63 121 160 190 256 368 1,096
EPS in Rs 134.63 42.08 53.78 55.94 104.15 27.29 32.07 42.83 62.70 204.58

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 11 11 11 12 12 12 21 21 21
Reserves 118 186 304 367 530 726 985 1,273 1,683 2,998
+ Borrowings 80 43 45 141 87 295 667 444 480 662
Secured Borrowings 42 43 41 141 62 156 458 174 142 193
Unsecured Borrowings 38 0 4 0 25 138 209 270 338 469
Deferred Credit 2 1 1 1 0 1 19 5 5 0
+ Other Liabilities 217 549 606 971 1,069 1,814 2,613 2,941 4,806 13,077
Current Liabilities 216 559 616 815 977 1,809 2,588 2,956 4,751 12,649
Provisions 10 19 8 9 6 6 16 21 17 10
Minority Interest 0 0 0 0 0 0 1 0 28 459
Equity Application Money 2 0 0 0 0 0 0 0 0 0
Other liability items 2 3 4 163 96 10 29 33 87 96
Total Liabilities 417 789 966 1,491 1,697 2,846 4,277 4,679 6,990 16,758
+ Fixed Assets 124 137 179 241 414 550 1,003 1,244 1,996 2,774
Gross Block 167 147 205 288 497 667 1,185 1,531 2,451 3,563
Accumulated Depreciation 42 11 25 47 79 112 176 284 452 786
CWIP 0 2 16 19 10 72 22 120 68 257
Investments 0 0 11 8 0 95 141 44 20 536
+ Other Assets 294 650 759 1,224 1,273 2,128 3,111 3,272 4,905 13,191
Inventories 136 282 322 408 498 743 1,156 958 1,695 3,992
Trade receivables 88 280 299 517 515 1,089 1,356 1,715 2,318 6,965
Cash Equivalents 7 15 44 37 100 69 182 229 209 264
Loans n Advances 44 74 92 106 137 199 322 255 674 2,001
Other asset items 18 -1 3 155 23 27 95 115 9 -31
Total Assets 417 789 966 1,491 1,697 2,846 4,277 4,679 6,990 16,758

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 42 53 68 -3 237 170 273 726 584 1,150
Profit from Operations 62 92 115 143 238 299 391 531 715 1,607
Working Capital Changes -11 -24 -27 -128 42 -74 -64 276 -9 -182
Profit Before Tax & Extraordinary Items 51 66 88 94 157 217 255 343 484 1,552
Depreciation 8 11 15 22 37 44 84 115 162 281
Interest (Net) 12 14 10 23 32 27 44 59 74 146
Profit / Loss on Sale of Assets 2 1 0 0 0 0 0 3 1 -2
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -1 0 -460
Provisions & Write-offs (Net) 0 0 1 2 4 2 -1 -2 -3 4
Profit / Loss in Forex 0 0 0 0 2 1 -1 2 -10 9
Receivables -34 -191 -22 -367 374 -574 -266 -359 -603 -3,049
Inventories -23 -146 -40 -86 -67 -245 -419 198 -737 -1,899
Trade Payables 54 319 12 383 -211 771 610 139 1,627 5,408
Loans & Advances -9 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -9 -15 -20 -18 -43 -55 -54 -82 -122 -276
+ Cash from Investing Activity -22 -43 -100 -64 -99 -265 -464 -356 -531 -1,093
Purchase of Fixed Assets -27 -39 -76 -81 -110 -168 -421 -461 -584 -939
Sale of Fixed Assets 1 1 3 2 2 0 3 11 16 44
Purchase of Investments -14 0 -11 -8 -27 -95 -45 -37 0 0
Sale of Investments 18 0 0 11 15 0 0 136 35 0
Investment Income 0 0 0 0 0 0 1 0 0 0
Interest Received 1 1 3 2 3 0 1 1 1 8
Investment in Subsidiaries 0 0 0 0 0 0 0 0 0 -321
Investment in Group Companies 0 0 0 0 0 0 0 0 0 -249
Others 0 -7 -19 9 18 -3 -3 -6 2 115
+ Cash from Financing Activity -20 -8 42 69 -57 63 304 -330 -70 -27
Proceeds from Issue of Shares 0 6 57 0 46 27 64 34 47 140
Proceeds from Other Long-Term Borrowings 12 0 0 0 1 71 225 33 4 246
Proceeds from Short-Term Borrowings 0 8 0 97 0 0 85 0 0 6
Repayment of Long-Term Borrowings 0 -2 -2 -1 0 -1 -8 -196 -30 -194
Repayment of Short-Term Borrowings -14 0 -1 0 -58 -1 0 -115 -1 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -31 -43 -70
Dividend Paid -4 -8 0 -2 -7 0 -6 -12 -18 -33
Interest Paid -13 -15 -13 -25 -38 -32 -57 -43 -49 -122
Others 0 3 0 0 -1 0 0 0 21 0
Net Cash Flow 1 1 10 2 81 -32 113 41 -17 30